Yan Tat Group Holdings Limited
HKEX:1480.HK
1.03 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 546.134 | 494.67 | 413.624 | 409.077 | 335.193 | 304.442 | 279.324 | 276.508 | 292.024 | 160.867 | 151.548 | 135.876 | 106.15 | 72.832 | 46.541 | 83.017 | 97.651 | 100.293 | 117.117 | 154.137 | 56.68 |
Short Term Investments
| 0 | 0.396 | 0 | 0.39 | 0 | 0.604 | 0 | 0.282 | 0 | 0.508 | 0 | 0.418 | 0 | 2.973 | 0 | 0.594 | 0 | 3.391 | 0 | 5.857 | 9.243 |
Cash and Short Term Investments
| 546.134 | 494.67 | 413.624 | 409.077 | 335.193 | 304.442 | 279.324 | 276.508 | 292.024 | 160.867 | 151.548 | 136.294 | 106.15 | 75.805 | 46.541 | 83.611 | 97.651 | 103.684 | 117.117 | 154.137 | 65.923 |
Net Receivables
| 201.184 | 190.37 | 212.082 | 212.778 | 262.466 | 256.74 | 248.26 | 234.191 | 162.776 | 216.446 | 217.679 | 255.704 | 274.352 | 240.63 | 0 | 207.727 | 0 | -3.391 | 0 | -5.857 | 214.898 |
Inventory
| 59.877 | 56.449 | 60.682 | 87.08 | 88.244 | 104.084 | 97.388 | 47.686 | 49.66 | 51.928 | 53.932 | 61.599 | 67.585 | 68.434 | 67.654 | 54.198 | 47.04 | 44.952 | 50.042 | 51.758 | 69.523 |
Other Current Assets
| 4.943 | 5.481 | 12.137 | 8.869 | 17.633 | 14.59 | 36.716 | 4.679 | 12.428 | 10.974 | 16.614 | 8.473 | 65.683 | 7.246 | 265.754 | 6.83 | 256.502 | 249.055 | 252.631 | 240.007 | 27.758 |
Total Current Assets
| 812.138 | 746.97 | 698.525 | 717.804 | 696.45 | 679.856 | 643.33 | 563.064 | 510.674 | 437.455 | 431.466 | 493.273 | 498.13 | 423.567 | 379.949 | 386.702 | 401.193 | 394.3 | 419.79 | 445.902 | 378.102 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 280.115 | 282.476 | 278.95 | 299.596 | 324.16 | 353.673 | 358.55 | 366.799 | 351.051 | 369.613 | 393.329 | 398.676 | 410.733 | 413.55 | 410.644 | 396.525 | 416.577 | 410.165 | 330.703 | 300.515 | 288.431 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.599 | 4.905 | 5.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.599 | 4.905 | 5.073 | 405.832 | 392.351 | 410.921 | 404.211 | 324.561 | -1.35 | 0 |
Long Term Investments
| 28.992 | 29.772 | 29.729 | 30.887 | 32.377 | 33.733 | 33.212 | 33.244 | 30.638 | 30.8 | 30.555 | 4.119 | 4.203 | 4.153 | 4.026 | 3.773 | 2.029 | 1.697 | 1.046 | 1.35 | 1.34 |
Tax Assets
| 9.276 | 9.384 | 8.99 | 9.3 | 10.842 | 9.923 | 9.942 | 9.875 | 8.879 | 9.166 | 10.07 | 11.706 | 10.522 | 10.731 | 8.838 | 7.947 | 7.685 | 7.651 | 7.188 | 8.171 | 0 |
Other Non-Current Assets
| 0.116 | 0.116 | 0.189 | 0.794 | 0.791 | 0.202 | 0.18 | 0.18 | 0.116 | 0.116 | 0.296 | -16.305 | -15.427 | -15.804 | -414.67 | -400.298 | -418.606 | -411.862 | -331.749 | 18.226 | 28.217 |
Total Non-Current Assets
| 318.499 | 321.748 | 317.858 | 340.577 | 368.17 | 397.531 | 401.884 | 410.098 | 390.684 | 409.695 | 434.25 | 402.795 | 414.936 | 417.703 | 414.67 | 400.298 | 418.606 | 411.862 | 331.749 | 326.912 | 317.988 |
Total Assets
| 1,130.637 | 1,068.718 | 1,016.383 | 1,058.381 | 1,064.62 | 1,077.387 | 1,045.214 | 973.162 | 901.358 | 847.15 | 865.716 | 939.135 | 956.456 | 888.256 | 840.515 | 829.988 | 866.959 | 863.581 | 818.161 | 772.814 | 696.09 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 95.063 | 88.407 | 83.656 | 103.346 | 121.647 | 138.006 | 158.986 | 122.786 | 79.698 | 109.492 | 109.079 | 124.973 | 148.974 | 125.636 | 102.799 | 108.308 | 178.723 | 207.245 | 169.542 | 180.141 | 142.921 |
Short Term Debt
| 61.377 | 34.726 | 1.265 | 37.563 | 20.9 | 33.633 | 21.614 | 7.128 | 62.356 | 85.859 | 124.49 | 178.975 | 191.556 | 191.811 | 194 | 208.099 | 205.396 | 168.747 | 141.494 | 102.523 | 96.207 |
Tax Payables
