Best Food Holding Company Limited
HKEX:1488.HK
1.03 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 126.892 | 126.892 | 157.728 | 157.728 | 156.022 | 156.022 | 136.051 | 136.051 | 135.855 | 135.855 | 194.052 | 194.052 | 187.978 | 187.978 | 205.714 | 205.714 | 121.856 | 121.856 | 245.192 | 245.192 | -143.637 | 240.263 | 186.778 | 186.778 | 206.558 | 206.558 | 169.343 | 169.343 | 119.757 | 119.757 | 119.037 | 119.037 | 138.777 | 135.877 | 130.962 | 130.929 | 172.628 | 170.618 | 154.87 | 154.694 | 164.67 | 166.47 | 156.617 | 158.354 | 180.159 | 181.644 | 187.794 | 187.794 | 187.794 | 176.801 | 176.801 | 176.801 | 176.801 | 455.686 | 455.686 | 455.686 | 455.686 | 308.912 | 308.912 | 308.912 | 308.912 | 234.231 | 234.231 | 234.231 | 234.231 |
Cost of Revenue
| 99.732 | 99.732 | 118.309 | 118.309 | 112.927 | 112.927 | 106.388 | 106.388 | 110.692 | 110.692 | 127.246 | 127.246 | 144.291 | 144.291 | 141.285 | 141.285 | 97.49 | 97.49 | 86.473 | 86.473 | 141.558 | 146.112 | 97.69 | 97.69 | 113.819 | 113.819 | 88.424 | 88.424 | 85.997 | 85.997 | 78.823 | 78.823 | 96.596 | 94.577 | 93.846 | 93.823 | 140.002 | 138.371 | 124.738 | 124.596 | 131.06 | 132.492 | 121.051 | 122.393 | 132.432 | 133.524 | 140.539 | 140.539 | 140.539 | 130.731 | 130.731 | 130.731 | 130.731 | 284.026 | 284.026 | 284.026 | 284.026 | 216.536 | 216.536 | 216.536 | 216.536 | 181.792 | 181.792 | 181.792 | 181.792 |
Gross Profit
| 27.161 | 27.161 | 39.419 | 39.419 | 43.095 | 43.095 | 29.664 | 29.664 | 25.163 | 25.163 | 66.807 | 66.807 | 43.687 | 43.687 | 64.429 | 64.429 | 24.367 | 24.367 | 158.72 | 158.72 | -285.194 | 94.151 | 89.088 | 89.088 | 92.739 | 92.739 | 80.919 | 80.919 | 33.76 | 33.76 | 40.215 | 40.215 | 42.181 | 41.299 | 37.115 | 37.106 | 32.626 | 32.246 | 30.132 | 30.098 | 33.61 | 33.977 | 35.566 | 35.961 | 47.727 | 48.12 | 47.255 | 47.255 | 47.255 | 46.07 | 46.07 | 46.07 | 46.07 | 171.66 | 171.66 | 171.66 | 171.66 | 92.376 | 92.376 | 92.376 | 92.376 | 52.439 | 52.439 | 52.439 | 52.439 |
Gross Profit Ratio
| 0.214 | 0.214 | 0.25 | 0.25 | 0.276 | 0.276 | 0.218 | 0.218 | 0.185 | 0.185 | 0.344 | 0.344 | 0.232 | 0.232 | 0.313 | 0.313 | 0.2 | 0.2 | 0.647 | 0.647 | 1.986 | 0.392 | 0.477 | 0.477 | 0.449 | 0.449 | 0.478 | 0.478 | 0.282 | 0.282 | 0.338 | 0.338 | 0.304 | 0.304 | 0.283 | 0.283 | 0.189 | 0.189 | 0.195 | 0.195 | 0.204 | 0.204 | 0.227 | 0.227 | 0.265 | 0.265 | 0.252 | 0.252 | 0.252 | 0.261 | 0.261 | 0.261 | 0.261 | 