Ta Yih Industrial Co., Ltd.
TWSE:1521.TW
36.75 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,001.035 | 1,063.991 | 1,236.584 | 1,287.842 | 1,096.336 | 1,196.529 | 1,171.349 | 1,177.679 | 1,169.762 | 1,227.615 | 1,363.645 | 1,111.374 | 1,241.248 | 1,275.875 | 1,749.196 | 993.544 | 890.493 | 1,163.932 | 1,269.212 | 1,270.294 | 1,385.277 | 1,465.413 | 1,266.36 | 1,255.339 | 1,643.275 | 1,538.837 | 1,583.368 | 1,615.194 | 1,622.808 | 1,376.02 | 1,837.714 | 1,302.914 | 1,327.114 | 1,432.515 | 1,430.777 | 1,349.334 | 1,341.047 | 1,610.395 | 1,313.49 | 1,253.677 | 1,224.457 | 1,170.798 | 1,287.202 | 1,054.204 | 902.413 | 959.797 | 1,102.751 | 956.341 | 1,133.42 | 1,027.688 | 1,115.396 | 1,128.537 | 843.897 | 1,097.374 | 1,000.252 | 987.421 | 875.435 | 1,008.284 |
Cost of Revenue
| 864.222 | 904.447 | 1,054.296 | 1,093.2 | 939.428 | 1,022.22 | 1,036.179 | 1,028.681 | 1,014.113 | 1,072.05 | 1,202.854 | 971.286 | 1,057.897 | 1,118.764 | 1,500.183 | 836.395 | 810.138 | 978.703 | 1,068.897 | 1,052.071 | 1,121.029 | 1,181.292 | 1,088.967 | 1,085.758 | 1,398.021 | 1,299.726 | 1,296.142 | 1,346.03 | 1,365.844 | 1,118.207 | 1,530.778 | 1,096.363 | 1,091.676 | 1,162.548 | 1,212.931 | 1,135.649 | 1,110.885 | 1,303.672 | 1,080.585 | 1,042.274 | 1,000.059 | 938.77 | 1,061.166 | 885.049 | 752.471 | 827.937 | 932.367 | 808.852 | 954.688 | 861.523 | 926.923 | 942.961 | 714.679 | 898.365 | 807.921 | 795.396 | 725.271 | 802.457 |
Gross Profit
| 136.813 | 159.544 | 182.288 | 194.642 | 156.908 | 174.309 | 135.17 | 148.998 | 155.649 | 155.565 | 160.791 | 140.088 | 183.351 | 157.111 | 249.013 | 157.149 | 80.355 | 185.229 | 200.315 | 218.223 | 264.248 | 284.121 | 177.393 | 169.581 | 245.254 | 239.111 | 287.226 | 269.164 | 256.964 | 257.813 | 306.936 | 206.551 | 235.438 | 269.967 | 217.846 | 213.685 | 230.162 | 306.723 | 232.905 | 211.403 | 224.398 | 232.028 | 226.036 | 169.155 | 149.942 | 131.86 | 170.384 | 147.489 | 178.732 | 166.165 | 188.473 | 185.576 | 129.218 | 199.009 | 192.331 | 192.025 | 150.164 | 205.827 |
Gross Profit Ratio
| 0.137 | 0.15 | 0.147 | 0.151 | 0.143 | 0.146 | 0.115 | 0.127 | 0.133 | 0.127 | 0.118 | 0.126 | 0.148 | 0.123 | 0.142 | 0.158 | 0.09 | 0.159 | 0.158 | 0.172 | 0.191 | 0.194 | 0.14 | 0.135 | 0.149 | 0.155 | 0.181 | 0.167 | 0.158 | 0.187 | 0.167 | 0.159 | 0.177 | 0.188 | 0.152 | 0.158 | 0.172 | 0.19 | 0.177 | 0.169 | 0.183 | 0.198 | 0.176 | 0.16 | 0.166 | 0.137 | 0.155 | 0.154 | 0.158 | 0.162 | 0.169 | 0.164 | 0.153 | 0.181 | 0.192 | 0.194 | 0.172 | 0.204 |
