Sumiseki Holdings,Inc.
TSE:1514.T
907 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 18,717 | 3,937 | 3,402 | 4,646 | 3,526 | 2,124 | 5,328 | 1,656 | 2,184 | 3,030 | 1,527 | 948 | 1,054 | 1,713 | 728 | 1,103 |
Short Term Investments
| 0 | -90 | -92 | -119 | -128 | -124 | 0 | 431 | 433 | -181 | -195 | -166 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18,717 | 3,937 | 3,402 | 4,646 | 3,526 | 2,124 | 5,328 | 1,656 | 2,184 | 3,030 | 1,527 | 948 | 1,054 | 1,713 | 728 | 1,103 |
Net Receivables
| 2,134 | 3,771 | 2,076 | 1,263 | 1,843 | 1,978 | 1,051 | 1,578 | 1,735 | 1,335 | 2,036 | 2,280 | 3,155 | 2,380 | 2,579 | 0 |
Inventory
| 1,910 | 9,253 | 6,604 | 1,242 | 1,987 | 2,617 | 1,467 | 2,128 | 1,731 | 2,007 | 1,697 | 2,140 | 2,007 | 2,579 | 1,887 | 2,863 |
Other Current Assets
| 102 | 648 | 705 | 608 | 356 | 779 | 141 | 237 | 258 | 763 | 116 | 237 | 196 | 271 | 748 | 6,110 |
Total Current Assets
| 22,863 | 17,609 | 12,787 | 7,759 | 7,712 | 7,498 | 7,987 | 5,599 | 5,908 | 7,135 | 5,376 | 5,605 | 6,412 | 6,943 | 5,942 | 10,076 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 5,336 | 5,858 | 5,995 | 6,643 | 6,693 | 6,749 | 6,791 | 6,835 | 6,358 | 5,936 | 6,038 | 6,129 | 6,247 | 6,354 | 6,467 | 6,952 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4 | 6 | 1 | 2 | 4 | 21 | 23 | 43 | 50 | 68 | 72 | 14 | 13 | 20 | 36 | 44 |
Goodwill and Intangible Assets
| 4 | 6 | 1 | 2 | 4 | 21 | 23 | 43 | 50 | 68 | 72 | 14 | 13 | 20 | 36 | 44 |
Long Term Investments
| 2,847 | 2,632 | 2,781 | 2,639 | 2,206 | 2,558 | 3,727 | 3,309 | 3,585 | 4,408 | 4,336 | 4,325 | 0 | 0 | 0 | 0 |
Tax Assets
| 4 | 38 | 10 | 5 | 6 | 14 | 2 | -3,309 | -3,585 | -4,408 | -4,336 | -4,325 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 83 | -1 | 0 | 0 | -1 | 0 | 124 | 3,882 | 4,212 | 4,419 | 4,355 | 4,354 | 4,081 | 4,206 | 4,233 | 3,470 |
Total Non-Current Assets
| 8,274 | 8,533 | 8,787 | 9,289 | 8,908 | 9,342 | 10,667 | 10,760 | 10,620 | 10,423 | 10,465 | 10,497 | 10,341 | 10,580 | 10,736 | 10,466 |
Total Assets
| 31,137 | 26,143 | 21,575 | 17,049 | 16,622 | 16,841 | 18,654 | 16,359 | 16,528 | 17,558 | 15,841 | 16,102 | 16,753 | 17,523 | 16,678 | 20,542 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2,279 | 1,988 | 1,493 | 669 | 383 | 837 | 668 | 266 | 27 | 309 | 480 | 707 | 1,611 | 2,598 | 2,218 | 3,181 |
Short Term Debt
| 78 | 2,925 | 1,747 | 126 | 188 | 521 | 2,494 | 730 | 1,006 | 1,408 | 5,569 | 6,425 | 7,200 | 7,452 | 6,576 | 9,596 |
Tax Payables