0.377 | 0.377 | 0.377 | 0.377 | 0.299 | 0.299 | 0.299 | 0.299 | 0.224 | 0.224 | 0.224 | 0.224 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.05 | 9.05 | 11.769 | 11.769 | 48.976 | 10.802 | 62.036 | 8.584 | 10.329 | 10.329 | 17.075 | 17.075 | 13.898 | 13.898 | 5.324 | 5.324 | 5.324 | 5.324 | 23.254 | 23.254 | 46.58 | 30.447 | 31.421 | 31.421 | 26.008 | 26.008 | 22.826 | 22.826 | 30.681 | 30.681 | 26.357 | 26.357 | 25.7 | 25.163 | 24.126 | 24.12 | 21.685 | 21.433 | 16.248 | 16.23 | 13.379 | 13.525 | 15.958 | 16.135 | 11.714 | 11.811 | 14.895 | 14.895 | 14.895 | 15.688 | 15.688 | 15.688 | 15.688 | 42.878 | 42.878 | 42.878 | 42.878 | 23.879 | 23.879 | 23.879 | 23.879 | 23.699 | 23.699 | 23.699 | 23.699 |
Selling & Marketing Expenses
| 3.446 | 3.446 | 6.302 | 6.302 | 4.075 | 4.075 | 5.843 | 5.843 | 3.511 | 3.511 | 8.364 | 8.364 | 7.111 | 7.111 | 13.949 | 13.949 | 4.94 | 4.94 | 127.378 | 127.378 | 45.838 | 62.158 | 59.408 | 59.408 | 57.524 | 57.524 | 51.979 | 51.979 | 11.359 | 11.359 | 14.331 | 14.331 | 14.117 | 13.822 | 9.723 | 9.721 | 8.943 | 8.839 | 5.552 | 5.546 | 4.717 | 4.769 | 5.092 | 5.149 | 6.614 | 6.668 | 6.507 | 6.507 | 6.507 | 5.603 | 5.603 | 5.603 | 5.603 | 16.66 | 16.66 | 16.66 | 16.66 | 13.316 | 13.316 | 13.316 | 13.316 | 9.998 | 9.998 | 9.998 | 9.998 |
SG&A
| 12.496 | 12.496 | 18.07 | 18.07 | 14.877 | 14.877 | 17.45 | 17.45 | 13.839 | 13.839 | 25.439 | 25.439 | 21.009 | 21.009 | 21.343 | 21.343 | 10.264 | 10.264 | 150.632 | 150.632 | 0.743 | 92.605 | 90.829 | 90.829 | 83.531 | 83.531 | 74.804 | 74.804 | 42.04 | 42.04 | 40.688 | 40.688 | 39.817 | 38.984 | 33.849 | 33.841 | 30.629 | 30.272 | 21.8 | 21.775 | 18.096 | 18.294 | 21.05 | 21.283 | 18.328 | 18.479 | 21.403 | 21.403 | 21.403 | 21.29 | 21.29 | 21.29 | 21.29 | 59.538 | 59.538 | 59.538 | 59.538 | 37.195 | 37.195 | 37.195 | 37.195 | 33.696 | 33.696 | 33.696 | 33.696 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.185 | -150.185 | -150.185 | 0 | -92.957 | -92.957 | -92.957 | 0 | -1.529 | -1.529 | -1.529 | 0 | -44.948 | -44.948 | -44.948 | -38.457 | -38.457 | -38.457 | -38.457 | -1.062 | -1.062 | -1.062 | -1.062 | -0.626 | -0.626 | -0.626 | -0.626 | 1.347 | 1.347 | 1.347 | 1.347 | -23.633 | -23.633 | -23.633 | -23.633 | -62.468 | -62.468 | -62.468 | -62.468 | -38.826 | -38.826 | -38.826 | -38.826 | -37.118 | -37.118 | -37.118 | -37.118 |
Operating Expenses
