Honmyue Enterprise Co., Ltd.
TWSE:1474.TW
13.65 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 798.632 | 735.627 | 763.446 | 725.181 | 574.815 | 622.284 | 688.436 | 791.537 | 820.805 | 888.242 | 942.441 | 962.565 | 809.333 | 789.53 | 847.226 | 739.201 | 592.699 | 679.351 | 892.215 | 842.563 | 853.698 | 863.937 | 898.964 | 910.196 | 940.227 | 868.172 | 918.755 | 885.865 | 772.637 | 784.32 | 834.724 | 750.705 | 810.336 | 848.203 | 913.984 | 843.702 | 900.487 | 843.838 | 976.312 | 894.338 | 793.248 | 869.75 | 927.067 | 826.027 | 902.632 | 943.833 | 905.423 | 851.174 | 857.522 | 786.161 | 873.581 | 962.012 | 1,173.464 | 1,066.676 | 1,295.867 | 947.771 | 1,087.872 | 823.745 |
Cost of Revenue
| 735.549 | 661.187 | 702.335 | 670.598 | 528.95 | 573.059 | 613.435 | 696.217 | 699.154 | 774.17 | 837.562 | 832.628 | 665.214 | 652.813 | 709.65 | 641.092 | 509.2 | 596.449 | 795.22 | 754.742 | 792.025 | 790.796 | 815.641 | 803.373 | 832.772 | 752.485 | 797.839 | 787.174 | 671.296 | 645.604 | 722.282 | 640.132 | 698.203 | 736.701 | 831.808 | 748.145 | 802.09 | 755.132 | 891.199 | 834.892 | 728.719 | 799.948 | 881.258 | 760.044 | 844.011 | 887.362 | 861.42 | 816.092 | 796.575 | 727.983 | 835.103 | 891.16 | 1,070.522 | 953.042 | 1,180.207 | 853.002 | 978.729 | 730.185 |
Gross Profit
| 63.083 | 74.44 | 61.111 | 54.583 | 45.865 | 49.225 | 75.001 | 95.32 | 121.651 | 114.072 | 104.879 | 129.937 | 144.119 | 136.717 | 137.576 | 98.109 | 83.499 | 82.902 | 96.995 | 87.821 | 61.673 | 73.141 | 83.323 | 106.823 | 107.455 | 115.687 | 120.916 | 98.691 | 101.341 | 138.716 | 112.442 | 110.573 | 112.133 | 111.502 | 82.176 | 95.557 | 98.397 | 88.706 | 85.113 | 59.446 | 64.529 | 69.802 | 45.809 | 65.983 | 58.621 | 56.471 | 44.003 | 35.082 | 60.947 | 58.178 | 38.478 | 70.852 | 102.942 | 113.634 | 115.66 | 94.769 | 109.143 | 93.56 |
Gross Profit Ratio
| 0.079 | 0.101 | 0.08 | 0.075 | 0.08 | 0.079 | 0.109 | 0.12 | 0.148 | 0.128 | 0.111 | 0.135 | 0.178 | 0.173 | 0.162 | 0.133 | 0.141 | 0.122 | 0.109 | 0.104 | 0.072 | 0.085 | 0.093 | 0.117 | 0.114 | 0.133 | 0.132 | 0.111 | 0.131 | 0.177 | 0.135 | 0.147 | 0.138 | 0.131 | 0.09 | 0.113 | 0.109 | 0.105 | 0.087 | 0.066 | 0.081 | 0.08 | 0.049 | 0.08 | 0.065 | 0.06 | 0.049 | 0.041 | 0.071 | 0.074 | 0.044 | 0.074 | 0.088 | 0.107 | 0.089 | 0.1 | 0.1 | 0.114 |
