Triocean Industrial Corporation Co., Ltd.

TWSE:1472.TW

59.8 (TWD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,600.071684.4881,498.527560.282245.35215.88253.649110.453161.147158.186283.19184.622195.896240.916192.247103.8100.726182.242124.57114.46377.56317.49491.061114.015101.998141.94131.539115.081158.555192.378215.326177.005128.11989.88499.01553.290.235111.355122.294118.621129.68884.219108.122188.36981.02974.13782.76535.99970.49253.997.44969.89102.12780.90581.071
Short Term Investments 1,182.965993.407705.121422.795811.474822.124724.266546.027641.108550.316500.461572.67592.663574.604461.328442.19436.101386.906513.868433.275458.978124.0795.147-6.575-6.573-6.59409.0379.03714.03214.03200167.13131.5134.47718.49918.42816.86828.91426.34124.38123.36629.17523.51222.504000005.9187.1647.4656.638
Cash and Short Term Investments 1,600.0711,677.8951,498.527983.0771,056.8241,038.004977.915656.48802.255708.502783.651757.292788.559815.52653.575545.99536.827569.148638.438547.738536.538441.564186.208114.015101.998141.94131.539124.118167.592206.41229.358177.005128.119257.014230.515187.677108.734129.783139.162147.535156.029108.6131.488217.544104.54196.64182.76535.99970.49253.997.44975.808109.29188.3787.709
Net Receivables 575.449494.464404.777414.513348.917252.852298.098314.47300.316277.28226.274180.551112.62517.43583.25353.75641.64846.01673.592110.82374.243119.12263.857125.19792.062113.947178.803165.224114.48396.447123.292143.238100.326192.061166.036221.839180.572129.896106.418142.297106.53599.925118.485152.649175.63117.952161.244205.076127.487146.85140.037225.615192.775218.646227.801
Inventory 0218.3930164.317917.43400-23.173-20.355-29.68-30.045-43.8329.21713.69326.33454.82594.73394.029129.771164.543115.04352.09260.99177.81391.48382.87991.201105.89871.36384.9582.278108.17994.02299.869103.753120.09115.834146.285130.974156.988158.442173.728171.312177.894198.257211.323215.123247.147247.706242.75239.033271.501321.456317.22246.04
Other Current Assets 708.57316.599147.292.6465.0856.1954.2033.2434.3072.6060.7422.23617.5217.4121.0141.610.48315.3715.60916.1231.13338.0020.7074.7914.8630.8994.5878.7524.4644.74.21618.634236.2813.162.4712.3613.9114.7833.194.8386.7534.7043.576.5748.1552.77610.09513.0557.7525.1574.57816.7629.6316.33328.441
Total Current Assets 2,884.0932,407.3512,050.5941,564.5532,328.261,423.8051,409.7851,073.4441,133.2381,019.4951,031.061964.476927.921864.06764.176656.181673.691724.563857.41839.227726.957650.78311.763321.816290.406339.665406.13403.992357.902392.507439.144447.056558.748552.104502.775531.967409.051410.747379.744451.658427.759386.957424.855554.661486.583428.692469.227501.277453.437448.657481.097589.684653.153630.569589.991
Non-Current Assets:
Property, Plant & Equipment, Net 53.49656.261140.658134.807133.672132.391137.927136.047103.127128.78126.6130.542263.37273.425321.02390.574417.604430.866456.644471.074436.193433.181495.166482.886487.69497.595501.724487.554475.894480.7489.153490.335489.912466.238468.863470.631545.254595.333599.177595.069597.261595.911598.483621.37640.271784.59787.802827.645838.77856.272871.471,059.5871,053.2951,077.1531,087.881