| 12.496 | 12.496 | 18.07 | 103.782 | 34.717 | 34.717 | 52.263 | 52.263 | 68.077 | 68.077 | 389.097 | 389.097 | 31.021 | 31.021 | 75.113 | 75.113 | 68.48 | 68.48 | 149.334 | 149.334 | 1.025 | 94.92 | 88.113 | 88.113 | 86.147 | 86.147 | 65.75 | 65.75 | 26.051 | 26.051 | 36.864 | 36.864 | 39.028 | 38.213 | 33.228 | 33.22 | 28.344 | 28.014 | 20.699 | 20.675 | 19.548 | 19.762 | 18.309 | 18.512 | 22.567 | 22.753 | 22.75 | 22.75 | 22.75 | -2.342 | -2.342 | -2.342 | -2.342 | -2.931 | -2.931 | -2.931 | -2.931 | -1.631 | -1.631 | -1.631 | -1.631 | -3.421 | -3.421 | -3.421 | -3.421 |
Operating Income
| 14.665 | 14.665 | 21.349 | -10.767 | 2.693 | 2.693 | -20.902 | -20.902 | -23.188 | -23.188 | -16.897 | -16.897 | -17.964 | -17.964 | -2.576 | -2.576 | -41.237 | -41.237 | 8.088 | 8.088 | -6.951 | 7.239 | 2.436 | 2.436 | 15.849 | 15.849 | 6.115 | 6.115 | -6.126 | -6.126 | -0.474 | -0.474 | 2.364 | 2.315 | 3.266 | 3.265 | 1.998 | 1.974 | 8.332 | 8.323 | 15.514 | 15.683 | 14.516 | 14.677 | 29.399 | 29.641 | 24.506 | 24.506 | 24.506 | 24.175 | 24.175 | 24.175 | 24.175 | 115.053 | 115.053 | 115.053 | 115.053 | 56.812 | 56.812 | 56.812 | 56.812 | 22.164 | 22.164 | 22.164 | 22.164 |
Operating Income Ratio
| 0.116 | 0.116 | 0.135 | -0.068 | 0.017 | 0.017 | -0.154 | -0.154 | -0.171 | -0.171 | -0.087 | -0.087 | -0.096 | -0.096 | -0.013 | -0.013 | -0.338 | -0.338 | 0.033 | 0.033 | 0.048 | 0.03 | 0.013 | 0.013 | 0.077 | 0.077 | 0.036 | 0.036 | -0.051 | -0.051 | -0.004 | -0.004 | 0.017 | 0.017 | 0.025 | 0.025 | 0.012 | 0.012 | 0.054 | 0.054 | 0.094 | 0.094 | 0.093 | 0.093 | 0.163 | 0.163 | 0.13 | 0.13 | 0.13 | 0.137 | 0.137 | 0.137 | 0.137 | 0.252 | 0.252 | 0.252 | 0.252 | 0.184 | 0.184 | 0.184 | 0.184 | 0.095 | 0.095 | 0.095 | 0.095 |
Total Other Income Expenses Net
| -37.724 | -37.724 | -97.784 | -97.784 | -30.867 | -30.867 | -16.446 | -16.446 | -65.066 | -65.066 | -375.949 | -375.949 | 19.703 | 19.703 | -20.977 | -20.977 | -70.896 | -70.896 | -14.655 | -14.655 | -0.453 | -7.13 | -0.888 | -0.888 | -17.284 | -17.284 | 5.279 | 5.279 | -4.842 | -4.842 | 2.462 | 2.462 | 0.139 | 0.136 | 0.551 | 0.551 | 2.114 | 2.089 | 1.037 | 1.036 | -1.562 | -1.579 | 2.675 | 2.705 | -4.506 | -4.544 | -0.288 | -0.288 | -0.288 | -0.305 | -0.305 | -0.305 | -0.305 | -2.233 | -2.233 | -2.233 | -2.233 | -3.036 | -3.036 | -3.036 | -3.036 | -2 | -2 | -2 | -2 |
Income Before Tax
