Shanghai Gench Education Group Limited
HKEX:1525.HK
3.09 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 267.717 | 267.717 | 217.822 | 217.822 | 247.121 | 247.121 | 192.821 | 192.821 | 202.237 | 202.237 | 167.983 | 167.983 | 173.807 | 173.807 | 137.921 | 137.921 | 139.527 | 139.527 | 123.616 | 123.616 | 127.106 | 127.106 | 104.056 | 104.056 | 108.238 | 108.238 | 106.147 | 89.242 | 89.242 | 89.242 | 72.913 | 72.913 | 72.913 |
Cost of Revenue
| 102.301 | 102.301 | 99.946 | 99.946 | 77.809 | 77.809 | 77.994 | 77.994 | 64.572 | 64.572 | 69.812 | 69.812 | 61.14 | 61.14 | 60.061 | 60.061 | 49.682 | 49.682 | 57.313 | 57.313 | 53.452 | 53.452 | 51.071 | 51.071 | 50.116 | 50.116 | 50.593 | 48.402 | 48.402 | 48.402 | 41.687 | 41.687 | 41.687 |
Gross Profit
| 165.416 | 165.416 | 117.876 | 117.876 | 169.313 | 169.313 | 114.827 | 114.827 | 137.665 | 137.665 | 98.171 | 98.171 | 112.667 | 112.667 | 77.86 | 77.86 | 89.845 | 89.845 | 66.303 | 66.303 | 73.654 | 73.654 | 52.986 | 52.986 | 58.122 | 58.122 | 55.554 | 40.84 | 40.84 | 40.84 | 31.226 | 31.226 | 31.226 |
Gross Profit Ratio
| 0.618 | 0.618 | 0.541 | 0.541 | 0.685 | 0.685 | 0.596 | 0.596 | 0.681 | 0.681 | 0.584 | 0.584 | 0.648 | 0.648 | 0.565 | 0.565 | 0.644 | 0.644 | 0.536 | 0.536 | 0.579 | 0.579 | 0.509 | 0.509 | 0.537 | 0.537 | 0.523 | 0.458 | 0.458 | 0.458 | 0.428 | 0.428 | 0.428 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.765 | 0.765 | 0.765 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 43.399 | 43.399 | 56.33 | 56.33 | 43.341 | 43.341 | 56.445 | 56.445 | 42.484 | 42.484 | 45.425 | 45.425 | 25.923 | 25.923 | 28.984 | 28.984 | 24.861 | 24.861 | 19.427 | 19.427 | 22.824 | 22.824 | 17.967 | 17.967 | 19.577 | 19.577 | 7.22 | 6.371 | 6.371 | 6.371 | 4.674 | 4.674 | 4.674 |
Selling & Marketing Expenses
| 1.351 | 1.351 | 0.701 | 0.701 | 1.117 | 1.117 | 1.229 | 1.229 | 0.236 | 0.236 | 0.984 | 0.984 | 0.77 | 0.77 | 0.703 | 0.703 | 0.374 | 0.374 | 0.98 | 0.98 | 0.805 | 0.805 | 0.577 | 0.577 | 0.944 | 0.944 | 0.76 | 0.581 | 0.581 | 0.581 | 0.628 | 0.628 | 0.628 |
SG&A
| 45.85 | 45.85 | 58.333 | 58.333 | 44.458 | 44.458 | 57.777 | 57.777 | 42.72 | 42.72 | 46.418 | 46.418 | 26.693 | 26.693 | 29.375 | 29.375 | 25.235 | 25.235 | 20.407 | 20.407 | 23.629 | 23.629 | 18.543 | 18.543 | 20.52 | 20.52 | 7.98 | 6.952 | 6.952 | 6.952 | 5.302 | 5.302 | 5.302 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.619 | -0.619 | -0.619 | 0 | 7.784 | 7.784 | 7.784 | 9.672 | 9.672 | 9.672 | 11.196 | 11.196 | 11.196 |
Operating Expenses
| 45.85 | 45.85 | 58.333 | 48.912 | 40.217 | 40.217 | 51.104 | 51.104 | 39.845 | 39.845 | 43.958 | 43.958 | 24.674 | 24.674 | 19.252 | 19.252 | 22.897 | 22.897 | 31.701 | 31.701 | 21.182 | 21.182 | 11.078 | 11.078 | 17.016 | 17.016 | 15.764 | 16.624 | 16.624 | 16.624 | 16.498 | 16.498 | 16.498 |
Operating Income
| 119.566 | 119.566 | 59.543 | 59.543 | 124.855 | 124.855 | 57.051 | 57.051 | 94.945 | 94.945 | 51.753 | 51.753 | 85.975 | 85.975 | 48.485 | 48.485 | 64.61 | 64.61 | 45.897 | 45.897 | 50.025 | 50.025 | 34.443 | 34.443 | 37.602 | 37.602 | 42.673 | 27.439 | 27.439 | 27.439 | 17.952 | 17.952 | 17.952 |
Operating Income Ratio
