Falcon Power Co., Ltd.
TWSE:1516.TW
18.55 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 252.451 | 290.617 | 219.552 | 209.784 | 40.136 | 383.243 | 330.792 | 417.108 | 216.285 | 537.926 | 348.537 | 207.791 | 424.825 | 209.445 | 185.52 | 194.808 | 172.445 | 267.411 | 208.402 | 176.031 | 227.081 | 60.922 | 140.056 | 253.176 | 315.288 | 199.729 | 241.714 | 143.844 | 97.63 | 298.233 | 263.207 | 96.171 | 160 | 164.573 | 108.683 | 87.995 | 51.336 | 52.668 | 61.696 | 52.996 | 50.152 | 44.257 | 39.805 | 35.675 | 34.592 | 31.659 | 55.619 | 63.113 | 68.697 | 16.353 | 48.048 | 2.241 | 7.923 | 0 | 0.113 | 14.384 | 73.277 | 86.286 |
Cost of Revenue
| 238.491 | 275.46 | 209.06 | 199.716 | 38.281 | 364.301 | 313.553 | 395.421 | 205.794 | 512.157 | 329.385 | 197.02 | 403.279 | 199.708 | 177.047 | 185.916 | 160.725 | 256.763 | 200.647 | 169.672 | 218.928 | 58.95 | 135.103 | 244.51 | 305.583 | 193.469 | 234.259 | 139.347 | 95.186 | 290.133 | 257.075 | 92.388 | 152.136 | 159.027 | 105.862 | 86.568 | 45.979 | 45.746 | 59.765 | 46.566 | 44.098 | 40.988 | 39.605 | 31.84 | 30.873 | 28.256 | 55.622 | 56.794 | 66.372 | 15.993 | 46.574 | 2.192 | 7.3 | 0.163 | 0.891 | 13.783 | 72.036 | 83.547 |
Gross Profit
| 13.96 | 15.157 | 10.492 | 10.068 | 1.855 | 18.942 | 17.239 | 21.687 | 10.491 | 25.769 | 19.152 | 10.771 | 21.546 | 9.737 | 8.473 | 8.892 | 11.72 | 10.648 | 7.755 | 6.359 | 8.153 | 1.972 | 4.953 | 8.666 | 9.705 | 6.26 | 7.455 | 4.497 | 2.444 | 8.1 | 6.132 | 3.783 | 7.864 | 5.546 | 2.821 | 1.427 | 5.357 | 6.922 | 1.931 | 6.43 | 6.054 | 3.269 | 0.2 | 3.835 | 3.719 | 3.403 | -0.003 | 6.319 | 2.325 | 0.36 | 1.474 | 0.049 | 0.623 | -0.163 | -0.778 | 0.601 | 1.241 | 2.739 |
Gross Profit Ratio
| 0.055 | 0.052 | 0.048 | 0.048 | 0.046 | 0.049 | 0.052 | 0.052 | 0.049 | 0.048 | 0.055 | 0.052 | 0.051 | 0.046 | 0.046 | 0.046 | 0.068 | 0.04 | 0.037 | 0.036 | 0.036 | 0.032 | 0.035 | 0.034 | 0.031 | 0.031 | 0.031 | 0.031 | 0.025 | 0.027 | 0.023 | 0.039 | 0.049 | 0.034 | 0.026 | 0.016 | 0.104 | 0.131 | 0.031 | 0.121 | 0.121 | 0.074 | 0.005 | 0.107 | 0.108 | 0.107 | -0 | 0.1 | 0.034 | 0.022 | 0.031 | 0.022 | 0.079 | 0 | -6.885 | 0.042 | 0.017 | 0.032 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.047 | 0.221 | 0.562 | 0.515 | 0.594 |
General & Administrative Expenses
| 4.458 | 4.969 | 3.983 | 4.591 | 3.972 | 4.093 | 2.68 | 4.832 | 4.962 | 4.113 | 5.597 | 2.397 | 2.979 | 6.028 | 3.228 | 2.338 | 3.114 | 2.68 | 3.046 | 2.924 | 2.32 | 2.233 | 3.33 | 2.911 | 3.509 | 2.799 | 3.982 | 2.882 | 2.982 | 3.425 | 3.593 | 3.284 | 3.37 | 3.8 | 4.046 | 3.33 | 3.51 | 3.935 | 3.287 | 3.351 | 2.898 | 2.727 | 2.164 | 2.251 | 3.607 | 2.374 | 3.646 | 2.91 | 2.842 | 2.721 | 2.441 | 3.683 | 4.702 | 8.136 | 6.489 | 10.889 | 27.638 | 12.226 |