Reseach & Development Expenses
| 16.519 | 16.078 | 18.293 | 11.163 | 12.649 | 11.89 | 14.521 | 13.972 | 16.823 | 16.934 | 19.336 | 17.495 | 24.358 | 15.445 | 20.129 | 16.737 | 15.902 | 13.285 | 16.277 | 17.292 | 17.205 | 17.397 | 15.874 | 15.164 | 16.429 | 13.135 | 16.907 | 4.973 | 6.054 | 5.053 | 6.516 | 5.505 | 4.915 | 4.61 | 5.926 | 5.977 | 4.982 | 4.54 | 5.807 | 5.307 | 4.686 | 2.885 | 4.43 | 2.677 | 3.295 | 2.972 | 2.639 | 2.754 | 3.05 | 2.186 | 2.557 | 2.926 | 4.021 | 2.903 | 2.499 | 2.41 | 2.301 | 1.304 |
General & Administrative Expenses
| 40.152 | 46.158 | 37.068 | 36.432 | 34.829 | 39.447 | 38.836 | 42.707 | 42.647 | 46.885 | 44.482 | 43.949 | 42.647 | 44.185 | 43.345 | 38.605 | 35.741 | 35.024 | 40.002 | 33.426 | 27.492 | 47.596 | 50.012 | 37.442 | 30.498 | 25.206 | 25.94 | 25.161 | 25.727 | 24.591 | 26.229 | 20.038 | 23.708 | 30.953 | 35.632 | 28.038 | 24.346 | 24.528 | 31.572 | 25.987 | 24.616 | 28.657 | 27.908 | 21.434 | 36.204 | 28.15 | 71.988 | 23.572 | 24.234 | 27.772 | 61.792 | 16.226 | 5.573 | 32.775 | 21.727 | 25.618 | 29 | 26.981 |
Selling & Marketing Expenses
| 28.989 | 28.234 | 28.173 | 28.208 | 23.978 | 25.249 | 27.814 | 28.651 | 27.562 | 31.82 | 33.364 | 31.561 | 32.413 | 30.046 | 34.443 | 25.004 | 25.138 | 24.767 | 26.353 | 25.519 | 25.234 | 24.113 | 14.404 | 27.923 | 36.966 | 35.544 | 38.554 | 38.98 | 37.965 | 36.143 | 38.454 | 34.933 | 33.859 | 36.643 | 37.838 | 33.838 | 35.257 | 33.657 | 33.264 | 28.095 | 28.369 | 28.6 | 30.129 | 27.843 | 24.692 | 24.404 | 26.397 | 26.916 | 23.611 | 25.588 | -7.692 | 39.435 | 49.471 | 29.081 | 40.3 | 27.427 | 26.216 | 26.714 |
SG&A
| 70.7 | 74.112 | 65.241 | 64.64 | 58.807 | 64.696 | 66.65 | 71.358 | 70.209 | 78.705 | 77.846 | 75.51 | 75.06 | 74.231 | 77.788 | 63.609 | 60.879 | 59.791 | 66.355 | 58.945 | 52.726 | 71.709 | 64.416 | 65.365 | 67.464 | 60.75 | 64.494 | 64.141 | 63.692 | 60.734 | 64.683 | 54.971 | 57.567 | 67.596 | 73.47 | 61.876 | 59.603 | 58.185 | 64.836 | 54.082 | 52.985 | 57.257 | 58.037 | 49.277 | 60.896 | 52.554 | 98.385 | 50.488 | 47.845 | 53.36 | 54.1 | 55.661 | 55.044 | 61.856 | 62.027 | 53.045 | 55.216 | 53.695 |
Other Expenses
