Frontage Holdings Corporation
HKEX:1521.HK
1.44 (HKD) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 254.907 | 259.855 | 250.36 | 184.441 | 125.811 | 100.415 | 83.114 | 70.245 | 48.644 |
| Cost of Revenue
| 185.096 | 181.461 | 161.166 | 117.74 | 84.326 | 63.124 | 49.216 | 39.162 | 29.353 |
| Gross Profit
| 69.811 | 78.394 | 89.194 | 66.701 | 41.485 | 37.291 | 33.898 | 31.083 | 19.291 |
| Gross Profit Ratio
| 0.274 | 0.302 | 0.356 | 0.362 | 0.33 | 0.371 | 0.408 | 0.442 | 0.397 |
| Reseach & Development Expenses
| 5.592 | 6.038 | 3.884 | 2.434 | 1.841 | 1.53 | 1.694 | 1.296 | 0.484 |
| General & Administrative Expenses
| 47.05 | 44.552 | 44.433 | 32.718 | 18.818 | 17.932 | 16.754 | 8.285 | 6.522 |
| Selling & Marketing Expenses
| 8.489 | 8.177 | 7.196 | 5.719 | 5.066 | 3.864 | 2.585 | 1.569 | 1.894 |
| SG&A
| 55.539 | 52.729 | 51.629 | 38.437 | 23.969 | 21.796 | 19.339 | 9.854 | 8.416 |
| Other Expenses
| -0.658 | 0 | -0.244 | 0 | 0.047 | 1.95 | -0.195 | 0.096 | 0 |
| Operating Expenses
| 60.473 | 58.185 | 49.648 | 40.941 | 23.91 | 18.463 | 20.838 | 11.149 | 8.885 |
| Operating Income
| 9.338 | 20.209 | 33.554 | 25.304 | 15.675 | 14.543 | 14.563 | 18.791 | 11.26 |
| Operating Income Ratio
| 0.037 | 0.078 | 0.134 | 0.137 | 0.125 | 0.145 | 0.175 | 0.268 | 0.231 |
| Total Other Income Expenses Net
| -6.594 | -5.632 | 2.542 | -0.238 | 3.847 | 6.32 | -0.47 | -3.802 | -0.036 |
| Income Before Tax
| 2.744 | 14.577 | 36.096 | 25.066 | 19.522 | 20.863 | 14.093 | 16.132 | 10.37 |
| Income Before Tax Ratio
| 0.011 | 0.056 | 0.144 | 0.136 | 0.155 | 0.208 | 0.17 | 0.23 | 0.213 |
| Income Tax Expense
| 2.125 | 3.849 | 10.196 | 6.144 | 2.107 | 2.431 | 2.852 | 5.967 | 3.134 |
| Net Income
| 0.791 | 10.808 | 25.735 | 18.428 | 17.15 | 18.424 | 11.241 | 10.165 | 6.646 |
| Net Income Ratio
| 0.003 | 0.042 | 0.103 | 0.1 | 0.136 | 0.183 | 0.135 | 0.145 | 0.137 |
| EPS
| 0 | 0.005 | 0.013 | 0.009 | 0.009 | 0.01 | 0.006 | 0.005 | 0.003 |
| EPS Diluted
| 0 | 0.005 | 0.012 | 0.009 | 0.008 | 0.01 | 0.006 | 0.005 | 0.003 |
| EBITDA
| 35.373 | 45.019 | 54.102 | 42.563 | 23.2 | 18.778 | 18.872 | 21.796 | 13.928 |
| EBITDA Ratio
| 0.139 | 0.173 | 0.216 | 0.231 | 0.184 | 0.187 | 0.227 | 0.31 | 0.286 |