Selling & Marketing Expenses
| -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | -0.007 | 0.003 | 0.095 | 0.269 | 0.295 | 0.189 | 0.477 | 0.594 | 3.07 | 2.599 | 3.766 | 8.601 |
SG&A
| 4.367 | 4.969 | 3.983 | 4.591 | 3.972 | 4.093 | 2.68 | 4.832 | 4.962 | 4.113 | 5.597 | 2.397 | 2.979 | 6.028 | 3.228 | 2.338 | 3.114 | 2.68 | 3.046 | 2.924 | 2.32 | 2.233 | 3.33 | 2.911 | 3.509 | 2.799 | 3.982 | 2.882 | 2.982 | 3.425 | 3.593 | 3.284 | 3.37 | 3.8 | 4.046 | 3.33 | 3.51 | 3.935 | 3.287 | 3.351 | 2.898 | 2.727 | 2.164 | 2.251 | 3.609 | 2.376 | 3.639 | 2.913 | 2.937 | 2.99 | 2.736 | 3.872 | 5.179 | 8.73 | 9.559 | 13.488 | 31.404 | 20.827 |
Other Expenses
| 0.091 | 0.091 | 0.141 | 0.069 | 0 | 0.091 | 0.04 | 0.878 | 0.015 | 0.084 | 24.022 | 0.074 | 0.017 | 0.084 | 0.063 | 0.232 | 0.043 | 0.022 | 0.07 | -0.015 | -0.622 | 0.022 | -3.281 | 3.343 | 0.095 | 0.161 | 0.06 | 0.059 | 7.991 | 0.034 | 0.069 | 0.033 | 0.029 | 13.63 | -8.697 | 0.026 | 1.306 | 79.299 | 14.734 | 5.143 | 0.078 | 1.19 | 3.215 | 0.617 | 0 | 0.002 | 0.095 | 0 | -0.235 | 0.004 | 3.276 | 0.477 | -0.727 | -0.217 | -1.948 | 59.192 | 6.745 | 0.07 |
Operating Expenses
| 4.367 | 4.969 | 3.983 | 4.591 | 3.972 | 4.093 | 2.68 | 4.832 | 4.962 | 4.113 | 5.597 | 2.397 | 2.979 | 6.028 | 3.228 | 2.338 | 3.114 | 2.68 | 3.046 | 2.924 | 2.32 | 2.233 | 3.33 | 2.911 | 3.509 | 2.799 | 3.982 | 2.882 | 2.982 | 3.425 | 3.593 | 3.284 | 3.37 | 3.8 | 4.046 | 3.33 | 3.51 | 3.935 | 3.287 | 3.351 | 2.898 | 2.727 | 2.164 | 2.251 | 3.609 | 2.376 | 3.64 | 2.913 | 2.937 | 2.99 | 2.737 | 3.872 | 5.179 | 8.777 | 9.78 | 14.05 | 31.919 | 21.421 |
Operating Income
| 9.593 | 22.547 | -5.766 | 10.648 | -1.351 | 13.189 | 14.839 | 17.887 | 5.524 | 22.394 | 37.853 | 8.374 | 18.567 | 3.709 | 5.245 | 6.554 | 8.606 | 7.968 | 4.709 | 3.435 | 5.833 | -0.261 | 1.623 | 5.755 | 6.196 | 3.461 | 3.473 | 1.615 | -0.538 | 4.675 | 2.539 | 0.499 | 4.494 | 1.746 | -1.225 | -1.903 | 1.847 | 2.987 | -1.356 | 3.079 | 3.156 | 0.542 | -1.964 | 1.584 | 0.11 | 1.027 | -3.643 | 3.406 | -0.612 | -2.63 | -1.263 | -3.823 | -4.556 | -8.94 | -10.558 | -13.449 | -30.678 | -18.682 |
Operating Income Ratio
| 0.038 | 0.078 | -0.026 | 0.051 | -0.034 | 0.034 | 0.045 | 0.043 | 0.026 | 0.042 | 0.109 | 0.04 | 0.044 | 0.018 | 0.028 | 0.034 | 0.05 | 0.03 | 0.023 | 0.02 | 0.026 | -0.004 | 0.012 | 0.023 | 0.02 | 0.017 | 0.014 | 0.011 | -0.006 | 0.016 | 0.01 | 0.005 | 0.028 | 0.011 | -0.011 | -0.022 | 0.036 | 0.057 | -0.022 | 0.058 | 0.063 | 0.012 | -0.049 | 0.044 | 0.003 | 0.032 | -0.065 | 0.054 | -0.009 | -0.161 | -0.026 | -1.706 | -0.575 | 0 | -93.434 | -0.935 | -0.419 | -0.217 |