| 47.411 | 108.833 | 1,689.276 | -4.909 | 2.582 | 10.274 | -1.151 | 31.836 | 5.425 | 26.45 | 17.908 | 9.573 | 13.478 | 3.586 | 20.761 | 28.981 | 8.16 | -1.318 | 65.024 | -8.054 | 2.421 | 22.787 | 15.398 | -20.161 | 16.328 | 10.079 | 7.965 | 12.02 | 5.219 | -41.151 | 4.573 | -18.649 | -5.161 | 2.181 | 13.483 | 19.049 | 5.983 | 0.287 | 33.576 | 16.744 | 5.647 | 2.054 | 76.593 | 3.186 | 18.368 | 16.163 | 6.795 | 1.96 | 4.713 | 14.765 | 4.517 | 5.206 | -4.447 | 6.525 | 9.036 | 6.784 | 8.255 | 7.844 |
Operating Expenses
| 87.219 | 90.19 | -1,689.276 | 75.803 | 71.456 | 76.586 | 81.171 | 85.33 | 87.032 | 95.639 | 97.182 | 93.005 | 99.418 | 89.676 | 97.917 | 80.346 | 76.781 | 73.076 | 82.632 | 76.237 | 69.931 | 89.106 | 80.29 | 80.529 | 83.893 | 73.885 | 81.401 | 69.114 | 69.746 | 65.787 | 71.199 | 60.476 | 62.482 | 72.206 | 79.396 | 67.853 | 64.585 | 62.725 | 70.643 | 59.389 | 57.671 | 60.142 | 62.467 | 51.954 | 64.191 | 55.526 | 101.024 | 53.242 | 50.895 | 55.546 | 56.657 | 58.587 | 59.065 | 64.759 | 64.526 | 55.455 | 57.517 | 54.999 |
Operating Income
| -24.136 | -15.75 | 1,750.387 | -25.034 | -20.939 | -15.385 | -5.414 | 42.502 | 41.891 | 45.856 | 27.074 | 36.932 | 44.701 | 47.041 | 39.659 | 17.763 | 6.718 | 9.826 | 14.363 | 11.584 | -8.258 | -15.965 | 3.033 | 26.294 | 23.562 | 41.802 | 39.515 | 29.577 | 31.595 | 72.929 | 41.243 | 50.097 | 49.651 | 39.296 | 2.78 | 27.704 | 33.812 | 25.981 | 14.47 | 0.057 | 6.858 | 9.66 | -16.658 | 14.029 | -5.57 | 0.945 | -57.021 | -18.16 | 10.052 | 2.632 | -18.179 | 12.265 | 43.877 | 48.875 | 51.134 | 39.314 | 51.626 | 38.561 |
Operating Income Ratio
| -0.03 | -0.021 | 2.293 | -0.035 | -0.036 | -0.025 | -0.008 | 0.054 | 0.051 | 0.052 | 0.029 | 0.038 | 0.055 | 0.06 | 0.047 | 0.024 | 0.011 | 0.014 | 0.016 | 0.014 | -0.01 | -0.018 | 0.003 | 0.029 | 0.025 | 0.048 | 0.043 | 0.033 | 0.041 | 0.093 | 0.049 | 0.067 | 0.061 | 0.046 | 0.003 | 0.033 | 0.038 | 0.031 | 0.015 | 0 | 0.009 | 0.011 | -0.018 | 0.017 | -0.006 | 0.001 | -0.063 | -0.021 | 0.012 | 0.003 | -0.021 | 0.013 | 0.037 | 0.046 | 0.039 | 0.041 | 0.047 | 0.047 |
Total Other Income Expenses Net
| 43.539 | 103.573 | -1,716.116 | -5.743 | -3.451 | -5.071 | -5.923 | -5.599 | -6.293 | -2.354 | -4.257 | 7.672 | 11.657 | 6.904 | 18.663 | 26.676 | 0.377 | -5.269 | 60.946 | -12.224 | -2.531 | 18.328 | 58.747 | -25.14 | 11.144 | 5.361 | 3.638 | 9.213 | 1.33 | -43.605 | 1.974 | -21.643 | -8.191 | -0.938 | 9.746 | 15.587 | 1.889 | -3.533 | 29.767 | 13.13 | 1.983 | -2.169 | 70.516 | -1.549 | 11.029 | 9.78 | -15.573 | -2.77 | -4.465 | 6.277 | 5.363 | 10.156 | -13.776 | 2.506 | -4.005 | -9.155 | 5.173 | -6.277 |
