Rici Healthcare Holdings Limited
HKEX:1526.HK
1.18 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 84.991 | 240.433 | 123.37 | 0 | -117.854 | 0 | 10.46 | 156.221 | -164.097 | -8.922 | -60.241 | 14.044 | -67.88 | -22.726 | -39.44 | 69.726 | -10.802 | 76.011 | -47.029 | 7.246 | 2.08 | 2.08 | 2.08 | 2.08 | 9.13 | 9.13 | 9.13 | 9.13 |
Depreciation & Amortization
| 216.506 | 204.222 | 191.811 | 0 | 197.194 | 0 | 185.62 | 186.928 | 179.487 | 185.482 | 164.609 | 61.306 | 60.804 | 41.97 | 39.139 | 40.124 | 39.923 | 37.958 | 29.959 | 17.216 | 12.754 | 12.754 | 12.754 | 12.754 | 11.762 | 11.762 | 11.762 | 11.762 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.336 | 0 | 33.862 | 0 | 89.686 | 0 | 84.036 | 0 | 12.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 2.104 | -5.351 | 0 | 5.568 | 0 | 8.538 | 5.078 | 12.273 | 12.88 | 12.754 | 13.015 | 12.803 | 6.945 | 5.31 | 3.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -78.117 | 0 | 0 | 0 | 0 | 0 | -0.663 | 0 | -51.55 | 0 | -79.847 | 0 | -69.558 | 0 | -2.723 | 0 | -5.292 | -6.706 | 13.266 | 3.912 | 3.912 | 3.912 | 3.912 | 3.168 | 3.168 | 3.168 | 3.168 |
Accounts Receivables
| 0 | -73.526 | 0 | 0 | 0 | 0 | 0 | 2.587 | 0 | -33.672 | 0 | -95.44 | 0 | -86.134 | 0 | -15.763 | 0 | -7.941 | -15.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 1.331 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0 | -13.07 | 0 | -7.261 | 0 | -4.847 | 0 | 0.555 | 0 | -1.153 | 2.708 | 0.389 | -1.606 | -1.606 | -1.606 | -1.606 | 0.025 | 0.025 | 0.025 | 0.025 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -5.922 | 0 | 0 | 0 | 0 | 0 | -3.921 | 0 | -4.808 | 0 | 22.854 | 0 | 21.423 | 0 | 12.485 | 0 | 3.802 | 6.308 | 12.877 | 5.518 | 5.518 | 5.518 | 5.518 | 3.142 | 3.142 | 3.142 | 3.142 |
Other Non Cash Items
| -227.703 | 238.595 | -90.777 | 0 | -24.655 | 0 | -112.138 | 21.755 | 47.651 | 76.286 | -166.272 | 134.366 | -105.971 | 135.624 | -69.984 | 45.8 | -11.909 | 39.992 | 34.392 | 2.095 | -2.811 | -2.811 | -2.811 | -2.811 | 0.265 | 0.265 | 0.265 | 0.265 |
Operating Cash Flow
| 73.794 | 607.237 | 219.053 | 0 | 60.253 | 0 | 92.48 | 369.319 | 75.314 | 214.176 | -49.15 | 142.884 | -100.244 | 92.255 | -64.975 | 156.071 | 17.212 | 148.669 | 10.616 | 39.821 | 15.934 | 15.934 | 15.934 | 15.934 | 24.324 | 24.324 | 24.324 | 24.324 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -112.123 | -131.54 | -207.676 | 0 | -144.727 | 0 | -131.635 | -85.072 | -281.849 | -187.497 | -126.491 | -144.337 | -154.302 | -278.244 | -118.581 | -81.59 | -40.771 | -57.847 | -52.133 | -28.799 | -25.003 | -25.003 | -25.003 | -25.003 | -18.572 | -18.572 | -18.572 | -18.572 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -3.103 | -87.897 | -13.289 | -1.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.102 | 18.889 | 173.328 | 0 | 3.459 | 0 | 2.032 | 6.475 | 5.002 | 6.37 | 4.461 | -0.276 | 3.469 | -1.141 | -8.196 | -1.815 | -3.088 | 181.4 | 6.571 | 28.799 | 25.003 | 25.003 | 25.003 | 25.003 | 18.572 | 18.572 | 18.572 | 18.572 |
Investing Cash Flow
| -109.021 | -112.651 | -34.348 | 0 | -141.268 | 0 | -129.603 | -78.597 | -276.847 | -211.127 | -125.133 | -232.51 | -164.122 | -280.464 | -126.777 | -83.405 | -43.859 | 123.553 | -45.562 | 19.351 | -55.971 | -55.971 | -55.971 | -55.971 | -40.096 | -40.096 | -40.096 | -40.096 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -162.376 | 0 | -173.803 | 0 | -158.968 | 0 | -105.757 | 0 | 175.245 | 0 | -4.519 | 0 | 109.704 | 0 | 113.335 | 0 | 141.971 | 0 | -22.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.287 | -0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.833 | -177.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.92 | -320.109 | -120 | -110.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -15.134 | -75.514 | -166.4 | 0 | 21.858 | 0 | 63.931 | -113.286 | 107.36 | 24.874 | -19.615 | 130.93 | -6.462 | 180.719 | -164.948 | 531.988 | 29.628 | 163.641 | -50.827 | -51.603 | 111.724 | -21.224 | 111.724 | -21.224 | 88.459 | -75.287 | 88.459 | -75.287 |
Financing Cash Flow
| -188.343 | -252.518 | -340.203 | 0 | -137.11 | 0 | -41.826 | -113.286 | 282.605 | 23.587 | -24.563 | 130.93 | 103.242 | 180.719 | -51.613 | 531.988 | 47.679 | -156.468 | -193.551 | -161.63 | -21.224 | -21.224 | -21.224 | -21.224 | -75.287 | -75.287 | -75.287 | -75.287 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.522 | -1.266 | 5.765 | 0 | 7.806 | 0 | -3.945 | -32.294 | 6.054 | 5.987 | 0.367 | 15.985 | 2.698 | -18.938 | -14.691 | 21.684 | 233.658 | -233.658 | 346.401 | 74.272 | 125.593 | 125.593 | 125.593 | 125.593 | 89.796 | 89.796 | 89.796 | 89.796 |
Net Change In Cash
| 587.118 | 0 | -149.733 | 0 | -210.319 | 0 | -82.894 | 145.142 | 87.126 | 32.623 | -198.479 | 57.289 | -158.426 | -26.428 | -258.056 | 626.338 | 254.69 | -117.904 | 117.904 | -28.186 | 64.332 | 64.332 | 64.332 | 64.332 | -1.262 | -1.262 | -1.262 | -1.262 |
Cash At End Of Period
| 587.118 | 570.408 | 570.408 | 560.945 | 560.945 | 478.925 | 478.925 | 561.819 | 416.677 | 329.551 | 296.928 | 495.407 | 438.118 | 596.544 | 622.972 | 881.028 | 254.69 | 0 | 117.904 | 58.415 | 86.6 | 86.6 | 86.6 | 86.6 | 22.268 | 22.268 | 22.268 | 22.268 |