New Century Healthcare Holding Co. Limited
HKEX:1518.HK
0.93 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 258.47 | 258.47 | 208.067 | 208.067 | 178.178 | 178.178 | 140.052 | 140.052 | 173.361 | 173.361 | 142.922 | 142.922 | 148.047 | 148.047 | 108.346 | 108.346 | 193.441 | 193.441 | 171.244 | 171.244 | 172.065 | 172.065 | 135.928 | 135.928 | 146.621 | 146.621 | 121.61 | 121.61 | 150.907 | 113.481 | 113.273 | 113.273 | 83.66 | 57.781 | 58.378 | 58.378 |
Cost of Revenue
| 139.825 | 139.825 | 123.168 | 123.168 | 110.429 | 110.429 | 106.73 | 106.73 | 111.618 | 111.618 | 105.298 | 105.298 | 101.331 | 101.331 | 87.18 | 87.18 | 122.334 | 122.334 | 111.7 | 111.7 | 110.213 | 110.213 | 78.992 | 78.992 | 76.842 | 76.842 | 62.247 | 62.247 | 71.507 | 60.54 | 57.937 | 57.937 | 39.283 | 27.354 | 25.525 | 25.525 |
Gross Profit
| 118.645 | 118.645 | 84.899 | 84.899 | 67.749 | 67.749 | 33.323 | 33.323 | 61.743 | 61.743 | 37.625 | 37.625 | 46.717 | 46.717 | 21.166 | 21.166 | 71.107 | 71.107 | 59.544 | 59.544 | 61.852 | 61.852 | 56.936 | 56.936 | 69.779 | 69.779 | 59.363 | 59.363 | 79.4 | 52.941 | 55.336 | 55.336 | 44.377 | 30.427 | 32.853 | 32.853 |
Gross Profit Ratio
| 0.459 | 0.459 | 0.408 | 0.408 | 0.38 | 0.38 | 0.238 | 0.238 | 0.356 | 0.356 | 0.263 | 0.263 | 0.316 | 0.316 | 0.195 | 0.195 | 0.368 | 0.368 | 0.348 | 0.348 | 0.359 | 0.359 | 0.419 | 0.419 | 0.476 | 0.476 | 0.488 | 0.488 | 0.526 | 0.467 | 0.489 | 0.489 | 0.53 | 0.527 | 0.563 | 0.563 |
Reseach & Development Expenses
| 1.43 | 1.43 | 1.536 | 1.536 | 1.728 | 1.728 | 2.12 | 2.12 | 2.314 | 2.314 | 2.974 | 2.974 | 4.534 | 4.534 | 2.7 | 2.7 | 1.916 | 1.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.928 | 32.928 | 31.726 | 31.726 | 33.211 | 33.211 | 32.261 | 32.261 | 43.532 | 43.532 | 34.683 | 34.683 | 33.188 | 33.188 | 28.447 | 28.447 | 38.62 | 38.62 | 34.64 | 34.64 | 32.311 | 32.311 | 24.924 | 24.924 | 23.255 | 23.255 | 16.485 | 16.485 | 38.383 | 23.166 | 20.385 | 20.385 | 17.328 | 5.265 | 6.869 | 6.869 |
Selling & Marketing Expenses
| 17.633 | 17.633 | 16.502 | 16.502 | 14.879 | 14.879 | 16.264 | 16.264 | 16.575 | 16.575 | 13.831 | 13.831 | 12.025 | 12.025 | 10.009 | 10.009 | 12.533 | 12.533 | 9.568 | 9.568 | 9.228 | 9.228 | 6.08 | 6.08 | 5.399 | 5.399 | 5.118 | 5.118 | 5.192 | 4.507 | 4.652 | 4.652 | 3.72 | 2.231 | 2.243 | 2.243 |
SG&A
