Chung-Hsin Electric and Machinery Manufacturing Corp.
TWSE:1513.TW
160.5 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,203.461 | 2,743.814 | 2,344.201 | 1,160.714 | 983.26 | 986.461 | 1,535.678 | 1,397.537 | 1,286.95 | 661.936 | 536.538 | 658.536 | 647.275 | 794.963 | 1,353.407 | 582.071 | 294.14 | 218.25 |
Short Term Investments
| 1,578.077 | 435.739 | 316.344 | 382.18 | 476.509 | 415.145 | 415.848 | 370.22 | 177.427 | 453.503 | 552.036 | 560.615 | 339.265 | 474.095 | 428.638 | 154.682 | 366.752 | 201.038 |
Cash and Short Term Investments
| 3,781.538 | 3,179.553 | 2,660.545 | 1,542.894 | 1,459.769 | 1,401.606 | 1,951.526 | 1,767.757 | 1,464.377 | 1,115.439 | 1,088.574 | 1,219.151 | 986.54 | 1,269.058 | 1,782.045 | 736.753 | 660.892 | 419.288 |
Net Receivables
| 5,542.376 | 6,388.26 | 5,395.481 | 3,972.675 | 3,333.922 | 2,747.58 | 2,742.553 | 3,191.042 | 2,725.881 | 2,781.556 | 2,547.903 | 2,414.841 | 1,806.086 | 1,482.281 | 1,655.6 | 1,719.249 | 1,328.11 | 963.747 |
Inventory
| 9,075.423 | 6,612.672 | 5,750.312 | 6,996.398 | 5,645.884 | 4,442.435 | 3,886.285 | 3,313.666 | 3,543.952 | 2,894.645 | 2,628.738 | 3,660.593 | 3,449.312 | 3,510.244 | 3,216.755 | 2,412.829 | 2,990.567 | 2,465.102 |
Other Current Assets
| 1,054.344 | 1,926.356 | 1,308.838 | 1,394.669 | 836.578 | 1,338.676 | 1,378.593 | 1,012.54 | 852.714 | 1,165.101 | 1,639.994 | 3,777.987 | 3,482.437 | 597.212 | 3,218.692 | 3,239.223 | 3,306.327 | 4,244.935 |
Total Current Assets
| 19,453.681 | 18,339.424 | 15,308.932 | 13,906.636 | 11,276.153 | 9,930.297 | 9,958.957 | 9,285.005 | 9,208.651 | 7,964.078 | 7,908.257 | 7,952.44 | 7,186.344 | 7,118.871 | 8,217.492 | 6,388.805 | 6,957.786 | 7,129.325 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 18,822.206 | 18,949.572 | 15,476.204 | 12,151.905 | 6,538.142 | 4,221.019 | 3,685.188 | 3,204.206 | 3,376.32 | 3,453.785 | 3,472.697 | 3,879.474 | 4,131.667 | 4,451.073 | 4,699.983 | 3,149.345 | 3,225.61 | 3,259.668 |
Goodwill
| 293.828 | 280.096 | 257.762 | 360.507 | 10.087 | 30.923 | 30.923 | 30.923 | 30.923 | 30.779 | 10.087 | 10.08 | 9.911 | 9.911 | 9.911 | 0 | 0 | 0 |
Intangible Assets
| 25.151 | 20.09 | 16.9 | 22.95 | 29.139 | 35.795 | 40.735 | 52.131 | 57.857 | 58.481 | 68.141 | 359.581 | 333.11 | 358.709 | 396.529 | 0 | 67.216 | 89.764 |
Goodwill and Intangible Assets
| 318.979 | 300.186 | 274.662 | 383.457 | 39.226 | 66.718 | 71.658 | 83.054 | 88.78 | 89.26 | 78.228 | 369.661 | 343.021 | 368.62 | 406.44 | 238.175 | 67.216 | 89.764 |
Long Term Investments
| 4,130.768 | 1,804.582 | 1,341.238 | 1,404.549 | 717.976 | 663.025 | 738.04 | 926.919 | 1,120.221 | 1,017.525 | 1,005.737 | 755.677 | 926.514 | 732.968 | 838.993 | 3,806.033 | 2,969.987 | 2,632.317 |
Tax Assets
| 498.814 | 373.196 | 385.483 | 275 | 96.384 | 90.603 | 66.908 | 54.362 | 83.534 | 92.266 | 82.914 | 25.185 | 27.636 | 50.485 | 26.187 | 27.058 | 27.219 | 573.573 |
Other Non-Current Assets
| 946.113 | 1,885.245 | 1,478.427 | 1,419.688 | 1,553.668 | 1,969.104 | 1,963.819 | 1,488.982 | 1,283.412 | 1,543.445 | 1,693.708 | 757.81 | 579.981 | 715.323 | 750.949 | 132.941 | 695.246 | 198.581 |
Total Non-Current Assets
| 24,716.88 | 23,312.781 | 18,956.014 | 15,634.599 | 8,945.396 | 7,010.469 | 6,525.613 | 5,757.523 | 5,952.267 | 6,196.281 | 6,333.284 | 5,787.807 | 6,008.819 | 6,318.469 | 6,722.552 | 7,353.552 | 6,985.278 | 6,753.903 |
Total Assets
| 44,170.561 | 41,652.205 | 34,264.946 | 29,541.235 | 20,221.549 | 16,940.766 | 16,484.57 | 15,042.528 | 15,160.918 | 14,160.359 | 14,241.541 | 13,740.247 | 13,195.163 | 13,437.34 | 14,940.044 | 13,742.357 | 13,943.064 | 13,883.228 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,706.023 | 3,774.529 | 2,253.211 | 3,055.077 | 1,181.103 | 1,107.866 | 1,238.606 | 1,106.275 | 868.821 | 858.095 | 745.642 | 1,051.422 | 629.183 | 762.299 | 803.441 | 657.65 | 654.771 | 872.456 |