Reseach & Development Expenses
| 40.494 | 41.192 | 54.859 | 39.355 | 40.635 | 37.419 | 39.731 | 35.848 | 36.02 | 35.523 | 36.391 | 36.384 | 39.936 | 41.319 | 44.473 | 44.04 | 43.945 | 46.378 | 53.773 | 49.247 | 48.501 | 48.471 | 52.451 | 49.719 | 53.056 | 50.583 | 52.173 | 52.892 | 51.568 | 49.393 | 64.954 | 51.837 | 43.571 | 43.236 | 46.764 | 38.514 | 38.145 | 35.72 | 48.048 | 36.484 | 40.567 | 34.385 | 37.437 | 36.025 | 29.323 | 28.158 | 32.246 | 27.9 | 27.195 | 26.435 | 26.59 | 26.856 | 28.692 | 27.241 | 31.11 | 26.981 | 28.645 | 27.706 |
General & Administrative Expenses
| 36.539 | 39.361 | 41.2 | 41.501 | 33.25 | 40.24 | 29.085 | 32.638 | 32.622 | 34.91 | 29.114 | 31.869 | 36.214 | 37.072 | 34.299 | 34.742 | 38.432 | 39.767 | 47.723 | 42.047 | 39.756 | 41.19 | 43.832 | 36.398 | 43.935 | 47.674 | 46.476 | 43.039 | 42.988 | 44.373 | 48.776 | 39.57 | 40.004 | 44.232 | 42.056 | 36.676 | 36.047 | 38.845 | 36.16 | 32.46 | 34.925 | 37.409 | 38.4 | 30.6 | 29.739 | 33.092 | 33.436 | 29.903 | 35.294 | 33.635 | 37.199 | 35.541 | 31.968 | 37.48 | 37.458 | 33.607 | 30.413 | 33.565 |
Selling & Marketing Expenses
| 37.115 | 46.205 | 51.16 | 48.647 | 46.543 | 42.299 | 49.06 | 63.745 | 73.701 | 77.238 | 61.308 | 62.892 | 52.025 | 48.013 | 51.296 | 38.262 | 32.376 | 37.636 | 48.983 | 44.393 | 48.785 | 42.358 | 37.178 | 50.998 | 51.019 | 41.59 | 53.392 | 51.042 | 47.972 | 41.719 | 47.848 | 44.6 | 43.674 | 49.171 | 55.667 | 50.295 | 57.667 | 54.21 | 60.156 | 44.334 | 48.301 | 47.966 | 40.674 | 30.701 | 32.179 | 36.635 | 37.306 | 32.365 | 39.174 | 39.36 | 40.9 | 40.975 | 27.825 | 38.014 | 33.115 | 34.692 | 28.018 | 33.587 |
SG&A
| 67.333 | 85.566 | 84.857 | 90.148 | 79.793 | 82.539 | 78.145 | 96.383 | 106.323 | 112.148 | 90.422 | 94.761 | 88.239 | 85.085 | 85.595 | 73.004 | 70.808 | 77.403 | 96.706 | 86.44 | 88.541 | 83.548 | 81.01 | 87.396 | 94.954 | 89.264 | 99.868 | 94.081 | 90.96 | 86.092 | 96.624 | 84.17 | 83.678 | 93.403 | 97.723 | 86.971 | 93.714 | 93.055 | 96.316 | 76.794 | 83.226 | 85.375 | 79.074 | 61.301 | 61.918 | 69.727 | 70.742 | 62.268 | 74.468 | 72.995 | 78.099 | 76.516 | 59.793 | 75.494 | 70.573 | 68.299 | 58.431 | 67.152 |
Other Expenses
