Shanghai Gench Education Group Limited

HKEX:1525.HK

2.84 (HKD) • At close September 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q22016 Q12015 Q4
Operating Activities:
Net Income 49.95349.95391.7391.7345.90845.90866.55866.55833.5833.5855.92755.92744.54144.54151.98851.98822.21122.21140.49940.49929.21529.21525.07325.07327.14411.51111.51111.5113.2213.2213.221
Depreciation & Amortization 28.8828.8818.85618.85619.17219.17216.31816.31816.71816.71816.37816.37817.68617.68617.49817.49817.40317.40315.78915.78911.82311.82311.6811.6815.65315.30215.30215.30214.2414.2414.24
Deferred Income Tax 0000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000
Change In Working Capital -2.101-2.1010.7140.714-1.829-1.829-0.846-0.846-0.394-0.394-2.391-2.39184.92384.923-82.964-82.9641.4841.484-2.325-2.32515.20115.201-3.708-3.70827.70715.60415.60415.6043.7193.7193.719
Accounts Receivables -1.256-1.256-0.081-0.081-1.056-1.056-0.97-0.97-1.073-1.0730.1410.141-0.491-0.4911.5391.539-0.704-0.704-0.06-0.06-0.069-0.069-0.169-0.1690000000
Change In Inventory 0.0710.071-0.019-0.019-0.053-0.0530000000000000000000000000
Change In Accounts Payables 00-00-0.06500000000000000000000000000
Other Working Capital -0.916-0.9160.8130.813-0.72-0.720.1240.1240.680.68-2.532-2.53285.41485.414-84.503-84.5032.1882.188-2.265-2.26515.26915.269-3.54-3.540000000
Other Non Cash Items 241.255241.255-195.413-195.413261.386261.386-189.039-189.039209.724209.724-123.422-123.422163.093163.093-193.536-193.536150.687150.687-106.164-106.164135.409135.409-120.897-120.897-18.607-28.692-28.692-28.6926.3426.3426.342
Operating Cash Flow 317.987317.987-84.114-84.114324.638324.638-107.009-107.009259.628259.628-53.508-53.508310.242310.242-207.014-207.014191.785191.785-52.2-52.2191.646191.646-87.852-87.85251.89713.72513.72513.72527.52327.52327.523
Investing Activities:
Investments In Property Plant And Equipment -34.461-34.461-92.073-92.073-54.57-54.57-27.111-27.111-34.818-34.818-34.792-34.792-118.345-118.345-54.016-54.016-103.877-103.877-71.438-71.438-112.031-112.031-56.612-56.612-84.461-38.842-38.842-38.842-54.858-54.858-54.858
Acquisitions Net 001.18200.14500000000000000000000000000
Purchases Of Investments 00-3.0070000000000000000000000000000
Sales Maturities Of Investments 001.8250000000000000000000000000000
Other Investing Activites -169.356-169.35663.79763.797-2.185-2.185-3.346-3.34682.45882.4583.3063.306-79.887-79.8878.2958.2958.4138.413-0.148-0.14810.18910.189132.481132.48184.46138.84238.84238.84254.85854.85854.858
Investing Cash Flow -203.817-203.817-28.276-28.276-56.755-56.755-30.456-30.45647.6447.64-31.486-31.486-198.232-198.232-45.721-45.721-95.465-95.465-71.585-71.585-101.842-101.84275.86975.869-74.619-33.55-33.55-33.55-47.32-47.32-47.32
Financing Activities:
Debt Repayment 00-16.9640-36.5890000000000000-52.5-52.5-52.50-138.258-138.258-138.258-91.795-91.795-91.795-87.443-87.443-87.443
Common Stock Issued 0014.307027.40100000000000000000000000000
Common Stock Repurchased 00-0.927-0.927-5.392-5.392-11.385-11.385-17.529-17.529-5.741-5.7410000000000000000000
Dividends Paid -18.142-18.142-17.974-17.974-18.163-18.163-16.925-16.925-17.238-17.238-13.598-13.598-17.245-17.24500000000000000000
Other Financing Activities -6.822-6.822-13.381-13.381-22.009-22.0092.9592.959-275.13-275.1380.54580.545-14.426-14.426278.108278.108-26.591-26.5910.450.45-45.458-45.458168.876168.876138.25891.79591.79591.79587.44387.44387.443
Financing Cash Flow -24.964-24.964-32.281-32.281-45.564-45.564-25.351-25.351-309.896-309.89661.20761.207-31.671-31.671278.108278.108-26.591-26.5910.450.45-45.458-45.458168.876168.876-0.678-159.031-159.031-159.031-83.768-83.768-83.768
Other Information:
Effect Of Forex Changes On Cash -0.208-0.208-0.036-0.0362.0152.0152.8732.873-1.45-1.45-0.914-0.914-0.96-0.960.960.960039.63539.63539.6350124.018124.018124.018122.177122.177122.177162.678162.678162.678
Net Change In Cash 8989-339.345-144.706495.39224.334-159.942-159.942-4.079-4.079-24.701-24.70179.38179.38126.33326.33369.7369.7384.889-26.803-26.80344.346343.486100.619100.619-56.679-56.679-56.67959.11259.11259.112
Cash At End Of Period 8989353.969-144.706693.314393.185168.851-159.942-4.079661.142665.22-24.70179.381466.913387.53226.33369.73265.138195.40883.71783.717397.732353.386110.52110.529.99.99.966.57966.57966.579