Fortune Electric Co., Ltd.
TWSE:1519.TW
599 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,645.842 | 3,037.501 | 5,612.009 | 3,644.467 | 3,102.72 | 1,540.545 | 2,665.489 | 1,644.756 | 2,045.089 | 1,395.393 | 3,062.533 | 1,982.333 | 2,379.236 | 1,595.992 | 2,605.736 | 2,381.169 | 1,807.975 | 1,676.712 | 3,058.142 | 1,403.477 | 1,483.152 | 1,231.827 | 1,808.811 | 1,736.27 | 1,203.601 | 1,247.881 | 2,101.059 | 1,231.923 | 1,346.291 | 1,190.417 | 1,359.387 | 1,391.33 | 1,939.607 | 1,035.936 | 2,071.932 | 1,276.948 | 1,339.962 | 1,026.516 | 1,878.67 | 1,271.654 | 1,023.929 | 949.118 | 1,270.978 | 991.276 | 1,278.953 | 909.142 | 1,393.051 | 1,425.781 | 1,157.801 | 548.551 | 1,513.381 | 1,071.397 | 1,302.688 | 1,055.758 | 2,213.733 | 1,233.706 | 1,165.982 | 1,107.535 |
Cost of Revenue
| 2,976.443 | 2,007.634 | 3,824.769 | 2,446.194 | 2,186.001 | 1,108.758 | 2,220.448 | 1,218.439 | 1,559.108 | 1,165.124 | 2,516.819 | 1,709.475 | 2,011.705 | 1,375.189 | 2,247.4 | 1,966.736 | 1,482.959 | 1,420.447 | 2,588.572 | 1,138.563 | 1,325.948 | 996.815 | 1,508.971 | 1,505.856 | 1,162.295 | 1,195.193 | 1,870.974 | 1,110.639 | 1,146.603 | 1,002.938 | 1,122.898 | 1,162.338 | 1,576.74 | 847.666 | 1,713.898 | 1,072.144 | 1,040.362 | 867.63 | 1,536.773 | 1,007.795 | 873.254 | 726.82 | 1,109.586 | 808.172 | 1,059.115 | 773.773 | 1,111.068 | 1,202.352 | 980.091 | 516.696 | 1,374.271 | 1,008.931 | 1,080.486 | 878.409 | 1,782.759 | 1,151.445 | 972.574 | 817.556 |
Gross Profit
| 1,669.399 | 1,029.867 | 1,787.24 | 1,198.273 | 916.719 | 431.787 | 445.041 | 426.317 | 485.981 | 230.269 | 545.714 | 272.858 | 367.531 | 220.803 | 358.336 | 414.433 | 325.016 | 256.265 | 469.57 | 264.914 | 157.204 | 235.012 | 299.84 | 230.414 | 41.306 | 52.688 | 230.085 | 121.284 | 199.688 | 187.479 | 236.489 | 228.992 | 362.867 | 188.27 | 358.034 | 204.804 | 299.6 | 158.886 | 341.897 | 263.859 | 150.675 | 222.298 | 161.392 | 183.104 | 219.838 | 135.369 | 281.983 | 223.429 | 177.71 | 31.855 | 139.11 | 62.466 | 222.202 | 177.349 | 430.974 | 82.261 | 193.408 | 289.979 |
Gross Profit Ratio
| 0.359 | 0.339 | 0.318 | 0.329 | 0.295 | 0.28 | 0.167 | 0.259 | 0.238 | 0.165 | 0.178 | 0.138 | 0.154 | 0.138 | 0.138 | 0.174 | 0.18 | 0.153 | 0.154 | 0.189 | 0.106 | 0.191 | 0.166 | 0.133 | 0.034 | 0.042 | 0.11 | 0.098 | 0.148 | 0.157 | 0.174 | 0.165 | 0.187 | 0.182 | 0.173 | 0.16 | 0.224 | 0.155 | 0.182 | 0.207 | 0.147 | 0.234 | 0.127 | 0.185 | 0.172 | 0.149 | 0.202 | 0.157 | 0.153 | 0.058 | 0.092 | 0.058 | 0.171 | 0.168 | 0.195 | 0.067 | 0.166 | 0.262 |