Total Other Income Expenses Net
| 3.575 | -0.127 | -0.039 | 5.171 | 0.766 | -0.18 | 0.28 | -0.127 | -0.09 | 0.738 | -0.191 | -0.206 | 0.619 | 0.128 | 0.047 | 0.212 | 0.005 | 0.016 | 0.091 | 0.005 | -0.529 | 0.023 | -3.211 | 1.909 | 0.369 | 0.09 | 0.315 | -0.133 | 8.056 | -0.763 | 0.691 | 0.3 | -1.046 | 14.924 | -9.542 | 0.079 | -4.723 | 79.136 | 14.328 | 4.626 | -0.242 | 1.027 | 3.126 | 0.55 | 0.046 | 0.002 | 0.069 | 0.214 | -81.637 | 0.282 | -0.309 | -0.135 | -7.111 | -1.17 | -2.13 | 59.271 | 7.1 | -0.338 |
Income Before Tax
| 13.168 | 22.42 | -5.805 | 10.648 | -1.351 | 13.009 | 14.839 | 17.76 | 5.434 | 22.394 | 37.662 | 8.168 | 19.186 | 3.837 | 5.292 | 6.766 | 8.611 | 7.984 | 4.8 | 3.44 | 5.304 | -0.238 | -1.588 | 7.664 | 6.565 | 3.551 | 3.788 | 1.482 | 7.518 | 3.912 | 3.23 | 0.799 | 3.448 | 16.67 | -10.767 | -1.824 | -2.876 | 82.123 | 12.972 | 7.705 | 2.914 | 1.569 | 1.162 | 2.134 | 0.156 | 1.029 | -3.574 | 3.62 | -82.249 | -2.348 | -1.572 | -3.958 | -11.667 | -10.11 | -12.688 | 45.822 | -23.578 | -19.02 |
Income Before Tax Ratio
| 0.052 | 0.077 | -0.026 | 0.051 | -0.034 | 0.034 | 0.045 | 0.043 | 0.025 | 0.042 | 0.108 | 0.039 | 0.045 | 0.018 | 0.029 | 0.035 | 0.05 | 0.03 | 0.023 | 0.02 | 0.023 | -0.004 | -0.011 | 0.03 | 0.021 | 0.018 | 0.016 | 0.01 | 0.077 | 0.013 | 0.012 | 0.008 | 0.022 | 0.101 | -0.099 | -0.021 | -0.056 | 1.559 | 0.21 | 0.145 | 0.058 | 0.035 | 0.029 | 0.06 | 0.005 | 0.033 | -0.064 | 0.057 | -1.197 | -0.144 | -0.033 | -1.766 | -1.473 | 0 | -112.283 | 3.186 | -0.322 | -0.22 |
Income Tax Expense
| 2.634 | 4.484 | -1.161 | 2.129 | -0.27 | 2.602 | 2.967 | 3.378 | 1.082 | 4.479 | 7.312 | -0.194 | 0.619 | 0.128 | 0.047 | 0.212 | 0.005 | 0.016 | -0.01 | 0.001 | -0.529 | 0.008 | -0.002 | 0.003 | 0.369 | 0.09 | 0.315 | -0.048 | 0.048 | -0.713 | 0.693 | -0.026 | -0.015 | 0.041 | -8.756 | 0.079 | 0.107 | 79.439 | -7.5 | 5.137 | 0.086 | 1.19 | 3.25 | 0.617 | 0.046 | 0.002 | 0.146 | 0.339 | -0.05 | 0.405 | 3.236 | 0.477 | -0.722 | -0.215 | -2.13 | 59.271 | 6.6 | -0.125 |
Net Income
| 10.534 | 17.936 | -4.644 | 8.519 | -1.081 | 10.407 | 11.872 | 14.382 | 4.352 | 17.915 | 30.35 | 8.168 | 19.186 | 3.837 | 5.292 | 6.766 | 8.611 | 7.984 | 4.81 | 3.439 | 5.304 | -0.246 | -1.586 | 7.661 | 6.565 | 3.551 | 3.788 | 1.53 | 7.47 | 3.912 | 3.23 | 0.825 | 3.463 | 16.629 | -10.767 | -1.824 | -2.983 | 82.123 | 20.472 | 7.705 | 2.914 | 1.569 | 1.162 | 2.134 | 0.156 | 1.029 | -3.574 | 3.62 | -82.249 | -2.348 | -1.572 | -3.958 | -11.667 | -10.11 | -12.688 | 45.822 | -23.578 | -19.02 |