| -23.06 | -23.06 | -76.435 | -76.435 | -2.649 | -2.649 | -37.348 | -37.348 | -53.742 | -53.742 | -334.582 | -334.582 | 1.739 | 1.739 | -23.552 | -23.552 | -56.793 | -56.793 | -6.568 | -6.568 | -7.404 | -3.165 | 1.548 | 1.548 | 5.959 | 5.959 | 11.394 | 11.394 | 6.316 | 6.316 | 1.988 | 1.988 | 2.504 | 2.451 | 3.818 | 3.817 | 4.111 | 4.063 | 9.369 | 9.358 | 13.952 | 14.104 | 17.192 | 17.382 | 24.892 | 25.097 | 24.218 | 24.218 | 24.218 | 23.87 | 23.87 | 23.87 | 23.87 | 112.82 | 112.82 | 112.82 | 112.82 | 53.776 | 53.776 | 53.776 | 53.776 | 20.164 | 20.164 | 20.164 | 20.164 |
Income Before Tax Ratio
| -0.182 | -0.182 | -0.485 | -0.485 | -0.017 | -0.017 | -0.275 | -0.275 | -0.396 | -0.396 | -1.724 | -1.724 | 0.009 | 0.009 | -0.114 | -0.114 | -0.466 | -0.466 | -0.027 | -0.027 | 0.052 | -0.013 | 0.008 | 0.008 | 0.029 | 0.029 | 0.067 | 0.067 | 0.053 | 0.053 | 0.017 | 0.017 | 0.018 | 0.018 | 0.029 | 0.029 | 0.024 | 0.024 | 0.06 | 0.06 | 0.085 | 0.085 | 0.11 | 0.11 | 0.138 | 0.138 | 0.129 | 0.129 | 0.129 | 0.135 | 0.135 | 0.135 | 0.135 | 0.248 | 0.248 | 0.248 | 0.248 | 0.174 | 0.174 | 0.174 | 0.174 | 0.086 | 0.086 | 0.086 | 0.086 |
Income Tax Expense
| 0.225 | 0.225 | 2.067 | 2.067 | 0.197 | 0.197 | 7.639 | 7.639 | 0.097 | 0.097 | 8.086 | 8.086 | 1.163 | 1.163 | 1.047 | 1.047 | 3.8 | 3.8 | 2.292 | 2.292 | 3.521 | 0.197 | 3.033 | 3.033 | 3.645 | 3.645 | 3.364 | 3.364 | 2.014 | 2.014 | 1.356 | 1.356 | 0.895 | 0.876 | 1.349 | 1.349 | 0.806 | 0.797 | 0.905 | 0.904 | 1.344 | 1.358 | 1.32 | 1.334 | 2.206 | 2.225 | 2.022 | 2.022 | 2.022 | 2.21 | 2.21 | 2.21 | 2.21 | 15.338 | 15.338 | 15.338 | 15.338 | 2.309 | 2.309 | 2.309 | 2.309 | 2.21 | 2.21 | 2.21 | 2.21 |
Net Income
| -22.562 | -22.562 | -71.549 | -71.549 | -4.28 | -4.28 | -27.683 | -27.683 | -50.439 | -50.439 | -322.441 | -322.441 | 2.621 | 2.621 | -23.174 | -23.174 | -47.296 | -47.296 | -10.013 | -10.013 | -4.644 | -3.729 | -1.844 | -1.844 | 0.828 | 0.828 | 6.781 | 6.781 | 3.711 | 3.711 | 0.633 | 0.633 | 1.609 | 1.575 | 2.468 | 2.468 | 4.917 | 4.86 | 8.464 | 8.454 | 12.608 | 12.746 | 15.872 | 16.048 | 22.686 | 22.873 | 22.196 | 22.196 | 22.196 | 21.659 | 21.659 | 21.659 | 21.659 | 97.482 | 97.482 | 97.482 | 97.482 | 51.467 | 51.467 | 51.467 | 51.467 | 17.954 | 17.954 | 17.954 | 17.954 |
Net Income Ratio
| -0.178 | -0.178 | -0.454 | -0.454 | -0.027 | -0.027 | -0.203 | -0.203 | -0.371 | -0.371 | -1.662 | -1.662 | 0.014 | 0.014 | -0.113 | -0.113 | -0.388 | -0.388 | -0.041 | -0.041 | 0.032 | -0.016 | -0.01 | -0.01 | 0.004 | 0.004 | 0.04 | 0.04 | 0.031 | 0.031 | 0.005 | 0.005 | 0.012 | 0.012 | 0.019 | 0.019 | 0.028 | 0.028 | 0.055 | 0.055 | 0.077 | 0.077 | 0.101 | 0.101 | 0.126 | 0.126 | 0.118 | 0.118 | 0.118 | 0.123 | 0.123 | 0.123 | 0.123 | 0.214 | 0.214 | 0.214 | 0.214 | 0.167 | 0.167 | 0.167 | 0.167 | 0.077 | 0.077 | 0.077 | 0.077 |