Reseach & Development Expenses
| 70.476 | 69.89 | 82.08 | 56.567 | 38.934 | 36.88 | 41.564 | 37.815 | 35.042 | 33.896 | 39.99 | 31.85 | 30.031 | 26.002 | 30.156 | 28.434 | 33.53 | 35.261 | 59.199 | 27.084 | 36.107 | 24.267 | 33.483 | 21.274 | 20.911 | 21.849 | 27.898 | 21.779 | 30.133 | 21.477 | 36.167 | 25.552 | 21.83 | 19.207 | 27.102 | 25.08 | 33.432 | 23.565 | 29.697 | 23.445 | 17.939 | 19.424 | 23.911 | 17.684 | 22.628 | 25.938 | 22.548 | 24.415 | 16.604 | 25.535 | -2.048 | 31.747 | 44.325 | 18.639 | 27.571 | 13.305 | 20.706 | 18.015 |
General & Administrative Expenses
| 164.015 | 132.592 | 188.733 | 149.668 | 83.905 | 59.055 | 99.423 | 58.857 | 62.639 | 46.46 | 60.595 | 51.118 | 67.98 | 43.365 | 53.058 | 48.862 | 40.643 | 37.416 | 47.84 | 33.373 | 53.537 | 39.174 | 43.012 | 28.381 | 27.257 | 28.794 | 30.28 | 26.855 | 30.518 | 27.645 | 45.245 | 32.498 | 32.694 | 27.325 | 33.388 | 27.205 | 37.225 | 28.854 | 36.36 | 30.127 | 25.64 | 25.742 | 35.156 | 19.864 | 23.395 | 23.462 | 29.505 | 21.07 | 21.137 | 23.877 | 27.554 | 23.127 | 30.094 | 28.794 | 41.389 | 24.632 | 25.185 | 24.533 |
Selling & Marketing Expenses
| 293.849 | 219.487 | 255.239 | 214.902 | 204.583 | 126.036 | 233.826 | 195.432 | 143.762 | 193.491 | 263.409 | 79.021 | 179.61 | 133.222 | 154.012 | 130.455 | 109.688 | 178.442 | 127.812 | 101.312 | 132.154 | 113.786 | 76.937 | 124.117 | 95.932 | 89.154 | 109.369 | 78.047 | 87.234 | 90.518 | 117.065 | 90.492 | 111.358 | 143.598 | 197.385 | 118.107 | 69.621 | 77.283 | 117.096 | 121.614 | 79.449 | 124.831 | 79.539 | 70.397 | 146.744 | 90.908 | 92.05 | 148.048 | 153.222 | 68.765 | 111.686 | 97.64 | 55.575 | 62.07 | 184.673 | 126.723 | 94.231 | 118.679 |
SG&A
| 449.304 | 338.919 | 443.972 | 364.57 | 288.488 | 185.091 | 333.249 | 254.289 | 206.401 | 239.951 | 324.004 | 130.139 | 247.59 | 176.587 | 207.07 | 179.317 | 150.331 | 215.858 | 175.652 | 134.685 | 185.691 | 152.96 | 119.949 | 152.498 | 123.189 | 117.948 | 139.649 | 104.902 | 117.752 | 118.163 | 162.31 | 122.99 | 144.052 | 170.923 | 230.773 | 145.312 | 106.846 | 106.137 | 153.456 | 151.741 | 105.089 | 150.573 | 114.695 | 90.261 | 170.139 | 114.37 | 121.555 | 169.118 | 174.359 | 92.642 | 139.24 | 120.767 | 85.669 | 90.864 | 226.062 | 151.355 | 119.416 | 143.212 |
Other Expenses
