
Big Sun Shine CO., LTD.
TWSE:1475.TW
40.65 (TWD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 602.953 | 277.874 | 304.375 | 82.339 | 3.938 | 16.243 | -50.876 | -59.43 | -75.838 | -38.283 | -73.309 | -155.32 | -113.643 | -165.639 | -118.766 | -162.987 |
Depreciation & Amortization
| 0.275 | 0.271 | 0.254 | 1.13 | 0.789 | 0.033 | 5.633 | 7.347 | 11.346 | 40.906 | 41.093 | 44.851 | 53.574 | 49.752 | 53.342 | 88.449 |
Deferred Income Tax
| 0 | 0 | 0 | 1.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.58 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.643 | 0 | 0 |
Change In Working Capital
| -123.484 | 31.9 | -80.482 | -107.445 | -22.46 | 5.761 | 22.152 | 21.319 | 25.271 | 12.319 | -12.548 | 12.131 | 16.654 | 7.373 | 74.257 | 185.144 |
Accounts Receivables
| -252.281 | -52.603 | -169.923 | -171.113 | -75.471 | 0.593 | 5.536 | 13.252 | 12 | 2.223 | 0.494 | 16.772 | 34.812 | 0 | 0 | 0 |
Inventory
| -73.922 | 21.705 | -20.708 | -36.721 | -8.201 | 6.92 | 20.381 | 15.334 | 11.386 | -10.369 | 4.494 | 2.255 | 19.852 | 42.169 | 10.808 | 89.535 |
Accounts Payables
| 0 | 62.461 | 84.796 | 103.433 | 70.977 | -7.61 | -1.541 | 0.154 | -3.386 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 202.719 | 0.337 | 25.353 | -3.044 | -9.765 | 5.858 | 1.771 | 5.985 | 13.885 | 22.688 | -17.042 | 9.876 | -3.198 | -34.796 | 63.449 | 95.609 |
Other Non Cash Items
| -17.916 | 8.057 | 25.212 | -4.404 | 6.548 | -53.031 | -20.82 | 4.459 | 3.621 | -48.941 | 4.264 | 51.947 | 3.204 | 43.371 | -9.19 | -2.824 |
Operating Cash Flow
| 461.828 | 318.102 | 249.359 | -25.406 | -11.185 | -30.994 | -43.911 | -26.305 | -35.6 | -33.999 | -40.5 | -46.391 | -40.211 | -62.5 | -0.357 | 107.782 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -189.102 | 0 | -0.044 | -0.532 | -2.342 | -0.095 | -0.595 | -1.853 | -2.196 | -2.87 | -3.998 | -16.401 | -11.631 | -42.471 | -34.094 | -32.604 |
Acquisitions Net
| 0 | 0 | 114.951 | 1.245 | 0.25 | 2.952 | 0.754 | 0.013 | 0.586 | 399.972 | 1.2 | -1.2 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -58.633 | 167.451 | -141.179 | 126.778 | -153.05 | 4.9 | 19.6 | -24.5 | 0 | 20.457 | 14.284 | 76 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 26.272 | 154.331 | 0 | 4.9 | 4 | 0 | 0.003 | 0 | 0.488 | 15.417 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.081 | 0.3 | -141.223 | -154.631 | 0.434 | -1.921 | 11.104 | 2.07 | -20.644 | 402.891 | 1.153 | 8.339 | -2.072 | 207.851 | 8.543 | -89.097 |
Investing Cash Flow
| -247.816 | 167.751 | -141.223 | 127.191 | -154.708 | 10.736 | 34.863 | -24.283 | -22.837 | 420.478 | 12.639 | 66.738 | -13.703 | 165.38 | -25.551 | -121.701 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 147 | -1.921 | -0.079 | 2 | 0 | 6 | 0 | 0 | -22.763 | -214.339 | 20.868 | -113.239 | -7.435 | -309.727 | -104.932 | -100.735 |
Common Stock Issued
| 0 | 0 | 0 | 268 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 100 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -132.034 | -25.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | -6 | 0 | -3.26 | -36.726 | -15.983 | 1.299 | 12.687 | 101.462 | 0 | 21.984 | 29.18 | 30.418 |
Financing Cash Flow
| 14.966 | -26.929 | -0.079 | 270 | 314 | 6 | -3.26 | -36.726 | -38.746 | -213.04 | 33.555 | -13.98 | -7.435 | -87.743 | 24.248 | -70.317 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0.516 | 2.345 | -1.496 | 13.695 | 4.322 | -2.328 | -2.15 | -8.008 | 3.377 | 15.954 | 11.101 |
Net Change In Cash
| 228.978 | 458.924 | 108.057 | 371.785 | 148.107 | -13.742 | -9.963 | -88.81 | -83.488 | 177.761 | 3.366 | 4.217 | -69.357 | 18.514 | 14.294 | -73.135 |
Cash At End Of Period
| 1,326.176 | 1,097.198 | 638.274 | 530.217 | 158.432 | 10.325 | 24.067 | 34.03 | 122.84 | 206.328 | 28.567 | 25.201 | 20.984 | 90.341 | 71.827 | 57.533 |