Short Term Debt
| 2,604.884 | 3,937.265 | 2,785.02 | 2,968.466 | 1,705.23 | 3,554.182 | 3,583.512 | 2,720.127 | 1,992.585 | 1,081.883 | 726.435 | 393.993 | 328.608 | 879.242 | 1,232.008 | 1,644.453 | 668 | 859.647 |
Tax Payables
| 1,301.505 | 898.309 | 709.205 | 430.485 | 95.189 | 53.079 | 58.519 | 7.256 | 70.964 | 107.526 | 56.199 | 63.616 | 74.786 | 41.134 | 64.077 | 51.616 | 96.165 | 138.622 |
Deferred Revenue
| 5,510.924 | 3,799.42 | 4,435.015 | 4,118.394 | 4,116.534 | 53.079 | 2,465.178 | 2,257.414 | 2,797.998 | 2,867.57 | 3,290.457 | 547.639 | 658.675 | 766.524 | 1,682.804 | 3,282.428 | 3,016.765 | 2,503.698 |
Other Current Liabilities
| 3,311.791 | 5,016.461 | 1,046.156 | 923.081 | 4,748.533 | 3,569.701 | 706.199 | 2,266.85 | 2,742.652 | 741.069 | 3,304.915 | 3,672.999 | 3,486.674 | 2,389.771 | 3,258.646 | 3,279.811 | 3,729.835 | 3,335.898 |
Total Current Liabilities
| 15,435.127 | 13,626.564 | 9,498.532 | 10,164.72 | 7,730.055 | 8,284.828 | 7,309.52 | 6,100.508 | 5,675.022 | 4,822.027 | 4,833.191 | 5,182.03 | 4,519.251 | 4,072.446 | 5,357.817 | 5,633.53 | 5,148.771 | 5,206.623 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 11,981.694 | 13,807.468 | 12,406.001 | 7,995.31 | 4,256.638 | 647.939 | 1,208.732 | 898.11 | 960.931 | 778.186 | 499.891 | 91.976 | 230.386 | 746.853 | 670.712 | 276.276 | 631.082 | 835.803 |
Deferred Revenue Non-Current
| 0 | 0 | 201.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 345.103 | 348.104 | 340.696 | 340.804 | 340.753 | 342.946 | 332.503 | 336.904 | 334.203 | 332.503 | 332.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 458.4 | 504.455 | 172.769 | 136.855 | 78.852 | 49.243 | 100.263 | 151.165 | 564.087 | 546.412 | 553.03 | 780.948 | 733.187 | 747.972 | 747.835 | 735.88 | 826.245 | 856.222 |
Total Non-Current Liabilities
| 12,785.197 | 14,660.027 | 13,121.048 | 8,472.969 | 4,676.243 | 1,040.128 | 1,641.498 | 1,386.179 | 1,859.221 | 1,657.101 | 1,385.488 | 872.924 | 983.344 | 1,514.596 | 1,418.902 | 1,012.156 | 1,457.327 | 1,692.025 |
Total Liabilities
| 28,220.324 | 28,286.591 | 22,619.58 | 18,637.689 | 12,406.298 | 9,324.956 | 8,951.018 | 7,486.687 | 7,534.243 | 6,479.128 | 6,218.679 | 6,054.954 | 5,502.595 | 5,587.042 | 6,776.719 | 6,645.686 | 6,606.098 | 6,898.648 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,031.125 | 4,763.267 | 4,761.343 | 4,761.343 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
Retained Earnings
| 3,383.998 | 3,466.469 | 2,724.081 | 1,948.855 | 1,048.76 | 918.861 | 787.728 | 832.729 | 805.525 | 2,570.27 | 596.779 | 639.224 | 630.438 | 592.725 | 560.487 | 1,043.851 | 1,348.426 | 1,253.965 |
Accumulated Other Comprehensive Income/Loss
| 6,954.446 | 4,302.515 | 3,564.788 | 2,691.404 | 2,029.216 | 1,953.196 | 2,001.203 | 2,010.779 | 2,099.155 | 384.405 | 471.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 384.669 | 354.718 | 1,360.335 | 1,338.595 | 298.709 | 289.671 | 280.632 | 271.593 | 262.554 | 262.916 | 674.721 | 1,929.554 | 2,006.862 | 1,816.703 | 2,135.664 | 1,252.82 | 1,188.54 | 930.615 |
Total Shareholders Equity
| 15,754.238 | 13,103.931 | 11,391.93 | 10,650.294 | 7,576.685 | 7,361.728 | 7,269.563 | 7,315.101 | 7,367.234 | 7,417.591 | 7,760.625 | 7,422.196 | 7,443.768 | 7,209.428 | 7,496.151 | 7,096.671 | 7,336.966 | 6,984.58 |
Total Equity
| 15,950.237 | 13,365.614 | 11,645.366 | 10,903.546 | 7,815.251 | 7,615.81 | 7,533.552 | 7,555.841 | 7,626.675 | 7,681.231 | 8,022.862 | 7,685.293 | 7,692.568 | 7,850.298 | 8,163.325 | 7,096.671 | 7,336.966 | 6,984.58 |
Total Liabilities & Shareholders Equity
| 44,170.561 | 41,652.205 | 34,264.946 | 29,541.235 | 20,221.549 | 16,940.766 | 16,484.57 | 15,042.528 | 15,160.918 | 14,160.359 | 14,241.541 | 13,740.247 | 13,195.163 | 13,437.34 | 14,940.044 | 13,742.357 | 13,943.064 | 13,883.228 |