| 21.303 | 12.372 | -523.952 | 50.455 | 36.075 | 32.153 | 469.407 | 36.053 | 20.978 | 32.059 | 32.308 | -39.876 | 5.55 | 3.771 | 79.457 | 7.066 | 6.704 | 8.395 | 2.512 | 20.365 | 4.633 | -4.208 | 24.224 | 3.708 | 65.269 | 10.987 | 15.508 | 10.657 | 38.357 | -1.518 | 17.402 | 87.364 | 8.286 | -5.118 | 26.043 | 33.156 | -0.058 | -0.1 | 33.905 | -2.549 | 1.739 | 2.236 | 9.562 | -1.322 | 1.696 | 25.703 | 23.597 | 12.642 | -5.188 | 9.349 | 39.367 | 6.105 | -0.444 | 5.119 | 39.442 | 6.547 | 12.725 | 0.051 |
Operating Expenses
| 498.477 | 396.437 | 523.952 | 421.137 | 327.422 | 221.971 | 374.813 | 292.104 | 241.443 | 273.847 | 363.994 | 161.989 | 277.621 | 202.589 | 237.226 | 207.751 | 183.861 | 251.119 | 234.851 | 161.769 | 221.798 | 177.227 | 153.432 | 173.772 | 144.1 | 139.797 | 167.547 | 126.681 | 147.885 | 139.64 | 198.477 | 148.542 | 165.882 | 190.13 | 257.875 | 170.392 | 140.278 | 129.702 | 183.153 | 175.186 | 123.028 | 169.997 | 138.606 | 107.945 | 192.767 | 140.308 | 144.103 | 193.533 | 190.963 | 118.177 | 137.192 | 152.514 | 129.994 | 109.503 | 253.633 | 164.66 | 140.122 | 161.227 |
Operating Income
| 1,170.922 | 633.43 | 1,263.288 | 888.318 | 658.09 | 241.697 | 542.978 | 172.228 | 267.619 | -9.96 | 208.58 | 110.869 | 89.91 | 18.214 | 121.11 | 206.682 | 141.155 | 5.146 | 234.719 | 103.145 | -64.594 | 57.785 | 146.408 | 56.642 | -102.794 | -87.109 | 62.538 | -5.397 | 51.803 | 47.839 | 38.012 | 80.45 | 196.985 | -1.86 | 100.159 | 34.412 | 159.322 | 29.184 | 158.744 | 88.673 | 27.647 | 52.301 | 22.786 | 75.159 | 27.071 | -4.939 | 137.88 | 29.896 | -13.253 | -86.322 | 1.918 | -90.048 | 92.208 | 67.846 | 177.341 | -82.399 | 53.286 | 128.752 |
Operating Income Ratio
| 0.252 | 0.209 | 0.225 | 0.244 | 0.212 | 0.157 | 0.204 | 0.105 | 0.131 | -0.007 | 0.068 | 0.056 | 0.038 | 0.011 | 0.046 | 0.087 | 0.078 | 0.003 | 0.077 | 0.073 | -0.044 | 0.047 | 0.081 | 0.033 | -0.085 | -0.07 | 0.03 | -0.004 | 0.038 | 0.04 | 0.028 | 0.058 | 0.102 | -0.002 | 0.048 | 0.027 | 0.119 | 0.028 | 0.084 | 0.07 | 0.027 | 0.055 | 0.018 | 0.076 | 0.021 | -0.005 | 0.099 | 0.021 | -0.011 | -0.157 | 0.001 | -0.084 | 0.071 | 0.064 | 0.08 | -0.067 | 0.046 | 0.116 |
Total Other Income Expenses Net