Net Income Ratio
| 0.042 | 0.062 | -0.021 | 0.041 | -0.027 | 0.027 | 0.036 | 0.034 | 0.02 | 0.033 | 0.087 | 0.039 | 0.045 | 0.018 | 0.029 | 0.035 | 0.05 | 0.03 | 0.023 | 0.02 | 0.023 | -0.004 | -0.011 | 0.03 | 0.021 | 0.018 | 0.016 | 0.011 | 0.077 | 0.013 | 0.012 | 0.009 | 0.022 | 0.101 | -0.099 | -0.021 | -0.058 | 1.559 | 0.332 | 0.145 | 0.058 | 0.035 | 0.029 | 0.06 | 0.005 | 0.033 | -0.064 | 0.057 | -1.197 | -0.144 | -0.033 | -1.766 | -1.473 | 0 | -112.283 | 3.186 | -0.322 | -0.22 |
EPS
| 0.27 | 0.46 | -0.12 | 0.22 | -0.028 | 0.27 | 0.31 | 0.4 | 0.12 | 0.5 | 0.85 | 0.23 | 0.54 | 0.11 | 0.15 | 0.19 | 0.24 | 0.22 | 0.13 | 0.096 | 0.15 | -0.007 | -0.044 | 0.21 | 0.19 | 0.098 | 0.11 | 0.045 | 0.21 | 0.11 | 0.097 | 0.026 | 0.099 | 0.47 | -0.31 | -0.049 | -0.085 | 2.48 | 0.66 | 0.24 | 0.092 | 0.046 | 0.036 | 0.052 | 0.008 | 0.049 | -0.16 | 0.16 | -3.66 | -0.1 | -0.07 | -0.18 | -0.81 | -0.7 | -0.88 | 3.18 | -1.63 | -1.32 |
EPS Diluted
| 0.27 | 0.46 | -0.12 | 0.22 | -0.028 | 0.27 | 0.31 | 0.4 | 0.12 | 0.5 | 0.85 | 0.23 | 0.54 | 0.11 | 0.15 | 0.19 | 0.24 | 0.22 | 0.13 | 0.096 | 0.15 | -0.007 | -0.044 | 0.21 | 0.19 | 0.098 | 0.11 | 0.045 | 0.21 | 0.11 | 0.097 | 0.026 | 0.099 | 0.47 | -0.31 | -0.049 | -0.085 | 2.48 | 0.66 | 0.24 | 0.092 | 0.046 | 0.036 | 0.052 | 0.008 | 0.049 | -0.16 | 0.16 | -3.66 | -0.1 | -0.07 | -0.18 | -0.81 | -0.7 | -0.88 | 3.18 | -1.63 | -1.32 |
EBITDA
| 9.684 | 22.665 | -5.688 | 10.725 | -1.274 | 13.265 | 14.914 | 17.963 | 5.601 | 22.435 | 37.894 | 8.22 | 19.227 | 3.878 | 5.438 | 6.912 | 8.757 | 8.131 | 4.946 | 3.586 | 5.448 | -0.094 | -1.443 | 8.289 | 6.709 | 3.695 | 3.933 | 1.631 | 7.671 | 4.115 | 3.385 | 0.953 | 3.6 | 16.823 | -9.934 | 0.603 | 5.697 | 84.868 | 19.303 | 9.204 | 3.737 | 2.598 | 1.39 | 2.287 | 0.213 | 1.087 | -3.44 | 3.803 | -0.599 | -2.162 | 2.211 | -3.107 | -4.788 | -8.602 | -11.328 | 47.187 | -22.821 | -17.83 |
EBITDA Ratio
| 0.038 | 0.078 | -0.026 | 0.051 | -0.032 | 0.035 | 0.045 | 0.043 | 0.026 | 0.042 | 0.109 | 0.04 | 0.045 | 0.019 | 0.029 | 0.035 | 0.051 | 0.03 | 0.024 | 0.02 | 0.024 | -0.002 | -0.01 | 0.033 | 0.021 | 0.019 | 0.016 | 0.011 | 0.079 | 0.014 | 0.013 | 0.01 | 0.023 | 0.102 | -0.091 | 0.007 | 0.111 | 1.611 | 0.313 | 0.174 | 0.075 | 0.059 | 0.035 | 0.064 | 0.006 | 0.034 | -0.062 | 0.06 | -0.009 | -0.132 | 0.046 | -1.386 | -0.604 | 0 | -100.248 | 3.281 | -0.311 | -0.207 |