Yan Tat Group Holdings Limited
HKEX:1480.HK
1.03 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 313.354 | 319.264 | 310.166 | 369.71 | 373.902 | 400.652 | 363.184 | 338.007 | 249.126 | 324.129 | 326.279 | 389.962 | 376.044 | 338.715 | 294.857 | 302.217 | 289.19 | 309.074 | 329.856 | 333.84 | 329.726 | 165.892 | 145.389 | 227.868 | 145.389 | 145.389 |
Cost of Revenue
| 235.835 | 238.69 | 223.67 | 271.679 | 291.156 | 327.579 | 293.263 | 260.814 | 189.788 | 248.647 | 253.371 | 295.27 | 291.847 | 273.181 | 238.269 | 244.008 | 227.506 | 243.908 | 250.902 | 263.764 | 259.363 | 130.782 | 111.605 | 174.101 | 111.605 | 111.605 |
Gross Profit
| 77.519 | 80.574 | 86.496 | 98.031 | 82.746 | 73.073 | 69.921 | 77.193 | 59.338 | 75.482 | 72.908 | 94.692 | 84.197 | 65.534 | 56.588 | 58.209 | 61.684 | 65.166 | 78.954 | 70.076 | 70.363 | 35.11 | 33.785 | 53.767 | 33.785 | 33.785 |
Gross Profit Ratio
| 0.247 | 0.252 | 0.279 | 0.265 | 0.221 | 0.182 | 0.193 | 0.228 | 0.238 | 0.233 | 0.223 | 0.243 | 0.224 | 0.193 | 0.192 | 0.193 | 0.213 | 0.211 | 0.239 | 0.21 | 0.213 | 0.212 | 0.232 | 0.236 | 0.232 | 0.232 |
Reseach & Development Expenses
| 0 | 6.755 | 0 | 11.964 | 0 | 9.433 | 0 | 9.17 | 0 | 7.752 | 0 | 11.261 | 0 | 8.299 | 0 | 10.896 | 0 | 11.643 | 0 | 4.446 | 6.479 | 0 | 0 | 5.58 | 0 | 0 |
General & Administrative Expenses
| 0 | 37.87 | 39.215 | 39.137 | 38.701 | 38.281 | 39.034 | 40.193 | 40.082 | 33.038 | 44.93 | 41.716 | 40.732 | 37.095 | 36.695 | 33.934 | 38.186 | 34.386 | 38.081 | 34.211 | 33.844 | 17.014 | 18.471 | 29.389 | 18.471 | 18.471 |
Selling & Marketing Expenses
| 0 | 9.969 | 10.329 | 10.611 | 8.881 | 9.694 | 8.654 | 7.606 | 7.229 | 9.927 | 9.101 | 14.859 | 10.204 | 9.201 | 9.523 | 10.022 | 10.47 | 12.224 | 13.105 | 12.672 | 12.206 | 6.22 | 5.463 | 8.176 | 5.463 | 5.463 |
SG&A
| 49.684 | 47.839 | 49.544 | 49.748 | 47.582 | 46.625 | 46.794 | 47.799 | 47.311 | 42.965 | 54.031 | 56.575 | 50.936 | 46.296 | 46.218 | 43.956 | 48.656 | 46.61 | 51.186 | 46.883 | 46.05 | 23.233 | 23.933 | 37.565 | 23.933 | 23.933 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.346 | -0.357 | -0.357 | -0.202 | -0.202 | -0.202 | -0.202 |
Operating Expenses
| 49.684 | 47.839 | 49.544 | 49.748 | 47.582 | 46.625 | 46.794 | 47.799 | 47.311 | 42.965 | 54.031 | 43.851 | 45.957 | 43.987 | 41.639 | 41.207 | 40.996 | 44.05 | 46.783 | 37.507 | 46.538 | 22.877 | 23.732 | 36.744 | 23.732 | 23.732 |
Operating Income
| 27.835 | 32.735 | 36.952 | 48.283 | 35.164 | 26.448 | 23.127 | 29.394 | 12.027 | 32.517 | 18.877 | 38.117 | 33.261 | 19.238 | 10.37 | 14.253 | 13.028 | 18.556 | 27.768 | 23.193 | 24.313 | 13.598 | 11.598 | 16.202 | 11.598 | 11.598 |