Income Before Tax
| 19.403 | 87.823 | 34.271 | -30.777 | -24.39 | -20.456 | -11.337 | 36.903 | 35.598 | 43.502 | 22.817 | 44.604 | 56.358 | 53.945 | 58.322 | 44.439 | 7.095 | 4.557 | 75.309 | -0.64 | -10.789 | 2.363 | 61.78 | 1.154 | 34.706 | 47.163 | 43.153 | 38.79 | 32.925 | 29.324 | 43.217 | 28.454 | 41.46 | 38.358 | 12.526 | 43.291 | 35.701 | 22.448 | 44.237 | 13.187 | 8.841 | 7.491 | 53.858 | 12.48 | 5.459 | 10.725 | -72.594 | -20.93 | 5.587 | 8.909 | -12.816 | 22.421 | 30.101 | 51.381 | 47.129 | 30.159 | 56.799 | 32.284 |
Income Before Tax Ratio
| 0.024 | 0.119 | 0.045 | -0.042 | -0.042 | -0.033 | -0.016 | 0.047 | 0.043 | 0.049 | 0.024 | 0.046 | 0.07 | 0.068 | 0.069 | 0.06 | 0.012 | 0.007 | 0.084 | -0.001 | -0.013 | 0.003 | 0.069 | 0.001 | 0.037 | 0.054 | 0.047 | 0.044 | 0.043 | 0.037 | 0.052 | 0.038 | 0.051 | 0.045 | 0.014 | 0.051 | 0.04 | 0.027 | 0.045 | 0.015 | 0.011 | 0.009 | 0.058 | 0.015 | 0.006 | 0.011 | -0.08 | -0.025 | 0.007 | 0.011 | -0.015 | 0.023 | 0.026 | 0.048 | 0.036 | 0.032 | 0.052 | 0.039 |
Income Tax Expense
| -2.539 | 6.193 | -0.392 | 3.653 | -1.314 | 0.079 | -4.517 | 8.96 | 10.579 | 9.075 | 4.924 | 11.538 | 9.756 | 10.467 | 2.146 | 18.723 | -11.294 | 3.958 | 17.415 | 2.707 | 2.591 | 4.454 | 27.231 | -0.002 | 7.512 | 5.436 | 11.163 | 11.298 | 8.14 | 5.713 | 7.867 | 6.473 | 9.007 | 6.492 | 3.276 | 7.359 | 9.337 | 3.052 | 11.146 | 1.88 | 1.754 | 2.046 | 10.613 | -2.144 | -1.059 | 3.833 | -4.62 | -2.094 | 5.785 | 0.752 | 5.977 | 0.934 | 8.112 | 8.846 | 10.729 | 5.739 | 11.688 | 6.843 |
Net Income
| 22.181 | 81.025 | 34.296 | -35.569 | -23.054 | -20.535 | -6.82 | 26.018 | 23.951 | 33.621 | 18.387 | 33.604 | 47.04 | 44.932 | 57.228 | 27.139 | 20.122 | 2.855 | 60.439 | -0.653 | -10.586 | 2.77 | 39.479 | 3.058 | 27.892 | 42.367 | 32.192 | 27.807 | 25.63 | 23.37 | 35.35 | 21.981 | 32.453 | 31.866 | 9.25 | 35.932 | 26.364 | 19.396 | 33.091 | 11.307 | 7.087 | 5.445 | 43.245 | 14.624 | 6.518 | 6.892 | -67.974 | -18.836 | -0.198 | 8.157 | -18.793 | 21.487 | 21.989 | 42.535 | 36.387 | 24.42 | 45.111 | 25.454 |
Net Income Ratio
