Kian Shen Corporation
TWSE:1525.TW
69.6 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,598.496 | 1,500.265 | 1,275.608 | 1,052.991 | 1,242.12 | 1,337.755 | 1,169.1 | 1,194.399 | 1,201.629 | 1,185.714 | 1,226.363 | 1,434.627 | 1,312.456 | 1,170.626 | 927.907 |
| Cost of Revenue
| 1,425.073 | 1,352.764 | 1,171.714 | 960.75 | 1,120.914 | 1,201.828 | 1,064.223 | 1,078.79 | 1,070.978 | 1,052.469 | 1,098.329 | 1,238.546 | 1,155.27 | 1,029.622 | 847.648 |
| Gross Profit
| 173.423 | 147.501 | 103.894 | 92.241 | 121.206 | 135.927 | 104.877 | 115.609 | 130.651 | 133.245 | 128.034 | 196.081 | 157.186 | 141.004 | 80.259 |
| Gross Profit Ratio
| 0.108 | 0.098 | 0.081 | 0.088 | 0.098 | 0.102 | 0.09 | 0.097 | 0.109 | 0.112 | 0.104 | 0.137 | 0.12 | 0.12 | 0.086 |
| Reseach & Development Expenses
| 23.554 | 23.386 | 23.455 | 17.243 | 21.167 | 18.267 | 13.31 | 13.48 | 17.011 | 19.708 | 19.438 | 30.866 | 18.713 | 15.942 | 15.85 |
| General & Administrative Expenses
| 88.609 | 76.177 | 63.256 | 65.698 | 67.38 | 77.921 | 78.698 | 81.958 | 75.287 | 87.744 | 73.84 | 71.365 | 68.386 | 64.068 | 58.871 |
| Selling & Marketing Expenses
| 3.195 | 3.187 | 2.673 | 2.996 | 3.278 | 4.172 | 4.53 | 3.854 | 3.049 | 3.128 | 4.006 | 4.684 | 4.772 | 4.194 | 3.979 |
| SG&A
| 84.476 | 79.364 | 65.929 | 68.694 | 70.658 | 82.093 | 83.228 | 85.812 | 78.336 | 90.872 | 77.846 | 76.049 | 73.158 | 68.262 | 62.85 |
| Other Expenses
| 1.679 | 5.223 | -8.406 | 1.404 | 12.697 | 16.445 | 10.643 | 8.413 | 0 | 0 | 0 | 3.126 | 4.669 | 1.416 | -1.062 |
| Operating Expenses
| 108.03 | 102.75 | 89.384 | 85.937 | 91.825 | 100.36 | 96.538 | 99.292 | 95.347 | 110.58 | 97.284 | 106.915 | 91.871 | 84.204 | 78.7 |
| Operating Income
| 65.393 | 340.691 | 377.164 | 412.389 | 423.278 | 35.567 | 8.339 | 16.317 | 35.304 | 22.665 | 30.75 | 89.166 | 65.315 | 56.8 | 1.559 |
| Operating Income Ratio
| 0.041 | 0.227 | 0.296 | 0.392 | 0.341 | 0.027 | 0.007 | 0.014 | 0.029 | 0.019 | 0.025 | 0.062 | 0.05 | 0.049 | 0.002 |
| Total Other Income Expenses Net
| 31.847 | -1.561 | -1.088 | -2.243 | -1.822 | 503.422 | 603.467 | 612.951 | 444.553 | 333.639 | 333.71 | 257.302 | 273.049 | 277.702 | 235.776 |
| Income Before Tax
| 97.24 | 339.13 | 376.076 | 410.146 | 421.456 | 538.989 | 611.806 | 629.268 | 479.857 | 356.304 | 364.46 | 346.468 | 338.364 | 334.502 | 237.335 |
| Income Before Tax Ratio
| 0.061 | 0.226 | 0.295 | 0.39 | 0.339 | 0.403 | 0.523 | 0.527 | 0.399 | 0.3 | 0.297 | 0.242 | 0.258 | 0.286 | 0.256 |
| Income Tax Expense
| 148.356 | 69.312 | 69.309 | 86.101 | 131.514 | 85.793 | 71.222 | 99.856 | 42.641 | 36.714 | 67.019 | 39.304 | 30.99 | 25.977 | 13.273 |
| Net Income
| 403.823 | 269.818 | 306.767 | 324.045 | 289.942 | 453.196 | 540.584 | 529.412 | 437.216 | 319.59 | 297.441 | 307.164 | 307.374 | 308.525 | 224.062 |
| Net Income Ratio
| 0.253 | 0.18 | 0.24 | 0.308 | 0.233 | 0.339 | 0.462 | 0.443 | 0.364 | 0.27 | 0.243 | 0.214 | 0.234 | 0.264 | 0.241 |
| EPS
| 5.5 | 3.68 | 4.18 | 4.41 | 3.95 | 6.17 | 7.36 | 7.21 | 5.96 | 4.36 | 4.06 | 4.22 | 4.19 | 4.21 | 3.05 |
| EPS Diluted
| 5.5 | 3.67 | 4.18 | 4.41 | 3.95 | 6.17 | 7.36 | 7.21 | 5.95 | 4.35 | 4.05 | 4.2 | 4.18 | 4.2 | 3.05 |
| EBITDA
| 130.433 | 395.538 | 425.237 | 453.804 | 460.565 | 577.557 | 650.613 | 665.543 | 514.708 | 388.34 | 395.112 | 116.741 | 97.655 | 97.827 | 51.021 |
| EBITDA Ratio
| 0.082 | 0.264 | 0.333 | 0.431 | 0.371 | 0.432 | 0.557 | 0.557 | 0.428 | 0.328 | 0.322 | 0.081 | 0.074 | 0.084 | 0.055 |