| 14.319 | -129.596 | -3.06 | 44.652 | 17.199 | -4.165 | 25.273 | 50.769 | 33.599 | 20.449 | 5.79 | 12.353 | 1.196 | -0.434 | -18.876 | 5.167 | 49.77 | 23.333 | -8.383 | 11.815 | 14.361 | 17.064 | 23.537 | 27.279 | 30.662 | 9.936 | 17.947 | 18.899 | 21.87 | 2.838 | 9.512 | 3.154 | 12.346 | 12.306 | 2.497 | 32.052 | -4.576 | 6.776 | 16.113 | 13.595 | 0.362 | 9.527 | 13.005 | 5.425 | 3.198 | 15.793 | 6.858 | 5.297 | 28.294 | 12.044 | 17.36 | 11.387 | 4.848 | 5.355 | 10.79 | 7.694 | 20.746 | 5.687 |
Operating Expenses
| 107.827 | 129.596 | 139.716 | 129.503 | 120.428 | 119.958 | 117.876 | 132.231 | 142.343 | 147.671 | 126.813 | 131.145 | 128.175 | 127.649 | 130.48 | 117.363 | 113.148 | 122.867 | 148.491 | 135.559 | 136.658 | 133.556 | 132.153 | 135.035 | 151.757 | 139.84 | 151.085 | 147.366 | 140.332 | 128.549 | 161.557 | 135.852 | 126.728 | 136.189 | 147.055 | 124.158 | 128.12 | 126.532 | 147.951 | 117.186 | 123.611 | 122.725 | 116.08 | 99.078 | 94.266 | 97.434 | 102.988 | 90.238 | 104.839 | 99.43 | 104.689 | 103.372 | 88.485 | 102.735 | 101.683 | 95.28 | 87.076 | 94.858 |
Operating Income
| 28.986 | 29.948 | 42.572 | 82.636 | 31.716 | 12.536 | 17.11 | 16.278 | 13.101 | 7.01 | 3.318 | 9.477 | 56.858 | 29.462 | 118.533 | 39.786 | -32.793 | 62.362 | 51.824 | 82.664 | 127.59 | 150.565 | 45.24 | 34.546 | 93.497 | 99.271 | 136.141 | 121.798 | 116.632 | 129.264 | 145.379 | 70.699 | 108.71 | 133.778 | 70.791 | 89.527 | 102.042 | 180.191 | 84.954 | 94.217 | 100.787 | 109.303 | 109.956 | 70.077 | 55.676 | 34.426 | 67.396 | 57.251 | 73.893 | 66.735 | 83.784 | 82.204 | 40.733 | 96.274 | 90.648 | 96.745 | 63.088 | 110.969 |
Operating Income Ratio
| 0.029 | 0.028 | 0.034 | 0.064 | 0.029 | 0.01 | 0.015 | 0.014 | 0.011 | 0.006 | 0.002 | 0.009 | 0.046 | 0.023 | 0.068 | 0.04 | -0.037 | 0.054 | 0.041 | 0.065 | 0.092 | 0.103 | 0.036 | 0.028 | 0.057 | 0.065 | 0.086 | 0.075 | 0.072 | 0.094 | 0.079 | 0.054 | 0.082 | 0.093 | 0.049 | 0.066 | 0.076 | 0.112 | 0.065 | 0.075 | 0.082 | 0.093 | 0.085 | 0.066 | 0.062 | 0.036 | 0.061 | 0.06 | 0.065 | 0.065 | 0.075 | 0.073 | 0.048 | 0.088 | 0.091 | 0.098 | 0.072 | 0.11 |
Total Other Income Expenses Net