| 55.282 | 55.282 | 48.228 | 48.228 | 111.854 | 111.854 | 48.525 | 48.525 | 63.38 | 63.38 | 49.031 | 49.031 | 48.192 | 48.192 | 38.582 | 38.582 | 51.153 | 51.153 | 44.208 | 44.208 | 41.539 | 41.539 | 31.003 | 31.003 | 28.654 | 28.654 | 21.603 | 21.603 | 43.575 | 27.673 | 25.037 | 25.037 | 21.048 | 8.269 | 9.804 | 9.804 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.277 | -0.072 | 0 | 0 | -0.122 | 0 | 0 | 0 |
Operating Expenses
| 64.773 | 64.773 | 52.562 | 52.562 | 92.435 | 92.435 | 149.568 | 149.568 | 70.412 | 70.412 | 53.108 | 53.108 | 63.024 | 63.024 | 162.982 | 162.982 | 55.012 | 55.012 | 43.224 | 43.224 | 34.604 | 34.604 | 28.053 | 28.053 | 35.217 | 35.217 | 17.21 | 17.21 | 43.298 | 27.601 | 31.022 | 31.022 | 20.926 | 8.161 | 9.815 | 9.815 |
Operating Income
| 65.771 | 65.771 | 32.276 | 32.276 | 13.208 | 13.208 | -74.717 | -74.717 | -4.487 | -4.487 | -12.013 | -12.013 | -8.149 | -8.149 | -16.086 | -16.086 | 18.525 | 18.525 | 15.363 | 15.363 | 19.664 | 19.664 | 26.855 | 26.855 | 41.454 | 41.454 | 45.049 | 45.049 | 36.461 | 19.311 | 16.682 | 16.682 | 23.368 | 22.266 | 23.054 | 23.054 |
Operating Income Ratio
| 0.254 | 0.254 | 0.155 | 0.155 | 0.074 | 0.074 | -0.533 | -0.533 | -0.026 | -0.026 | -0.084 | -0.084 | -0.055 | -0.055 | -0.148 | -0.148 | 0.096 | 0.096 | 0.09 | 0.09 | 0.114 | 0.114 | 0.198 | 0.198 | 0.283 | 0.283 | 0.37 | 0.37 | 0.242 | 0.17 | 0.147 | 0.147 | 0.279 | 0.385 | 0.395 | 0.395 |
Total Other Income Expenses Net
| -14.578 | -14.578 | -0.397 | -0.397 | -41.322 | -41.322 | -42.096 | -42.096 | -6.158 | -6.158 | -6.916 | -6.916 | -12.453 | -12.453 | -127.687 | -127.687 | -5.913 | -5.913 | -3.942 | -3.942 | 7.761 | 7.761 | 5.359 | 5.359 | -4.765 | -4.765 | -1.778 | -1.778 | 70.659 | -0.261 | 7.282 | 7.282 | 0.036 | 0.061 | 0.073 | 0.073 |
Income Before Tax
| 51.193 | 51.193 | 31.879 | 31.879 | -28.114 | -28.114 | -116.813 | -116.813 | -10.645 | -10.645 | -18.929 | -18.929 | -20.601 | -20.601 | -143.773 | -143.773 | 12.612 | 12.612 | 11.421 | 11.421 | 27.425 | 27.425 | 32.213 | 32.213 | 36.689 | 36.689 | 43.271 | 43.271 | 107.12 | 19.05 | 23.964 | 23.964 | 23.404 | 22.327 | 23.127 | 23.127 |
Income Before Tax Ratio
| 0.198 | 0.198 | 0.153 | 0.153 | -0.158 | -0.158 | -0.834 | -0.834 | -0.061 | -0.061 | -0.132 | -0.132 | -0.139 | -0.139 | -1.327 | -1.327 | 0.065 | 0.065 | 0.067 | 0.067 | 0.159 | 0.159 | 0.237 | 0.237 | 0.25 | 0.25 | 0.356 | 0.356 | 0.71 | 0.168 | 0.212 | 0.212 | 0.28 | 0.386 | 0.396 | 0.396 |