| 0.447 | 0.447 | 0.273 | 0.273 | 0.505 | 0.505 | 0.296 | 0.296 | 0.469 | 0.469 | 0.308 | 0.308 | 0.495 | 0.495 | 0.352 | 0.352 | 0.463 | 0.463 | 0.371 | 0.371 | 0.394 | 0.394 | 0.331 | 0.331 | 0.347 | 0.347 | 0.402 | 0.307 | 0.307 | 0.307 | 0.246 | 0.246 | 0.246 |
Total Other Income Expenses Net
| 1.279 | 1.279 | 6.863 | 6.863 | -1.594 | -1.594 | 4.036 | 4.036 | -3.378 | -3.378 | -4.957 | -4.957 | -11.082 | -11.082 | -1.655 | -1.655 | -12.438 | -12.438 | -23.489 | -23.489 | -9.291 | -9.291 | -4.831 | -4.831 | -12.128 | -12.128 | -15.13 | -15.562 | -15.562 | -15.562 | -14.408 | -14.408 | -14.408 |
Income Before Tax
| 120.845 | 120.845 | 66.406 | 66.406 | 123.261 | 123.261 | 61.086 | 61.086 | 91.567 | 91.567 | 46.797 | 46.797 | 74.893 | 74.893 | 46.831 | 46.831 | 52.173 | 52.173 | 22.408 | 22.408 | 40.735 | 40.735 | 29.612 | 29.612 | 25.475 | 25.475 | 27.543 | 11.877 | 11.877 | 11.877 | 3.544 | 3.544 | 3.544 |
Income Before Tax Ratio
| 0.451 | 0.451 | 0.305 | 0.305 | 0.499 | 0.499 | 0.317 | 0.317 | 0.453 | 0.453 | 0.279 | 0.279 | 0.431 | 0.431 | 0.34 | 0.34 | 0.374 | 0.374 | 0.181 | 0.181 | 0.32 | 0.32 | 0.285 | 0.285 | 0.235 | 0.235 | 0.259 | 0.133 | 0.133 | 0.133 | 0.049 | 0.049 | 0.049 |
Income Tax Expense
| 30.917 | 30.917 | 16.453 | 16.453 | 31.531 | 31.531 | 15.178 | 15.178 | 25.009 | 25.009 | 13.217 | 13.217 | 18.967 | 18.967 | 2.29 | 2.29 | 0.185 | 0.185 | 0.197 | 0.197 | 0.236 | 0.236 | 0.398 | 0.398 | 0.402 | 0.402 | 0.4 | 0.366 | 0.366 | 0.366 | 0.322 | 0.322 | 0.322 |
Net Income
| 89.929 | 89.929 | 49.953 | 49.953 | 91.73 | 91.73 | 45.908 | 45.908 | 66.558 | 66.558 | 33.58 | 33.58 | 55.927 | 55.927 | 44.541 | 44.541 | 51.988 | 51.988 | 22.211 | 22.211 | 40.499 | 40.499 | 29.215 | 29.215 | 25.073 | 25.073 | 27.144 | 11.511 | 11.511 | 11.511 | 3.221 | 3.221 | 3.221 |
Net Income Ratio
| 0.336 | 0.336 | 0.229 | 0.229 | 0.371 | 0.371 | 0.238 | 0.238 | 0.329 | 0.329 | 0.2 | 0.2 | 0.322 | 0.322 | 0.323 | 0.323 | 0.373 | 0.373 | 0.18 | 0.18 | 0.319 | 0.319 | 0.281 | 0.281 | 0.232 | 0.232 | 0.256 | 0.129 | 0.129 | 0.129 | 0.044 | 0.044 | 0.044 |
EPS
| 0.23 | 0.23 | 0.13 | 0.13 | 0.23 | 0.23 | 0.12 | 0.12 | 0.17 | 0.17 | 0.082 | 0.082 | 0.13 | 0.13 | 0.11 | 0.11 | 0.13 | 0.13 | 0.074 | 0.074 | 0.13 | 0.13 | 0.097 | 0.083 | 0.063 | 0.063 | 0.068 | 0.029 | 0.029 | 0.029 | 0.008 | 0.008 | 0.008 |
EPS Diluted
| 0.23 | 0.23 | 0.13 | 0.13 | 0.23 | 0.23 | 0.12 | 0.12 | 0.17 | 0.17 | 0.082 | 0.082 | 0.13 | 0.13 | 0.11 | 0.11 | 0.13 | 0.13 | 0.074 | 0.074 | 0.13 | 0.13 | 0.097 | 0.083 | 0.063 | 0.063 | 0.068 | 0.029 | 0.029 | 0.029 | 0.008 | 0.008 | 0.008 |
EBITDA
| 145.033 | 145.033 | 84.448 | 84.448 | 139.895 | 139.895 | 72.407 | 72.407 | 107.458 | 107.458 | 64.686 | 64.686 | 98.568 | 98.568 | 62.387 | 62.387 | 78.324 | 78.324 | 59.516 | 59.516 | 62.031 | 62.031 | 46.265 | 46.265 | 49.282 | 49.282 | 58.326 | 42.741 | 42.741 | 42.741 | 32.192 | 32.192 | 32.192 |
EBITDA Ratio
| 0.542 | 0.542 | 0.388 | 0.388 | 0.566 | 0.566 | 0.376 | 0.376 | 0.531 | 0.531 | 0.385 | 0.385 | 0.567 | 0.567 | 0.452 | 0.452 | 0.561 | 0.561 | 0.481 | 0.481 | 0.488 | 0.488 | 0.445 | 0.445 | 0.455 | 0.455 | 0.549 | 0.479 | 0.479 | 0.479 | 0.442 | 0.442 | 0.442 |