| 14.511 | 9.738 | -2.08 | -1.101 | -1.557 | -1.196 | -28.147 | 23.547 | 16.297 | 19.559 | -0.03 | 4.134 | -12.891 | -2.787 | -41.316 | -17.658 | 31.897 | 17.818 | 10.79 | 13.68 | 13.465 | -2.227 | 13.655 | 18.335 | 42.547 | 23.711 | 5.339 | 22.553 | 36.344 | 17.9 | 32.386 | 22.395 | 28.202 | 38.472 | 22.083 | 34.772 | 9.396 | 24.133 | 20.948 | 15.753 | 8.471 | 18.963 | 29.893 | 18.275 | 17.917 | 31.086 | 18.656 | 1.866 | 32.746 | 6.803 | 26.811 | 17.211 | 13.141 | 32.642 | 18.026 | 12.291 | 37.681 | 30.789 |
Income Before Tax
| 43.497 | 39.686 | 40.492 | 81.535 | 30.159 | 11.34 | -11.037 | 39.825 | 29.398 | 26.569 | 3.288 | 13.611 | 43.967 | 26.675 | 77.217 | 22.128 | -0.896 | 80.18 | 62.614 | 96.344 | 141.055 | 148.338 | 58.895 | 52.881 | 136.044 | 122.982 | 141.48 | 144.351 | 152.976 | 147.164 | 177.765 | 93.094 | 136.912 | 172.25 | 92.874 | 124.299 | 111.438 | 204.324 | 105.902 | 109.97 | 109.258 | 128.266 | 139.849 | 88.352 | 73.593 | 65.512 | 86.052 | 59.117 | 106.639 | 73.538 | 110.595 | 99.415 | 53.874 | 128.916 | 108.674 | 109.036 | 100.769 | 141.758 |
Income Before Tax Ratio
| 0.043 | 0.037 | 0.033 | 0.063 | 0.028 | 0.009 | -0.009 | 0.034 | 0.025 | 0.022 | 0.002 | 0.012 | 0.035 | 0.021 | 0.044 | 0.022 | -0.001 | 0.069 | 0.049 | 0.076 | 0.102 | 0.101 | 0.047 | 0.042 | 0.083 | 0.08 | 0.089 | 0.089 | 0.094 | 0.107 | 0.097 | 0.071 | 0.103 | 0.12 | 0.065 | 0.092 | 0.083 | 0.127 | 0.081 | 0.088 | 0.089 | 0.11 | 0.109 | 0.084 | 0.082 | 0.068 | 0.078 | 0.062 | 0.094 | 0.072 | 0.099 | 0.088 | 0.064 | 0.117 | 0.109 | 0.11 | 0.115 | 0.141 |
Income Tax Expense
| 8.558 | 7.792 | 8.769 | 22.782 | 12.511 | -7.716 | -1.908 | -15.22 | 7.085 | 5.974 | -13.843 | 4.853 | 8.638 | 5.369 | 16.022 | 5.163 | -18.361 | 16.055 | 11.497 | 18.178 | 23.991 | 34.228 | -13.618 | 9.001 | 29.946 | 26.266 | 23.914 | 25.762 | 28.509 | 8.422 | 29.802 | 14.658 | 22.246 | 16.007 | 15.601 | 15.483 | 18.311 | 33.928 | 18.664 | 18.695 | 16.863 | 25.721 | 24.017 | 13.777 | 11.999 | 11.133 | 14.678 | 9.779 | 17.737 | 1.391 | 14.105 | 19.301 | 12.702 | 21.484 | 10.4 | 20.97 | 19.937 | 27.462 |
Net Income
| 34.939 | 31.894 | -53.047 | 58.753 | 17.648 | 19.056 | -9.129 | 55.045 | 22.313 | 20.595 | 17.131 | 8.758 | 35.329 | 21.306 | 61.195 | 16.965 | 17.465 | 64.125 | 51.117 | 78.166 | 117.064 | 114.11 | 72.513 | 43.88 | 106.098 | 96.716 | 117.566 | 118.589 | 124.467 | 138.742 | 147.963 | 78.436 | 114.666 | 156.243 | 77.273 | 108.816 | 93.127 | 170.396 | 87.238 | 90.935 | 92.055 | 102.205 | 115.832 | 74.575 | 61.594 | 54.379 | 71.374 | 49.338 | 88.902 | 73.661 | 96.49 | 80.114 | 41.172 | 107.432 | 98.274 | 88.066 | 80.832 | 114.296 |