Income Tax Expense
| 7.211 | 7.211 | 9.816 | 9.816 | 0.302 | 0.302 | 0.558 | 0.558 | 7.416 | 7.416 | 5.642 | 5.642 | 8.531 | 8.531 | 15.863 | 15.863 | 12.369 | 12.369 | 9.418 | 9.418 | 11.607 | 11.607 | 11.312 | 11.312 | 12.7 | 12.7 | 9.816 | 9.816 | 13.297 | 6.936 | 8.452 | 8.452 | 6.963 | 5.593 | 6.117 | 6.117 |
Net Income
| 30.533 | 30.533 | 11.55 | 11.55 | -32.043 | -32.043 | -116.824 | -116.824 | -23.502 | -23.502 | -27.229 | -27.229 | -31.674 | -31.674 | -154.018 | -154.018 | -8.582 | -8.582 | -4.696 | -4.696 | 7.754 | 7.754 | 13.003 | 13.003 | 12.806 | 12.806 | 23.859 | 23.859 | 79.442 | 12.114 | 6.794 | 6.794 | 16.441 | 10.87 | 10.595 | 10.595 |
Net Income Ratio
| 0.118 | 0.118 | 0.056 | 0.056 | -0.18 | -0.18 | -0.834 | -0.834 | -0.136 | -0.136 | -0.191 | -0.191 | -0.214 | -0.214 | -1.422 | -1.422 | -0.044 | -0.044 | -0.027 | -0.027 | 0.045 | 0.045 | 0.096 | 0.096 | 0.087 | 0.087 | 0.196 | 0.196 | 0.526 | 0.107 | 0.06 | 0.06 | 0.197 | 0.188 | 0.181 | 0.181 |
EPS
| 0.063 | 0.063 | 0.024 | 0.024 | -0.066 | -0.066 | -0.24 | -0.24 | -0.049 | -0.049 | -0.056 | -0.056 | -0.065 | -0.065 | -0.32 | -0.32 | -0.018 | -0.018 | -0.01 | -0.01 | 0.016 | 0.016 | 0.027 | 0.027 | 0.026 | 0.026 | 0.036 | 0.036 | 0.15 | 0.046 | 0.025 | 0.025 | 0.063 | 0.04 | 0.039 | 0.039 |
EPS Diluted
| 0.063 | 0.063 | 0.024 | 0.024 | -0.066 | -0.066 | -0.24 | -0.24 | -0.049 | -0.049 | -0.056 | -0.056 | -0.065 | -0.065 | -0.32 | -0.32 | -0.018 | -0.018 | -0.01 | -0.01 | 0.016 | 0.016 | 0.027 | 0.027 | 0.026 | 0.026 | 0.051 | 0.051 | 0.029 | 0.025 | 0.027 | 0.027 | 0.034 | 0.04 | 0.039 | 0.039 |
EBITDA
| 72.758 | 82.235 | 67.696 | 67.696 | 21.271 | 21.271 | -65.04 | -65.04 | 5.948 | 5.948 | -0.836 | -0.836 | 3.084 | 3.084 | -3.351 | -3.351 | 18.77 | 18.77 | 41.718 | 41.718 | 31.526 | 31.526 | 33.824 | 33.824 | 45.818 | 45.818 | 49.513 | 49.513 | 41.668 | 25.478 | 21.858 | 21.858 | 25.69 | 23.119 | 23.896 | 23.896 |
EBITDA Ratio
| 0.281 | 0.318 | 0.325 | 0.325 | 0.119 | 0.119 | -0.464 | -0.464 | 0.034 | 0.034 | -0.006 | -0.006 | 0.021 | 0.021 | -0.031 | -0.031 | 0.097 | 0.097 | 0.244 | 0.244 | 0.183 | 0.183 | 0.249 | 0.249 | 0.312 | 0.312 | 0.407 | 0.407 | 0.276 | 0.225 | 0.193 | 0.193 | 0.307 | 0.4 | 0.409 | 0.409 |