Shihlin Electric & Engineering Corp.

TWSE:1503.TW

220.5 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 3,399.1173,215.1623,525.353,029.2642,472.1532,969.9221,645.6852,033.6421,468.2691,424.0281,855.4041,368.861,185.5251,333.041,332.931,101.0431,356.2631,250.342
Short Term Investments 0-7,208.297-7,312.314-7,408.61942.97580.5371.61651.609171.496225.271204.80116.10919.59948.80667.66858.814344.006360.606
Cash and Short Term Investments 3,399.1173,215.1623,525.353,029.2642,515.1283,050.4521,717.3012,085.2511,639.7651,649.2992,060.2051,384.9691,205.1241,381.8461,400.5981,159.8571,700.2691,610.948
Net Receivables 9,335.84210,092.7988,962.3889,374.5958,653.8658,303.7717,502.9927,281.8186,228.0485,977.9085,688.0884,532.9764,323.6734,298.2124,135.44,155.6794,383.5763,996.006
Inventory 10,214.7128,801.5796,395.3454,333.6134,628.964,651.3714,621.7034,269.0654,165.5624,277.5983,974.324,299.3074,730.6064,155.7413,427.7366,314.3935,051.9534,032.834
Other Current Assets 518.1831,016.8791,020.978565.255653.459459.482567.324493.857316.204312.895236.792336.858407.663317.198500.267195.418444.405357.403
Total Current Assets 23,467.85423,126.41819,904.06117,302.72716,451.41216,465.07614,409.3214,129.99112,349.57912,217.711,959.40510,554.1110,667.06610,152.9979,464.00111,825.34711,580.2039,997.191
Non-Current Assets:
Property, Plant & Equipment, Net 7,512.4977,274.5337,148.5236,936.4766,942.9996,376.1356,195.1026,053.2295,966.7145,816.6515,358.118,008.8228,267.6574,568.9084,891.63810,278.6428,733.7265,304.269
Goodwill 000007,522.9397,640.7147,756.7518,006.4848,232.4388,388.3130000000
Intangible Assets 00000156.195163.103170.717190.73170.312164.847202.889128.615111.243128.57884.272154.752129.446
Goodwill and Intangible Assets 0-18,551.387-17,588.322-17,125.7577,532.4217,679.1347,803.8177,927.4688,197.2148,402.758,553.16202.889128.615111.243128.57884.272154.752129.446
Long Term Investments 22,308.56818,551.38717,588.32217,125.7579,194.8958,555.9797,796.5957,417.8457,212.1256,874.6676,629.2975,674.1435,035.4326,293.3795,460.8344,635.2714,240.7565,381.347
Tax Assets 364.191317.615373.87374.933364.917313.873288.739271.523390.016343.444322.8285,778.4015,749.0115,786.215,734.837106.2814.56543.815
Other Non-Current Assets 85.80318,663.23417,768.83617,443.681272.359623.154559.193488.396513.264508.101433.807104.926107.76598.32699.19695.683485.254494.848
Total Non-Current Assets 30,271.05926,255.38225,291.22924,755.0924,307.59123,548.27522,643.44622,158.46122,279.33321,945.61321,297.20219,769.18119,288.4816,858.06616,315.08315,200.14813,629.05311,353.725
Total Assets 53,738.91349,381.845,195.2942,057.81740,759.00340,013.35137,052.76636,288.45234,628.91234,163.31333,256.60730,323.29129,955.54627,011.06325,779.08427,025.49525,209.25621,350.916
Liabilities & Equity:
Current Liabilities:
Account Payables 5,722.176,600.9466,137.6875,592.0025,652.5875,697.1414,443.1054,110.4683,244.1513,317.1083,508.162,797.3293,039.8443,017.2442,539.6912,445.7772,471.5312,126.961
Short Term Debt 1,668.9453,485.9192,275.7752,408.9812,473.0442,739.5733,373.1223,785.4692,721.9022,524.6352,506.3252,441.5532,300.5472,711.9892,941.8853,020.8043,072.9342,754.15
Tax Payables 255.868265.271193.665264.055113.595260.002201.91179.007128.484120.734126.61195.512107.308293.27850.44322.51778.776139.54
Deferred Revenue 6,579.3864,289.4915,888.3654,362.8494,131.991260.0022,227.7162,131.9581,784.7151,768.6991,750.381,426.611,508.0451,689.7771,671.9663,226.6723,246.573,032.203
Other Current Liabilities 3,826.333,561.013329.394294.217160.2134,148.651,095.171869.111647.266791.37556.081365.404374.335336.228309.947380.413392.907274.074
Total Current Liabilities 17,796.83117,937.36914,631.22112,658.04912,417.83512,845.36611,139.11410,897.0068,398.0348,401.8128,320.9467,030.8967,222.7717,755.2387,463.4899,073.6669,183.9428,187.388
Non-Current Liabilities:
Long Term Debt 3.9835.285657.553853.743850.9578508508508508508508508503002503,192.9071,344.931502.693
Deferred Revenue Non-Current 45.70547.68848.19849.58349.98852.35254.51856.91547.23734.13832.9562,182.3222,174.0251,915.6651,868.728949.66300
Deferred Tax Liabilities Non-Current 2,356.692,329.7472,288.3412,263.3262,216.0492,152.7471,972.2941,901.3711,867.771,851.8121,729.856282.877216.523184.884121.19342.54100
Other Non-Current Liabilities 391.331372.928532.264532.771549.769532.047643.482733.0181,555.7921,471.2581,497.67987.89479.65889.2689.5011,019.2072,109.8841,329.648
Total Non-Current Liabilities 2,797.7092,755.6483,526.3563,699.4233,666.7633,587.1463,520.2943,541.3044,320.7994,207.2084,110.4913,403.0933,320.2062,489.8092,329.4225,204.3183,454.8151,832.341
Total Liabilities 20,594.5420,693.01718,157.57716,357.47216,084.59816,432.51214,659.40814,438.3112,718.83312,609.0212,431.43710,433.98910,542.97710,245.0479,792.91114,277.98412,638.75710,019.729
Equity:
Preferred Stock 000000000000000000
Common Stock 5,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.7225,209.722
Retained Earnings 12,180.00610,813.9189,562.8418,750.8888,242.3317,606.8556,863.746,346.4946,099.612,910.1875,487.2294,995.6794,771.5244,381.7634,457.2582,970.5152,941.1882,632.149
Accumulated Other Comprehensive Income/Loss 13,524.19810,343.23410,008.8739,555.9299,064.8448,671.9188,216.7128,198.2698,509.37400.335221.570000000
Other Total Stockholders Equity 1,511.4831,675.6681,668.61,655.7641,651.7471,646.3491,631.421,618.7271,613.8452,579.8649,492.5579,428.7869,197.8366,949.0366,129.5364,387.1544,222.3623,302.654
Total Shareholders Equity 32,425.40928,042.54226,450.03625,172.30324,168.64423,134.84421,921.59421,373.21221,432.53721,100.10820,411.07819,634.18719,179.08216,540.52115,796.51612,567.39112,373.27211,144.525
Total Equity 33,144.37328,688.78327,037.71325,700.34524,674.40523,580.83922,393.35821,850.14221,910.07921,554.29320,825.1719,889.30219,412.56916,766.01615,986.17312,747.51112,570.49911,331.187
Total Liabilities & Shareholders Equity 53,738.91349,381.845,195.2942,057.81740,759.00340,013.35137,052.76636,288.45234,628.91234,163.31333,256.60730,323.29129,955.54627,011.06325,779.08427,025.49525,209.25621,350.916