| 0.028 | 0.11 | 0.045 | -0.049 | -0.04 | -0.033 | -0.01 | 0.033 | 0.029 | 0.038 | 0.02 | 0.035 | 0.058 | 0.057 | 0.068 | 0.037 | 0.034 | 0.004 | 0.068 | -0.001 | -0.012 | 0.003 | 0.044 | 0.003 | 0.03 | 0.049 | 0.035 | 0.031 | 0.033 | 0.03 | 0.042 | 0.029 | 0.04 | 0.038 | 0.01 | 0.043 | 0.029 | 0.023 | 0.034 | 0.013 | 0.009 | 0.006 | 0.047 | 0.018 | 0.007 | 0.007 | -0.075 | -0.022 | -0 | 0.01 | -0.022 | 0.022 | 0.019 | 0.04 | 0.028 | 0.026 | 0.041 | 0.031 |
EPS
| 0.17 | 0.62 | 0.26 | -0.27 | -0.18 | -0.16 | -0.053 | 0.18 | 0.17 | 0.23 | 0.17 | 0.26 | 0.36 | 0.35 | 0.44 | 0.21 | 0.15 | 0.02 | 0.47 | -0.005 | -0.082 | 0.02 | 0.26 | 0.02 | 0.21 | 0.33 | 0.24 | 0.21 | 0.2 | 0.18 | 0.27 | 0.17 | 0.25 | 0.25 | 0.072 | 0.28 | 0.2 | 0.15 | 0.26 | 0.09 | 0.05 | 0.04 | 0.33 | 0.11 | 0.05 | 0.05 | -0.51 | -0.14 | -0.001 | 0.06 | -0.14 | 0.16 | 0.16 | 0.31 | 0.27 | 0.18 | 0.33 | 0.18 |
EPS Diluted
| 0.15 | 0.55 | 0.26 | -0.27 | -0.18 | -0.16 | -0.053 | 0.18 | 0.17 | 0.23 | 0.17 | 0.26 | 0.36 | 0.34 | 0.44 | 0.21 | 0.15 | 0.02 | 0.47 | -0.005 | -0.08 | 0.02 | 0.26 | 0.02 | 0.21 | 0.33 | 0.24 | 0.21 | 0.2 | 0.18 | 0.27 | 0.17 | 0.25 | 0.24 | 0.072 | 0.28 | 0.2 | 0.15 | 0.26 | 0.09 | 0.05 | 0.04 | 0.33 | 0.11 | 0.05 | 0.05 | -0.51 | -0.14 | -0.001 | 0.06 | -0.14 | 0.16 | 0.16 | 0.31 | 0.27 | 0.18 | 0.33 | 0.18 |
EBITDA
| 1.233 | 8.253 | 63.121 | -3.428 | 3.662 | 14.079 | 23.177 | 70.882 | 69.992 | 73.653 | 55.298 | 78.032 | 89.063 | 78.598 | 91.379 | 76.166 | 44.749 | 36.151 | 108.176 | 28.759 | 27.71 | 39.457 | 98.612 | 32.244 | 64.624 | 78.383 | 74.408 | 67.241 | 61.417 | 56.142 | 70.235 | 56.049 | 69.088 | 66.57 | 40.067 | 71.687 | 64.331 | 50.478 | 72.444 | 40.333 | 35.643 | 37.66 | 76.197 | 33.45 | 32.099 | 32.696 | -31.368 | 4.456 | 32.418 | 29.892 | 10.797 | 51.332 | 51.437 | 78.271 | 54.414 | 55.23 | 83.266 | 57.628 |
EBITDA Ratio
| 0.002 | 0.011 | 0.083 | -0.005 | 0.006 | 0.023 | 0.034 | 0.09 | 0.085 | 0.083 | 0.059 | 0.081 | 0.11 | 0.1 | 0.108 | 0.103 | 0.076 | 0.053 | 0.121 | 0.034 | 0.032 | 0.046 | 0.11 | 0.035 | 0.069 | 0.09 | 0.081 | 0.076 | 0.079 | 0.072 | 0.084 | 0.075 | 0.085 | 0.078 | 0.044 | 0.085 | 0.071 | 0.06 | 0.074 | 0.045 | 0.045 | 0.043 | 0.082 | 0.04 | 0.036 | 0.035 | -0.035 | 0.005 | 0.038 | 0.038 | 0.012 | 0.053 | 0.044 | 0.073 | 0.042 | 0.058 | 0.077 | 0.07 |