Virtual Mind Holding Company Limited
HKEX:1520.HK
0.138 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 31.243 | 11.208 | 15.348 | 78.547 | 100.997 | 152.597 | 164.736 | 59.188 | 53.837 | 59.828 | 51.037 | 37.55 |
Short Term Investments
| 12.555 | 13.189 | 15.681 | 0 | 0 | 10.664 | 7.071 | 42 | 1.878 | 2.844 | 1.87 | 1.917 |
Cash and Short Term Investments
| 43.798 | 11.208 | 15.348 | 78.547 | 100.997 | 152.597 | 164.736 | 101.188 | 53.837 | 59.828 | 51.037 | 37.55 |
Net Receivables
| 82.965 | 154.215 | 143.861 | 128.492 | 135.128 | 118.986 | 203.886 | 145.679 | 106.005 | 63.181 | 77.635 | 49.575 |
Inventory
| 8.435 | 6.564 | 6.016 | 11.971 | 14.987 | 9.007 | 9.313 | 16.926 | 25.148 | 20.177 | 18.486 | 27.275 |
Other Current Assets
| 27.725 | 12.071 | 2.406 | 12.594 | 13.63 | 142.196 | 227.742 | 176.243 | 1.878 | 111.491 | 108.028 | 73.058 |
Total Current Assets
| 162.923 | 238.051 | 183.312 | 231.604 | 268.468 | 303.8 | 401.791 | 294.357 | 186.868 | 191.496 | 177.551 | 137.883 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 5.931 | 5.185 | 13.723 | 16.065 | 21.357 | 25.126 | 29.004 | 12.591 | 14.577 | 16.473 | 17.27 | 18.373 |
Goodwill
| 28.812 | 42.543 | 34.632 | 34.632 | 57.366 | 87.656 | 87.656 | 87.656 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 29.612 | 43.343 | 35.432 | 35.432 | 58.166 | 88.456 | 88.456 | 88.456 | 0 | 0 | 0 | 0 |
Long Term Investments
| 13.562 | -12.349 | 1.803 | 51.497 | 1.472 | 4.901 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.157 | 0.554 | 0.562 | 0.599 | 1.591 | 5.333 | 1.511 | 0.742 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 13.589 | 0 | -51.497 | 0 | 0 | 5 | 1.738 | 1.899 | 2.065 | 2.129 | 2.14 |
Total Non-Current Assets
| 51.262 | 50.322 | 51.52 | 52.096 | 82.586 | 123.816 | 123.971 | 103.527 | 16.476 | 18.538 | 19.399 | 20.513 |
Total Assets
| 214.185 | 288.373 | 234.832 | 283.7 | 351.054 | 427.616 | 525.762 | 397.884 | 203.344 | 210.034 | 196.95 | 158.396 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 7.743 | 17.586 | 19.124 | 24.651 | 22.9 | 20.273 | 37.395 | 49.644 | 50.578 | 67.791 | 89.89 | 94.33 |
Short Term Debt
| 6.483 | 6.241 | 7.022 | 3.654 | 5.568 | 0.218 | 0.325 | 54.41 | 0.242 | 2.252 | 9.392 | 2.06 |
Tax Payables
| 1.075 | 7.063 | 0 | 0 | 0 | 0 | 1.868 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.998 | 0.893 | 0.557 | 2.579 | 2.126 | 2.031 | 0 | -49.644 | -50.578 | -67.791 | 0 | 0 |
Other Current Liabilities
| 15.006 | 4.488 | -8.184 | -11.581 | -10.616 | 1.55 | 2.074 | 28.222 | 16.13 | 16.343 | -89.659 | -89.475 |
Total Current Liabilities
| 39.048 | 53.857 | 37.643 | 43.954 | 42.878 | 44.345 | 79.057 | 132.276 | 66.95 | 86.386 | 99.513 | 101.245 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 36.25 | 25.216 | 0.932 | 1.321 | 2.979 | 0.853 | 0.374 | 0.383 | 0.637 | 0.879 | 0.172 | 0.418 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.073 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.073 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 1.073 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 37.425 | 25.216 | 0.932 | 1.321 | 2.979 | 0.853 | 0.374 | 1.456 | 0.637 | 0.879 | 0.172 | 0.418 |
Total Liabilities
| 76.473 | 79.073 | 38.575 | 45.275 | 45.857 | 45.198 | 79.431 | 133.732 | 67.587 | 87.265 | 99.685 | 101.663 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 196.606 | 154.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.371 | 19.836 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 8.3 | 6 | 6 | 6 | 3.008 |
Retained Earnings
| -355.617 | -268.107 | -205.538 | -159.267 | -94.14 | -17.46 | 45.229 | 61.059 | 80.017 | 64.699 | 39.68 | 47.025 |
Accumulated Other Comprehensive Income/Loss
| 28.512 | 15.212 | 8.932 | 4.829 | 3.486 | -29.593 | -26.643 | -22.846 | -21.94 | -21.304 | -20.184 | -17.571 |
Other Total Stockholders Equity
| 442.847 | 441.491 | 179.357 | 221.525 | 378.951 | 412.571 | 410.845 | 217.639 | 71.68 | 73.374 | 71.769 | 24.271 |
Total Shareholders Equity
| 137.113 | 208.432 | 196.257 | 238.425 | 305.197 | 382.418 | 446.331 | 264.152 | 135.757 | 122.769 | 97.265 | 56.733 |
Total Equity
| 137.712 | 209.3 | 196.257 | 238.425 | 305.197 | 382.418 | 446.331 | 264.152 | 135.757 | 122.769 | 97.265 | 56.733 |
Total Liabilities & Shareholders Equity
| 214.185 | 288.373 | 234.832 | 283.7 | 351.054 | 427.616 | 525.762 | 397.884 | 203.344 | 210.034 | 196.95 | 158.396 |