Goodwill 428.702428.702428.702428.702428.702428.702428.702428.702428.702428.702428.702514.719514.719514.719514.719022.49274.97474.97474.97400000000000000000000000000000000000
Intangible Assets 11.30811.39211.47511.28311.30711.17711.19520.50530.56340.05749.550.7940.0840.090.0234.42537.11239.8242.44945.25847.950.7020.6350.6010.6620.7220.7140.3610.3730.3840.3180.3610.4210.430.4890.5480.5150.4730.3910.4420.4930.5550.6380.0790.1180.1570.2770.40.5310001.05500
Goodwill and Intangible Assets 440.01440.094440.177439.985440.009439.879439.897449.207459.265468.759478.252515.513514.803514.809514.73934.42559.604114.794117.423120.23247.950.7020.6350.6010.6620.7220.7140.3610.3730.3840.3180.3610.4210.430.4890.5480.5150.4730.3910.4420.4930.5550.6380.0790.1180.1570.2770.40.5310.6620.7930.9241.0550.7190.806
Long Term Investments 14.955-973.05316.44-409.227-797.616-815.316-684.65-332.592-573.104-504.864-449.703-528.333-548.435-527.908-380.886-406.322-400.355-353.966-470.68-395.821-420.866-105.78-75.74124.92727.62222.3566.4626.8776.8746.8746.95522.7877.37213.3997.4017.0686.5750.6020.6020.5890.5140.5230.5082.7088.3362.243019.460000000
Tax Assets 23.00520.55517.9418.3515.90813.51912.83110.0758.9917.6567.7546.9285.2955.08110.32111.3310.44510.99710.70511.95511.74411.70811.60911.26411.10610.9679.3169.2759.3489.3589.3568.3378.1259.1068.785.9435.9778.2478.6068.2987.768.6248.3018.0348.0348.03400.1560000000
Other Non-Current Assets 0.014993.4210.014422.809811.4881,543.1481,445.29698.598792.746702.441649.989716.427592.677574.618565.55445.245439.644390.485518.939439.246472.785137.395112.50230.64725.82621.54317.2616.86647.16138.11630.8516.7032.8425.47725.44526.71725.68534.28339.61441.80720.54520.64813.02214.2989.45319.11821.1512.62524.08827.39429.431.12533.29124.80517.16
Total Non-Current Assets 531.48537.278615.229606.724603.4611,313.6211,351.295961.335791.025802.772812.892841.077827.71840.0251,030.744475.252526.942593.176633.031646.686547.806477.206544.171550.325552.906553.183535.477510.933539.65535.432536.633528.523508.67514.65510.978510.907584.006638.938648.39646.205626.573626.261620.952646.489666.212814.142809.23850.286863.389884.328901.6631,091.6361,087.6411,102.6771,105.847
Total Assets 3,415.5732,944.6292,665.8232,171.2772,931.7212,737.4262,761.082,034.7791,924.2631,822.2671,843.9531,805.5531,755.6311,704.0851,794.921,131.4331,200.6331,317.7391,490.4411,485.9131,274.7631,127.986855.934872.141843.312892.848941.607914.925897.552927.939975.777975.5791,067.4181,066.7541,013.7531,042.874993.0571,049.6851,028.1341,097.8631,054.3321,013.2181,045.8071,201.151,152.7951,242.8341,278.4571,351.5631,316.8261,332.9851,382.761,681.321,740.7941,733.2461,695.838
Liabilities & Equity:
Current Liabilities:
Account Payables 104.861120.835100.47983.04566.27651.79998.74735.19630.88926.14830.515364.316341.70613.13961.57257.09945.46148.85171.3388.84237.98735.81439.00279.68673.46781.127127.405136.00439.11838.82674.79564.03851.81152.60622.29444.87439.96166.65837.141115.683106.0974.13584.17168.40676.195107.919101.613128.075102.912143.691100.661116.921173.737185.734145.767
