Affluent Partners Holdings Limited
HKEX:1466.HK
0.54 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 37.884 | 37.884 | 41.231 | 41.231 | 41.261 | 41.261 | 17.289 | 17.289 | 23.585 | 23.585 | 25.496 | 25.496 | 24.424 | 24.424 | 13.993 | 13.993 | 34.491 | 34.491 | 40.155 | 40.155 | 28.443 | 28.443 | 50.201 | 50.201 | 54.686 | 54.686 | 44.543 | 44.543 | 54.342 | 54.342 | 150.408 | 150.408 | 163.931 | 163.931 | 100.539 | 100.539 | 76.486 | 76.486 | 44.732 | 44.732 | 168.595 | 168.595 | -205.23 |
Short Term Investments
| 0.709 | 0.709 | 0.576 | 0.576 | 0.587 | 0.587 | 0.586 | 0.586 | 0.587 | 0.587 | 0.55 | 0.55 | 0.539 | 0.539 | 0.725 | 0.725 | 31.992 | 4.171 | 4.339 | 4.339 | 4.571 | 4.571 | 5.266 | 5.266 | 5.702 | 5.702 | 30.739 | 30.739 | 50.75 | 12.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410.46 |
Cash and Short Term Investments
| 37.884 | 38.593 | 41.231 | 41.807 | 41.261 | 41.848 | 17.289 | 17.875 | 23.585 | 24.172 | 25.496 | 26.046 | 24.424 | 24.963 | 13.993 | 14.718 | 34.491 | 38.662 | 40.155 | 44.494 | 28.443 | 33.014 | 50.201 | 55.467 | 54.686 | 60.388 | 75.282 | 75.282 | 105.092 | 109.674 | 150.408 | 150.408 | 163.931 | 163.931 | 100.539 | 100.539 | 76.486 | 76.486 | 44.732 | 44.732 | 168.595 | 168.595 | 205.23 |
Net Receivables
| 30.229 | 15.891 | 7.652 | 7.125 | 7.016 | 7.016 | 13.612 | 13.612 | 5.667 | 5.667 | 7.915 | 7.915 | 39.164 | 5.48 | 46.008 | 7.013 | 34.342 | 26.496 | 26.067 | 25.284 | 34.014 | 34.014 | 35.843 | 35.843 | 37.392 | 37.392 | 57.71 | 57.71 | 59.357 | 59.357 | 56.231 | 56.231 | 53.648 | 53.648 | 70.296 | 70.296 | 61.435 | 61.435 | 88.883 | 88.883 | 60.544 | 60.544 | 0 |
Inventory
| 44.34 | 44.34 | 42.983 | 42.983 | 44.611 | 44.611 | 43.312 | 43.312 | 23.976 | 23.976 | 20.909 | 20.909 | 24.827 | 24.827 | 28.622 | 28.622 | 34.102 | 34.102 | 49.073 | 49.073 | 59.258 | 59.258 | 45.383 | 45.383 | 51.186 | 51.186 | 64.369 | 64.369 | 66.661 | 66.661 | 103.358 | 103.358 | 102.491 | 102.491 | 115.64 | 115.64 | 99.837 | 99.837 | 86.36 | 86.36 | 78.282 | 78.282 | 0 |
Other Current Assets
| 8.867 | 22.496 | 6.096 | 6.047 | 5.397 | 5.397 | 21.885 | 21.885 | 25.74 | 25.74 | 26.181 | 26.181 | 40.765 | 34.746 | 47.76 | 40.022 | 73.363 | 42.696 | 33.527 | 3.904 | 45.466 | 6.881 | 46.195 | 5.086 | 53.154 | 10.06 | 137.013 | 110.042 | 123.261 | 102.096 | 64.912 | 8.681 | 63.182 | 9.534 | 78.628 | 8.332 | 72.738 | 11.303 | 274.952 | 186.069 | 145.31 | 84.766 | 0 |
Total Current Assets
| 121.32 | 121.32 | 97.962 | 97.962 | 98.872 | 98.872 | 96.684 | 96.684 | 79.555 | 79.555 | 81.051 | 81.051 | 90.016 | 90.016 | 90.375 | 90.375 | 141.956 | 141.956 | 122.755 | 122.755 | 133.167 | 133.167 | 141.779 | 141.779 | 159.026 | 159.026 | 276.664 | 276.664 | 295.014 | 295.014 | 318.678 | 318.678 | 329.604 | 329.604 | 294.807 | 294.807 | 249.061 | 249.061 | 406.044 | 406.044 | 392.187 | 392.187 | 205.23 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.783 | 8.783 | 0.484 | 0.484 | 0.979 | 0.979 | 1.766 | 1.766 | 2.554 | 2.554 | 1.131 | 1.131 | 1.749 | 1.749 | 3.827 | 3.827 | 10.5 | 10.5 | 73.758 | 73.758 | 71.843 | 71.843 | 3.736 | 3.736 | 4.105 | 4.105 | 5.055 | 5.055 | 5.695 | 5.695 | 7.173 | 7.173 | 5.075 | 5.075 | 5.958 | 5.958 | 101.881 | 101.881 | 97.383 | 97.383 | 97.004 | 97.004 | 0 |
Goodwill