Net Income Ratio
| 0.035 | 0.03 | -0.043 | 0.046 | 0.016 | 0.016 | -0.008 | 0.047 | 0.019 | 0.017 | 0.013 | 0.008 | 0.028 | 0.017 | 0.035 | 0.017 | 0.02 | 0.055 | 0.04 | 0.062 | 0.085 | 0.078 | 0.057 | 0.035 | 0.065 | 0.063 | 0.074 | 0.073 | 0.077 | 0.101 | 0.081 | 0.06 | 0.086 | 0.109 | 0.054 | 0.081 | 0.069 | 0.106 | 0.066 | 0.073 | 0.075 | 0.087 | 0.09 | 0.071 | 0.068 | 0.057 | 0.065 | 0.052 | 0.078 | 0.072 | 0.087 | 0.071 | 0.049 | 0.098 | 0.098 | 0.089 | 0.092 | 0.113 |
EPS
| 0.46 | 0.42 | -0.7 | 0.77 | 0.23 | 0.25 | -0.12 | 0.72 | 0.29 | 0.27 | 0.21 | 0.11 | 0.46 | 0.28 | 0.79 | 0.22 | 0.23 | 0.84 | 0.67 | 1.03 | 1.54 | 1.5 | 0.96 | 0.58 | 1.39 | 1.27 | 1.55 | 1.56 | 1.63 | 1.82 | 1.94 | 1.03 | 1.5 | 2.05 | 1.02 | 1.43 | 1.22 | 2.24 | 1.15 | 1.19 | 1.21 | 1.34 | 1.52 | 0.98 | 0.81 | 0.71 | 0.94 | 0.65 | 1.16 | 0.97 | 1.27 | 1.05 | 0.54 | 1.41 | 1.29 | 1.16 | 1.06 | 1.5 |
EPS Diluted
| 0.46 | 0.42 | -0.7 | 0.77 | 0.23 | 0.25 | -0.12 | 0.72 | 0.29 | 0.27 | 0.21 | 0.11 | 0.46 | 0.28 | 0.79 | 0.22 | 0.23 | 0.84 | 0.67 | 1.03 | 1.54 | 1.5 | 0.96 | 0.58 | 1.39 | 1.27 | 1.55 | 1.55 | 1.63 | 1.82 | 1.94 | 1.03 | 1.5 | 2.05 | 1.02 | 1.43 | 1.22 | 2.23 | 1.15 | 1.19 | 1.21 | 1.34 | 1.52 | 0.98 | 0.81 | 0.71 | 0.94 | 0.65 | 1.16 | 0.97 | 1.27 | 1.05 | 0.54 | 1.41 | 1.29 | 1.16 | 1.06 | 1.5 |
EBITDA
| 62.569 | 77.415 | 79.353 | 120.418 | 70.661 | 51.849 | 62.914 | 67.077 | 62.387 | 53.134 | 77.323 | 51.811 | 99.166 | 76.506 | 168.011 | 73.58 | 0.692 | 95.195 | 86.86 | 117.282 | 159.635 | 180.9 | 75.423 | 68.113 | 136.18 | 140.075 | 178.038 | 164.184 | 160.037 | 173.671 | 187.825 | 112.196 | 144.218 | 170.899 | 107.275 | 125.834 | 137.804 | 212.518 | 112.427 | 121.026 | 126.589 | 135.332 | 135.716 | 98.178 | 84.194 | 65.925 | 121.27 | 88.348 | 107.523 | 107.661 | 147.642 | 131.297 | 86.146 | 160.033 | 141.825 | 149.375 | 140.513 | 183.932 |
EBITDA Ratio
| 0.063 | 0.073 | 0.064 | 0.094 | 0.064 | 0.043 | 0.054 | 0.057 | 0.053 | 0.043 | 0.057 | 0.047 | 0.08 | 0.06 | 0.096 | 0.074 | 0.001 | 0.082 | 0.068 | 0.092 | 0.115 | 0.123 | 0.06 | 0.054 | 0.083 | 0.091 | 0.112 | 0.102 | 0.099 | 0.126 | 0.102 | 0.086 | 0.109 | 0.119 | 0.075 | 0.093 | 0.103 | 0.132 | 0.086 | 0.097 | 0.103 | 0.116 | 0.105 | 0.093 | 0.093 | 0.069 | 0.11 | 0.092 | 0.095 | 0.105 | 0.132 | 0.116 | 0.102 | 0.146 | 0.142 | 0.151 | 0.161 | 0.182 |