Short Term Debt 672.628644.239721.906365.43821.65736.454741.874709.774930.0871,016.6441,045.587665.781663.255613.309602.443567.948555.031543.166556.258505.473351.05103.859441.185406.719371.331381.847354.706343.547378.376399.717398.605415.802526.618498.131525.804527.469525.676560.817552.152546.727517.696478.934500.662648.696643.164675.155613.095620.147638.947556.143600.305648.162624.657600.102648.646
Tax Payables 42.77326.26121.32316.3898.33618.50918.59717.74721.2217.67913.8618.9425.9082.7342.5840000000000000000000.1140.1140.1160.1170.8610.740.235000001.351.3500000000
Deferred Revenue 802.517555.971214.208257.9581,134.196197.787132.4513.74612.3230.39639.857481.192504.03591.755325.27725.80432.26353.64163.37265.5150.605319.15628.32433.08736.96247.08142.93946.09748.14557.83157.65953.25241.43838.28284.79289.71133.37437.5438.54544.08142.05340.91241.81143.88746.24839.57573.42352.79946.87557.97648.95852.48775.895118.96267.097
Other Current Liabilities 289.327.821101.033.1448.37220.98263.51438.42246.54952.0310.33715.6830.672286.7368.1751.9652.5964.065.4594.5643.9546.4872.3471.8372.41.7947.9092.3571.7623.744.037.7433.2617.2774.0985.2745.4866.8488.7855.7284.6856.0779.3456.0146.2765.5428.36349.942.21736.90548.85662.75153.54837.54457.05
Total Current Liabilities 1,869.3261,328.8661,137.623709.5772,030.4921,207.021,236.585797.1381,019.8481,095.2181,126.2961,526.9721,509.6681,004.939997.467652.816635.351649.718696.419664.389443.596465.316510.858521.329484.16511.849532.959528.005467.401500.114535.089540.835623.128596.296636.988667.328604.497671.863636.623712.219670.524600.058635.989767.003771.883828.189816.494850.921830.951794.715798.78880.321927.837942.342918.56
Non-Current Liabilities:
Long Term Debt 26.04155.98130.03723.95525.404434.503437.375536.584199.42832.39632.97423.3382.11.949292.004294.125303.058294.555306.797307.238293.72294.04200000.523.96.69.31214.717.405510.39212.96720.53423.09530.64813.19515.73526.9639.1426.45726.55143.95844.85263.07764.31279.07582.241100.477
Deferred Revenue Non-Current 0000000000449.80400445.7850-12.0961.3211.5341.7021.6871.7181.752000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000033.89933.89913.98615.87617.76619.65612.09612.09612.09612.09612.09612.40312.09612.09612.09612.09612.14432.00732.00732.00732.00732.00732.28332.38832.3432.67532.25832.632.51132.76238.39637.95738.0638.40938.137.56338.42738.11237.32637.92639.020017.7311.541.54718.34516.58918.13118.071
Other Non-Current Liabilities 123.57689.56574.65165.12871.73277.985276.457477.617468.58462.3065.6245.4090.9070.882232.72512.0960.7281.2071.8672.6410.0030.0031.7672.262.683.0863.7934.5834.5584.5365.1673.3553.3153.24510.6468.2658.2278.1958.169.5599.4969.4529.47.6787.6497.6242.63340.20140.14840.26240.0544.56344.2944.08143.994
Total Non-Current Liabilities 149.617145.546104.68889.08397.134746.387747.7311,028.187683.884512.468508.05840.84315.103460.712536.825306.221317.51309.392322.462323.662307.537307.94133.77434.26734.68735.09336.338.86640.84643.47647.14247.61350.61553.15643.40851.66151.18456.64759.53668.19370.15478.52760.70760.73972.53855.7869.0966.752101.83786.654104.674127.22139.954144.453162.542
Total Liabilities 2,018.9431,474.4121,242.311798.662,127.6261,953.4071,984.3161,825.3251,703.7321,607.6861,634.3541,567.8151,524.7711,465.6511,534.292959.037952.861959.111,018.881988.051751.133773.257544.632555.596518.847546.942569.259566.871508.247543.59582.231588.448673.743649.452680.396718.989655.681728.51696.159780.412740.678678.585696.696827.742844.421883.969885.584917.673932.788881.369903.4541,007.5411,067.7911,086.7951,081.102
