Sumiseki Holdings,Inc.

TSE:1514.T

965 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 18,7173,9373,4024,6463,5262,1245,3281,6562,1843,0301,5279481,0541,7137281,103
Short Term Investments 0-90-92-119-128-1240431433-181-195-1660000
Cash and Short Term Investments 18,7173,9373,4024,6463,5262,1245,3281,6562,1843,0301,5279481,0541,7137281,103
Net Receivables 2,1443,9372,6791,2631,8431,9941,1121,5991,7921,9692,0632,3933,1602,5342,8715,973
Inventory 1,9109,2536,6041,2421,9872,6171,4672,1281,7312,0071,6972,1402,0072,5791,8872,863
Other Current Assets 924821026083567638021620112989124191117456137
Total Current Assets 22,86317,60912,7877,7597,7127,4987,9875,5995,9087,1355,3765,6056,4126,9435,94210,076
Non-Current Assets:
Property, Plant & Equipment, Net 5,3365,8585,9956,6436,6936,7496,7916,8356,3585,9366,0386,1296,2476,3546,4676,952
Goodwill 0000000000000000
Intangible Assets 461242123435068721413203644
Goodwill and Intangible Assets 461242123435068721413203644
Long Term Investments 2,8472,6322,7812,6392,2062,5583,7273,3093,5854,4084,3364,3250000
Tax Assets 4381056142-3,309-3,585-4,408-4,336-4,3250000
Other Non-Current Assets 83-100-101243,8824,2124,4194,3554,3544,0814,2064,2333,470
Total Non-Current Assets 8,2748,5338,7879,2898,9089,34210,66710,76010,62010,42310,46510,49710,34110,58010,73610,466
Total Assets 31,13726,14321,57517,04916,62216,84118,65416,35916,52817,55815,84116,10216,75317,52316,67820,542
Liabilities & Equity:
Current Liabilities:
Account Payables 2,2791,9881,493669383837668183274235147071,6112,5981,7183,181
Short Term Debt 782,9251,7471261885212,4947101,0061,4085,5696,4257,2007,4526,5769,596
Tax Payables 48486713161565951335121610105916
Deferred Revenue 48179187152171153194479664166127145202203238197
Other Current Liabilities 977132071142251399417776016324123711,084498
Total Current Liabilities 3,3825,1053,4471,0188841,5363,4951,4661,8742,7576,3737,3019,13610,3249,61613,472
Non-Current Liabilities:
Long Term Debt 585762173156137822,0512,2822,6672,6972,3961,4601,0501,1372,050
Deferred Revenue Non-Current 01801711841681751,3931,1041,1231,431207213275293259284
Deferred Tax Liabilities Non-Current 459357455458296379712717589717614606521594568408
Other Non-Current Liabilities 249838811212211811010410210810799223234250270
Total Non-Current Liabilities 7666777769277428092,2973,9764,0964,9233,6253,3142,4792,1712,2143,012
Total Liabilities 4,1485,7824,2231,9451,6262,3455,7925,4425,9707,6809,99810,61511,61512,49511,83016,484
Equity:
Preferred Stock 2,4992,4992,4992,4992,4992,4992,4992,4992,4990000000
Common Stock 1,251.52,5012,5012,5012,5012,5011,251.52,5012,5012,5012,5002,5002,5002,5002,5002,500
Retained Earnings 23,096.517,52214,13812,09212,34711,5389,1237,1036,9175,9242,0131,6271,4981,3761,173870
Accumulated Other Comprehensive Income/Loss 64720524785-67666025763145043834120000
Other Total Stockholders Equity -505-2,366-2,033-2,073-2,284-2,108-614.5-1,762-1,6739499479481,1401,1521,175688
Total Shareholders Equity 26,98920,36117,35215,10414,99614,49612,86110,91710,5589,8785,8435,4875,1385,0284,8484,058
Total Equity 26,98920,36117,35215,10414,99614,49612,86110,91710,5589,8785,8435,4875,1385,0284,8484,058
Total Liabilities & Shareholders Equity 31,13726,14321,57517,04916,62216,84118,65316,35916,52817,55815,84116,10216,75317,52316,67820,542