EPS
| -0.014 | -0.014 | -0.045 | -0.045 | -0.003 | -0.003 | -0.018 | -0.018 | -0.032 | -0.032 | -0.2 | -0.2 | 0.002 | 0.002 | -0.015 | -0.015 | -0.03 | -0.03 | -0.007 | -0.007 | -0.003 | -0.003 | -0.001 | -0.001 | 0.001 | 0.001 | 0.008 | 0.008 | 0.005 | 0.005 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.006 | 0.006 | 0.01 | 0.01 | 0.015 | 0.015 | 0.019 | 0.02 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.12 | 0.12 | 0.12 | 0.12 | 0.062 | 0.062 | 0.062 | 0.062 | 0.022 | 0.022 | 0.022 | 0.022 |
EPS Diluted
| -0.014 | -0.014 | -0.045 | -0.045 | -0.003 | -0.003 | -0.018 | -0.018 | -0.032 | -0.032 | -0.2 | -0.2 | 0.002 | 0.002 | -0.015 | -0.015 | -0.03 | -0.03 | -0.007 | -0.007 | -0.003 | -0.003 | -0.001 | -0.001 | 0.001 | 0.001 | 0.008 | 0.008 | 0.005 | 0.005 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.006 | 0.006 | 0.01 | 0.01 | 0.015 | 0.015 | 0.019 | 0.02 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.12 | 0.12 | 0.12 | 0.12 | 0.062 | 0.062 | 0.062 | 0.062 | 0.022 | 0.022 | 0.022 | 0.022 |
EBITDA
| -4.542 | -4.542 | -5.696 | -5.696 | 8.232 | 8.232 | -14.58 | -14.58 | -16.441 | -16.441 | -7.335 | -7.335 | -7.61 | -7.61 | 7.444 | 7.444 | -29.895 | -29.895 | 20.162 | 20.162 | 1.605 | 15.721 | 7.901 | 7.901 | 20.679 | 20.679 | 11.479 | 11.479 | -1.102 | -1.102 | 3.113 | 3.113 | 5.412 | 5.299 | 6.084 | 6.083 | 4.501 | 4.449 | 10.573 | 10.561 | 17.629 | 17.821 | 16.599 | 16.783 | 31.538 | 31.798 | 26.955 | 26.955 | 26.955 | 26.179 | 26.179 | 26.179 | 26.179 | 137.474 | 137.474 | 137.474 | 137.474 | 71.592 | 71.592 | 71.592 | 71.592 | 30.059 | 30.059 | 30.059 | 30.059 |
EBITDA Ratio
| -0.036 | -0.036 | -0.036 | -0.036 | 0.053 | 0.053 | -0.107 | -0.107 | -0.121 | -0.121 | -0.038 | -0.038 | -0.04 | -0.04 | 0.036 | 0.036 | -0.245 | -0.245 | 0.082 | 0.082 | -0.011 | 0.065 | 0.042 | 0.042 | 0.1 | 0.1 | 0.068 | 0.068 | -0.009 | -0.009 | 0.026 | 0.026 | 0.039 | 0.039 | 0.046 | 0.046 | 0.026 | 0.026 | 0.068 | 0.068 | 0.107 | 0.107 | 0.106 | 0.106 | 0.175 | 0.175 | 0.144 | 0.144 | 0.144 | 0.148 | 0.148 | 0.148 | 0.148 | 0.302 | 0.302 | 0.302 | 0.302 | 0.232 | 0.232 | 0.232 | 0.232 | 0.128 | 0.128 | 0.128 | 0.128 |