| 48 | 48 | 67 | 13 | 16 | 15 | 65 | 95 | 13 | 35 | 12 | 16 | 10 | 10 | 59 | 16 |
Deferred Revenue
| 48 | 179 | 187 | 152 | 171 | 153 | 194 | 479 | 664 | 166 | 127 | 145 | 202 | 203 | 238 | 197 |
Other Current Liabilities
| 929 | -35 | -47 | 58 | 126 | 10 | 74 | 375 | 828 | 1,005 | 312 | 153 | 315 | 264 | 763 | 679 |
Total Current Liabilities
| 3,382 | 5,105 | 3,447 | 1,018 | 884 | 1,536 | 3,495 | 1,466 | 1,874 | 2,757 | 6,373 | 7,301 | 9,136 | 10,324 | 9,616 | 13,472 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 58 | 57 | 62 | 173 | 156 | 137 | 82 | 2,051 | 2,282 | 2,667 | 2,697 | 2,396 | 1,462 | 1,050 | 1,138 | 2,050 |
Deferred Revenue Non-Current
| 0 | 180 | 171 | 184 | 168 | 175 | 1,393 | 1,104 | 1,123 | 1,431 | 207 | 213 | 275 | 293 | 259 | 284 |
Deferred Tax Liabilities Non-Current
| 459 | 357 | 455 | 458 | 296 | 379 | 712 | 717 | 589 | 717 | 614 | 606 | 521 | 594 | 568 | 408 |
Other Non-Current Liabilities
| 249 | 83 | 543 | 112 | 122 | 118 | 110 | 104 | 102 | 108 | 107 | 99 | 221 | 234 | 249 | 270 |
Total Non-Current Liabilities
| 766 | 677 | 776 | 927 | 742 | 809 | 2,297 | 3,976 | 4,096 | 4,923 | 3,625 | 3,314 | 2,479 | 2,171 | 2,214 | 3,012 |
Total Liabilities
| 4,148 | 5,782 | 4,223 | 1,945 | 1,626 | 2,345 | 5,792 | 5,442 | 5,970 | 7,680 | 9,998 | 10,615 | 11,615 | 12,495 | 11,830 | 16,484 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 2,499 | 2,499 | 2,499 | 2,499 | 2,499 | 2,499 | 2,499 | 2,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,501 | 2,501 | 2,501 | 2,501 | 2,501 | 2,501 | 1,251.5 | 2,501 | 2,501 | 2,501 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
Retained Earnings
| 24,346 | 17,522 | 14,138 | 12,092 | 12,347 | 11,538 | 9,123 | 7,103 | 6,917 | 5,924 | 2,013 | 1,627 | 1,498 | 1,376 | 1,173 | 870 |
Accumulated Other Comprehensive Income/Loss
| 647 | 205 | 247 | 85 | -67 | 66 | 602 | 576 | 314 | 504 | 383 | 412 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -505 | 133 | 466 | 426 | 215 | 457 | 1,884.5 | 737 | 826 | 1,453 | 947 | 947 | 947 | 947 | 1,175 | 947 |
Total Shareholders Equity
| 26,989 | 20,361 | 17,352 | 15,104 | 14,996 | 14,496 | 12,861 | 10,917 | 10,558 | 9,878 | 5,843 | 5,487 | 5,138 | 5,028 | 4,848 | 4,058 |
Total Equity
| 26,989 | 20,361 | 17,352 | 15,104 | 14,996 | 14,496 | 12,861 | 10,917 | 10,558 | 9,878 | 5,843 | 5,487 | 5,138 | 5,028 | 4,848 | 4,058 |
Total Liabilities & Shareholders Equity
| 31,137 | 26,143 | 21,575 | 17,049 | 16,622 | 16,841 | 18,653 | 16,359 | 16,528 | 17,558 | 15,841 | 16,102 | 16,753 | 17,523 | 16,678 | 20,542 |