| 73.146 | 115.777 | 48.208 | -13.076 | -11.687 | -2.758 | -0.32 | -18.662 | -1.625 | -2.478 | -10.985 | -45.231 | -2.212 | -3.232 | 72.474 | -0.418 | 0.234 | 2.237 | -4.415 | 11.031 | -5.129 | 168.898 | 37.62 | -23.863 | 42.503 | 5.812 | -36.115 | -12.123 | 23.256 | -5.833 | -34.916 | 61.679 | -6.156 | -35.468 | -15.8 | 21.003 | -15.079 | -14.191 | 19.578 | -12.977 | -9.972 | 1.666 | 11.602 | -5.819 | -2.404 | 20.897 | 20.759 | 6.434 | -11.984 | 8.38 | 53.965 | -7.058 | -1.542 | 1.686 | 49.709 | 9.803 | 13.543 | -13.101 |
Income Before Tax
| 1,244.068 | 749.207 | 1,311.496 | 875.242 | 646.403 | 238.939 | 542.658 | 153.566 | 265.994 | -12.438 | 197.595 | 65.638 | 87.698 | 14.982 | 193.584 | 206.264 | 141.389 | 7.383 | 230.304 | 114.176 | -69.723 | 226.683 | 184.028 | 32.779 | -60.291 | -81.297 | 26.423 | -17.52 | 75.059 | 42.006 | 3.096 | 142.129 | 190.829 | -37.328 | 84.359 | 55.415 | 144.243 | 14.993 | 178.322 | 75.696 | 17.675 | 53.967 | 34.388 | 69.34 | 24.667 | 15.958 | 158.639 | 36.33 | -25.237 | -77.942 | 55.883 | -97.106 | 90.666 | 69.532 | 227.05 | -72.596 | 66.829 | 115.651 |
Income Before Tax Ratio
| 0.268 | 0.247 | 0.234 | 0.24 | 0.208 | 0.155 | 0.204 | 0.093 | 0.13 | -0.009 | 0.065 | 0.033 | 0.037 | 0.009 | 0.074 | 0.087 | 0.078 | 0.004 | 0.075 | 0.081 | -0.047 | 0.184 | 0.102 | 0.019 | -0.05 | -0.065 | 0.013 | -0.014 | 0.056 | 0.035 | 0.002 | 0.102 | 0.098 | -0.036 | 0.041 | 0.043 | 0.108 | 0.015 | 0.095 | 0.06 | 0.017 | 0.057 | 0.027 | 0.07 | 0.019 | 0.018 | 0.114 | 0.025 | -0.022 | -0.142 | 0.037 | -0.091 | 0.07 | 0.066 | 0.103 | -0.059 | 0.057 | 0.104 |
Income Tax Expense
| 354.413 | 155.272 | 201.838 | 165.305 | 107.067 | 36.085 | 67.586 | 23.976 | 36.17 | -0.256 | 29.892 | 19.335 | 23.33 | 5.838 | 40.146 | 32.204 | 15.389 | 3.367 | 36.054 | -21.787 | -7.652 | 79.676 | 26.592 | 14.044 | -6.094 | -12.536 | 12.056 | 0.111 | 15.574 | 6.942 | 1.238 | 27.691 | 24.305 | -2.255 | 9.861 | 14.028 | 31.957 | 17.899 | 34.751 | 15.404 | 3.182 | 10.861 | 5.335 | 14.838 | 5.38 | 3.356 | 23.684 | 12.56 | -3.391 | -13.241 | -1.521 | -16.485 | 13.662 | 11.843 | 31.122 | -10.484 | 23.127 | 19.797 |
Net Income
| 894.281 | 597.898 | 1,114.851 | 712.987 | 543.748 | 205.674 | 477.564 | 135.437 | 232.68 | -12.182 | 170.004 | 46.367 | 64.368 | 9.144 | 153.438 | 174.06 | 126 | 4.016 | 194.817 | 134.958 | -64.558 | 145.435 | 162.329 | 19.276 | -53.097 | -68.426 | 15.063 | -17.168 | 59.442 | 35.427 | 2.798 | 114.734 | 166.986 | -33.963 | 74.612 | 41.347 | 112.268 | -2.97 | 143.293 | 59.642 | 13.829 | 43.148 | 28.611 | 53.512 | 19.357 | 13 | 134.955 | 23.77 | -21.846 | -64.701 | 57.404 | -80.621 | 77.004 | 57.689 | 195.928 | -62.112 | 43.702 | 95.854 |