Equity:
Preferred Stock 0000.9911.11605.7411.09210.5889.0889.62510.8676.3870.24706.3481.758.88300001.75117.86119.80716.8448.1259.14111.91215.03410.869.7067.4887.5928.1518.7757.5790.8240.5213.5916.4343.6157.6861.84200000000000
Common Stock 424.881424.881424.881424.881249.881249.881249.881249.881249.881249.881249.881249.881860.528860.528860.528460.528460.528460.528460.528460.494456.898456.727426.727426.727426.727426.727426.727426.727763.73763.73741.5741.5741.5741.5741.5716.5716.5716.5716.5716.5716.5716.5716.5716.5666.5666.5666.5645595595595595875875875
Retained Earnings 567.645715.038667.107617.627-1.067-22.345-23.774-29.335-18.762-26.212-30.657-1.276-623.281-621.847-610.647-289.124-218.346-147.867-58.309-28.4948.481-151.124-113.674-92.23-82.364-63.886-46.163-69.441-362.422-364.256-337.003-344.572-340.246-279.551-363.483-343.113-331.516-355.068-324.718-310.005-299.633-307.631-289.835-272.691-264.23-237.338-395.84-319.276-300.868-249.601-222.221-6.833-278.743-313.658-345.238
Accumulated Other Comprehensive Income/Loss 73.004-8.1420.424-0.991-1.1160.086-5.74-11.092-10.588-9.088-9.625-10.867-6.387-0.2473.407-6.348-1.75-8.88314.52414.84110.1671.181-1.751-17.861-19.807-16.844-8.125-9.141-11.912-15.034-10.86-9.706-7.488-7.592-8.151-8.775-7.579-0.824-0.521-3.591-6.434-3.615-7.686-1.8421.0856.427000000000
Other Total Stockholders Equity 331.1338.44331.1330.109555.281556.397550.657-11.092-10.588-9.088-9.625-10.867-6.387-0.2477.340.9925.5945.96854.81751.02148.08447.945-1.751-17.952-19.898-16.935-8.216-9.232-12.003-15.125-10.951-9.797-7.579-3.068-3.627-9.001-7.805-1.05-21.205-51.185-66.038-37.719-41.79-35.946-59.604-52.509122.21394.28976.04391.81991.79873.18164.6172.13871.845
Total Shareholders Equity 1,396.631,470.2171,423.5121,372.617804.095784.019776.764209.454220.531214.581209.599237.738230.86238.434260.628172.396247.772358.629471.56497.862523.63354.729311.302316.545324.465345.906372.348348.054389.305384.349393.546387.131393.675458.881374.39364.386377.179360.382370.577355.31350.829371.15384.875407.863343.751383.08392.873420.013370.175437.218464.577661.348660.867633.48601.607
Total Equity 1,396.631,470.2171,423.5121,372.617804.095784.019776.764209.454220.531214.581209.599237.738230.86238.434260.628172.396247.772358.629471.56497.862523.63354.729311.302316.545324.465345.906372.348348.054389.305384.349393.546387.131393.675417.302333.357323.885337.376321.175331.975317.451313.654334.633349.111373.408308.374358.865372.566433.89384.038451.616479.306673.779673.003646.451614.736
Total Liabilities & Shareholders Equity 3,415.5732,944.6292,665.8232,171.2772,931.7212,737.4262,761.082,034.7791,924.2631,822.2671,843.9531,805.5531,755.6311,704.0851,794.921,131.4331,200.6331,317.7391,490.4411,485.9131,274.7631,127.986855.934872.141843.312892.848941.607914.925897.552927.939975.777975.5791,067.4181,066.7541,013.7531,042.874993.0571,049.6851,028.1341,097.8631,054.3321,013.2181,045.8071,201.151,152.7951,242.8341,278.4571,351.5631,316.8261,332.9851,382.761,681.321,740.7941,733.2461,695.838