Operating Income Ratio
| 0.089 | 0.103 | 0.119 | 0.131 | 0.094 | 0.066 | 0.064 | 0.087 | 0.048 | 0.1 | 0.058 | 0.098 | 0.088 | 0.057 | 0.035 | 0.047 | 0.045 | 0.06 | 0.084 | 0.069 | 0.074 | 0.082 | 0.08 | 0.071 | 0.08 | 0.08 |
Total Other Income Expenses Net
| 11.424 | 7.07 | 12.531 | 10.844 | 16.617 | 9.009 | 6.633 | 5.24 | 3.886 | 14.311 | 2.351 | 9.224 | 0.948 | -1.405 | 1.043 | -1.339 | 4.471 | 0.541 | 2.859 | 6.663 | -3.312 | -0.883 | -0.892 | -0.423 | -0.892 | -0.892 |
Income Before Tax
| 39.259 | 39.805 | 49.483 | 59.127 | 51.781 | 35.457 | 29.76 | 34.634 | 15.913 | 46.828 | 21.228 | 47.341 | 34.209 | 17.833 | 11.413 | 12.914 | 17.499 | 19.097 | 30.627 | 29.856 | 21.001 | 12.714 | 10.706 | 15.779 | 10.706 | 10.706 |
Income Before Tax Ratio
| 0.125 | 0.125 | 0.16 | 0.16 | 0.138 | 0.088 | 0.082 | 0.102 | 0.064 | 0.144 | 0.065 | 0.121 | 0.091 | 0.053 | 0.039 | 0.043 | 0.061 | 0.062 | 0.093 | 0.089 | 0.064 | 0.077 | 0.074 | 0.069 | 0.074 | 0.074 |
Income Tax Expense
| 6.456 | 7.289 | 6.916 | 9.91 | 6.734 | 13.782 | 5.191 | 8.456 | 3.389 | 7.476 | 4.679 | 18.443 | 4.714 | 1.893 | 3.078 | 1.913 | 5.117 | 1.584 | 5.727 | 4.259 | 2.39 | 1.662 | 0.764 | 1.445 | 0.764 | 0.764 |
Net Income
| 32.803 | 32.516 | 42.567 | 49.217 | 45.047 | 21.675 | 24.569 | 26.178 | 12.524 | 39.352 | 16.549 | 28.898 | 29.495 | 15.94 | 8.335 | 11.001 | 12.382 | 17.513 | 24.9 | 25.597 | 18.612 | 11.052 | 9.942 | 14.335 | 9.942 | 9.942 |
Net Income Ratio
| 0.105 | 0.102 | 0.137 | 0.133 | 0.12 | 0.054 | 0.068 | 0.077 | 0.05 | 0.121 | 0.051 | 0.074 | 0.078 | 0.047 | 0.028 | 0.036 | 0.043 | 0.057 | 0.075 | 0.077 | 0.056 | 0.067 | 0.068 | 0.063 | 0.068 | 0.068 |
EPS
| 0.14 | 0.14 | 0.18 | 0.21 | 0.19 | 0.09 | 0.1 | 0.11 | 0.052 | 0.16 | 0.069 | 0.12 | 0.12 | 0.066 | 0.035 | 0.045 | 0.052 | 0.073 | 0.1 | 0.14 | 0.1 | 0.06 | 0.055 | 0.08 | 0.055 | 0.055 |
EPS Diluted
| 0.14 | 0.14 | 0.18 | 0.21 | 0.19 | 0.09 | 0.1 | 0.11 | 0.052 | 0.16 | 0.069 | 0.12 | 0.12 | 0.066 | 0.035 | 0.046 | 0.052 | 0.073 | 0.1 | 0.14 | 0.1 | 0.06 | 0.055 | 0.08 | 0.055 | 0.055 |
EBITDA
| 42.055 | 54.052 | 64.524 | 73.83 | 67.117 | 50.264 | 44.666 | 51.925 | 32.199 | 65.309 | 38.863 | 51.513 | 47.935 | 33.577 | 22.991 | 28.594 | 27.807 | 28.818 | 35.557 | 31.796 | 32.464 | 17.786 | 15.432 | 22.684 | 15.432 | 15.432 |
EBITDA Ratio
| 0.134 | 0.147 | 0.166 | 0.17 | 0.134 | 0.102 | 0.104 | 0.137 | 0.108 | 0.15 | 0.101 | 0.132 | 0.127 | 0.099 | 0.078 | 0.095 | 0.096 | 0.093 | 0.108 | 0.095 | 0.098 | 0.107 | 0.106 | 0.1 | 0.106 | 0.106 |