| 16.993 | 16.594 | 18.705 | 18.765 | 29.325 | 28.175 | 18.719 | 18.814 | 13.27 | 15.959 | 13.804 | 17.319 | 15.299 | 14.314 | 10.916 | 10.777 | 11.591 | 12.39 | 14.277 | 12.498 | 0 |
Deferred Revenue
| 1.84 | 1.912 | 1.802 | 2.399 | 1.899 | 2.47 | 18.719 | 2.17 | 13.27 | 1.618 | 13.804 | -178.975 | -191.556 | -191.811 | -194 | -208.099 | -205.396 | -168.747 | -141.494 | 0 | 0 |
Other Current Liabilities
| 90.601 | 66.243 | 90.224 | 65.883 | 79.463 | 63.014 | 67.249 | 59.588 | 66.63 | 65.337 | 70.246 | 75.249 | 77.61 | 57.435 | 64.278 | 55.145 | 0 | 0 | 0 | 0.055 | 53.858 |
Total Current Liabilities
| 265.874 | 207.882 | 195.652 | 227.956 | 253.234 | 265.298 | 266.568 | 210.486 | 221.954 | 276.647 | 317.619 | 396.516 | 433.439 | 389.196 | 371.993 | 382.329 | 395.71 | 388.382 | 325.313 | 295.217 | 292.986 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.462 | 0.569 | 0.444 | 0.965 | 0.23 | 0.567 | 0.444 | 0.965 | 0.23 | 0.567 | 0.785 | 0.563 | 0.783 | 1.172 | 8.064 | 15.33 | 16.83 | 37.554 | 45.328 | 55.595 | 128.81 |
Deferred Revenue Non-Current
| 6.8 | 7.503 | 8.089 | 8.33 | 10.719 | 11.723 | 13.054 | 13.969 | 18.089 | 12.086 | 13.134 | 9.854 | 10.792 | 11.44 | 9.829 | 7.005 | 5.412 | 5.895 | 3.774 | 3.772 | 0 |
Deferred Tax Liabilities Non-Current
| 22.422 | 21.766 | 23.079 | 25.782 | 25.133 | 24.588 | 23.075 | 22.051 | 23.618 | 22.998 | 21.576 | 20.549 | 6.886 | 6.028 | 5.62 | 3.495 | 3.5 | 0.342 | 0.244 | 0.056 | 0 |
Other Non-Current Liabilities
| 109.339 | 110.35 | 108.46 | 111.95 | 116.93 | 122.31 | 120.18 | 118.82 | 100.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.104 | -11.899 | -10.04 | 0 | 4.226 |
Total Non-Current Liabilities
| 139.023 | 140.188 | 140.072 | 147.027 | 153.012 | 159.188 | 156.753 | 155.805 | 141.949 | 35.651 | 35.495 | 30.966 | 18.461 | 18.64 | 3.792 | 8.108 | 16.83 | 25.655 | 44.326 | 59.423 | 133.036 |
Total Liabilities
| 404.897 | 348.07 | 335.724 | 374.983 | 406.246 | 424.486 | 423.321 | 366.291 | 363.903 | 312.298 | 353.114 | 427.482 | 451.9 | 407.836 | 395.506 | 408.159 | 434.556 | 434.797 | 374.659 | 354.64 | 426.022 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 0 |
Retained Earnings
| 552.023 | 543.22 | 517.01 | 503.243 | 462.32 | 431.673 | 414.367 | 404.198 | 380.284 | 369.342 | 333.399 | 376.249 | 347.351 | 317.856 | 301.916 | 293.581 | 282.58 | 270.198 | 264.685 | 213.447 | 211.257 |
Accumulated Other Comprehensive Income/Loss
| 108.223 | 111.934 | 98.155 | 114.661 | 130.56 | 155.734 | 142.032 | 137.179 | 91.677 | 100.016 | 113.709 | 70.395 | 92.196 | 97.555 | 78.084 | 63.239 | 84.814 | 93.577 | 113.808 | -162.5 | 58.386 |
Other Total Stockholders Equity
| 63.094 | 63.094 | 63.094 | 63.094 | 62.609 | 63.094 | 63.094 | 63.094 | 63.094 | 63.094 | 63.094 | 62.609 | 62.609 | 62.609 | -239.307 | 63.094 | 178.977 | 186.195 | 204.762 | 202.327 | 0 |
Total Shareholders Equity
| 725.74 | 720.648 | 680.659 | 683.398 | 658.374 | 652.901 | 621.893 | 606.871 | 537.455 | 534.852 | 512.602 | 511.653 | 504.556 | 480.42 | 445.009 | 421.829 | 432.403 | 428.784 | 443.502 | 418.174 | 269.643 |
Total Equity
| 725.74 | 720.648 | 680.659 | 683.398 | 658.374 | 652.901 | 621.893 | 606.871 | 537.455 | 534.852 | 512.602 | 511.653 | 504.556 | 480.42 | 445.009 | 421.829 | 432.403 | 428.784 | 443.502 | 418.174 | 270.068 |
Total Liabilities & Shareholders Equity
| 1,130.637 | 1,068.718 | 1,016.383 | 1,058.381 | 1,064.62 | 1,077.387 | 1,045.214 | 973.162 | 901.358 | 847.15 | 865.716 | 939.135 | 956.456 | 888.256 | 840.515 | 829.988 | 866.959 | 863.581 | 818.161 | 772.814 | 696.09 |