Net Income Ratio
| 0.192 | 0.197 | 0.199 | 0.196 | 0.175 | 0.134 | 0.179 | 0.082 | 0.114 | -0.009 | 0.056 | 0.023 | 0.027 | 0.006 | 0.059 | 0.073 | 0.07 | 0.002 | 0.064 | 0.096 | -0.044 | 0.118 | 0.09 | 0.011 | -0.044 | -0.055 | 0.007 | -0.014 | 0.044 | 0.03 | 0.002 | 0.082 | 0.086 | -0.033 | 0.036 | 0.032 | 0.084 | -0.003 | 0.076 | 0.047 | 0.014 | 0.045 | 0.023 | 0.054 | 0.015 | 0.014 | 0.097 | 0.017 | -0.019 | -0.118 | 0.038 | -0.075 | 0.059 | 0.055 | 0.089 | -0.05 | 0.037 | 0.087 |
EPS
| 2.83 | 2.29 | 4.27 | 2.73 | 2.08 | 0.79 | 1.83 | 0.52 | 0.89 | -0.047 | 0.64 | 0.18 | 0.25 | 0.04 | 0.59 | 0.67 | 0.48 | 0.02 | 0.75 | 0.52 | -0.25 | 0.56 | 0.59 | 0.08 | -0.2 | -0.27 | 0.061 | -0.07 | 0.23 | 0.14 | 0.011 | 0.44 | 0.64 | -0.13 | 0.29 | 0.16 | 0.43 | -0.011 | 0.55 | 0.23 | 0.05 | 0.17 | 0.11 | 0.21 | 0.07 | 0.05 | 0.51 | 0.09 | -0.08 | -0.25 | 0.22 | -0.31 | 0.29 | 0.22 | 0.75 | -0.24 | 0.17 | 0.37 |
EPS Diluted
| 2.83 | 2.29 | 4.26 | 2.73 | 2.08 | 0.79 | 1.83 | 0.52 | 0.89 | -0.047 | 0.64 | 0.18 | 0.25 | 0.04 | 0.59 | 0.67 | 0.48 | 0.02 | 0.75 | 0.52 | -0.25 | 0.56 | 0.59 | 0.08 | -0.2 | -0.26 | 0.061 | -0.07 | 0.23 | 0.14 | 0.011 | 0.44 | 0.64 | -0.13 | 0.29 | 0.16 | 0.43 | -0.011 | 0.55 | 0.23 | 0.05 | 0.16 | 0.11 | 0.21 | 0.07 | 0.05 | 0.51 | 0.09 | -0.08 | -0.25 | 0.22 | -0.31 | 0.29 | 0.22 | 0.75 | -0.24 | 0.17 | 0.37 |
EBITDA
| 1,225.501 | 684.546 | 1,362.714 | 931.597 | 700.71 | 282.013 | 582.132 | 210.023 | 303.918 | 26.789 | 242.139 | 107.249 | 130.57 | 56.46 | 233.958 | 246.487 | 180.926 | 44.431 | 267.457 | 157.812 | -26.441 | 46.864 | 218.543 | 61.877 | -33.804 | -51.019 | 55.666 | 10.593 | 104.057 | 70.857 | 34.984 | 169.844 | 219.536 | -8.344 | 120.963 | 81.941 | 170.33 | 41.511 | 205 | 102.99 | 45.28 | 76.14 | 61.179 | 96.933 | 52.163 | 44.206 | 186.902 | 66.924 | 6.126 | -46.105 | 81.983 | -73.734 | 117.811 | 99.15 | 256.538 | -55.288 | 90.777 | 155.785 |
EBITDA Ratio
| 0.264 | 0.225 | 0.243 | 0.256 | 0.226 | 0.183 | 0.218 | 0.128 | 0.149 | 0.019 | 0.079 | 0.054 | 0.055 | 0.035 | 0.09 | 0.104 | 0.1 | 0.026 | 0.087 | 0.112 | -0.018 | 0.038 | 0.121 | 0.036 | -0.028 | -0.041 | 0.026 | 0.009 | 0.077 | 0.06 | 0.026 | 0.122 | 0.113 | -0.008 | 0.058 | 0.064 | 0.127 | 0.04 | 0.109 | 0.081 | 0.044 | 0.08 | 0.048 | 0.098 | 0.041 | 0.049 | 0.134 | 0.047 | 0.005 | -0.084 | 0.054 | -0.069 | 0.09 | 0.094 | 0.116 | -0.045 | 0.078 | 0.141 |