| 48.363 | 48.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.346 | 7.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 55.709 | 55.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -251.726 | 0 | -34.5 | 0 | -31.5 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.71 | 4.71 | 4.71 | 4.71 | 251.726 | 215.438 | 34.5 | 34.5 | 31.5 | 31.5 | 38 | 38 | 50.642 | 81.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.248 | 0 | 1.128 | 0 | 0.923 | 0 | 1.088 | 0 | 1.084 | 0 | 1.001 | 0 | 1.225 | 0 | 1.09 | 0 | 1.103 | 0 | 0.742 | 0 | 2.906 | 0 | 2.929 | 0 | 0 |
Other Non-Current Assets
| 0 | 10.99 | -0.484 | -0.484 | -0.979 | -0.979 | -1.766 | -1.766 | -2.554 | -2.554 | -1.131 | -1.131 | 0 | -1.749 | 0 | -8.537 | 1.491 | 1.491 | 253.589 | 39.399 | 71.722 | 38.35 | 91.327 | 60.75 | 89.849 | 52.937 | 43.2 | 13.545 | 11.528 | 12.529 | 3.728 | 4.953 | 3.534 | 4.624 | 3.534 | 4.637 | 6.81 | 7.552 | 0 | 2.906 | 0 | 2.929 | -205.23 |
Total Non-Current Assets
| 75.482 | 75.482 | 0.484 | 0.484 | 0.979 | 0.979 | 1.766 | 1.766 | 2.554 | 2.554 | 1.131 | 1.131 | 1.749 | 1.749 | 8.537 | 8.537 | 16.701 | 16.701 | 328.595 | 328.595 | 144.693 | 144.693 | 95.986 | 95.986 | 95.042 | 95.042 | 99.981 | 99.981 | 18.224 | 18.224 | 12.126 | 12.126 | 9.699 | 9.699 | 10.595 | 10.595 | 109.433 | 109.433 | 100.289 | 100.289 | 99.933 | 99.933 | -205.23 |
Total Assets
| 196.802 | 196.802 | 98.446 | 98.446 | 99.851 | 99.851 | 98.45 | 98.45 | 82.109 | 82.109 | 82.182 | 82.182 | 91.765 | 91.765 | 98.912 | 98.912 | 158.657 | 158.657 | 451.35 | 451.35 | 277.86 | 277.86 | 237.765 | 237.765 | 254.068 | 254.068 | 376.645 | 376.645 | 313.238 | 313.238 | 330.804 | 330.804 | 339.303 | 339.303 | 305.402 | 305.402 | 358.494 | 358.494 | 506.333 | 506.333 | 492.12 | 492.12 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.874 | 7.874 | 3.787 | 3.787 | 9.006 | 9.006 | 3.74 | 3.74 | 4.595 | 4.595 | 3.906 | 3.906 | 2.453 | 2.453 | 1.433 | 1.433 | 3.376 | 3.376 | 4.593 | 4.593 | 8.434 | 8.434 | 8.851 | 8.851 | 5.677 | 5.677 | 9.47 | 9.47 | 8.543 | 8.543 | 5.856 | 5.856 | 8.648 | 8.648 | 10.977 | 10.977 | 4.216 | 4.216 | 40.225 | 7.905 | 6.028 | 6.028 | 0 |
Short Term Debt
| 10.533 | 9.421 | 3.302 | 3 | 2.758 | 2 | 5.046 | 3.8 | 31.058 | 29.776 | 30.562 | 30 | 31.271 | 30.339 | 29.279 | 28.762 | 33.59 | 31.921 | 77.325 | 76.839 | 52.5 | 58.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.2 | 45.2 | 46.4 | 46.4 | 47.6 | 47.6 | 0 |
Tax Payables
| 1.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 2.075 | 0 | 1.708 | 0 | 3.547 | 0 | 4.015 | 0 | 3.615 | 0 | 1.376 | 0 | 0 |
Deferred Revenue
| 4.753 | 0 | 0 | 0 | -2.758 | 0 | -5.046 | 0 | -31.058 | 0 | -30.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.015 | 0 | 0 | 0 | 1.376 | 0 | 0 |
Other Current Liabilities
| 17.834 | 23.699 | 16.014 | 16.316 | 12.507 | 10.507 | 16.465 | 12.665 | 40.868 | 11.092 | 41.332 | 11.332 | 11.808 | 12.74 | 16.989 | 17.506 | 30.358 | 32.027 | 21.455 | 21.941 | 18.948 | 13.248 | 11.735 | 11.735 | 11.883 | 11.883 | 13.568 | 13.568 | 14.61 | 14.61 | 17.729 | 17.729 | 16.998 | 16.998 | 27.67 | 27.67 | 25.17 | 29.185 | 3.615 | 35.935 | 26.825 | 28.201 | 0 |
Total Current Liabilities
| 40.994 | 40.994 | 23.103 | 23.103 | 21.513 | 21.513 | 20.205 | 20.205 | 45.463 | 45.463 | 45.238 | 45.238 | 45.532 | 45.532 | 47.701 | 47.701 | 67.324 | 67.324 | 103.373 | 103.373 | 79.882 | 79.882 | 20.586 | 20.586 | 17.56 | 17.56 | 23.038 | 23.038 | 23.153 | 23.153 | 23.585 | 23.585 | 25.646 | 25.646 | 38.647 | 38.647 | 78.601 | 78.601 | 90.24 | 90.24 | 81.829 | 81.829 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 39.712 | 40.66 | 0.084 | 0.084 | 0 | 0 | 0.183 | 0.183 | 0.779 | 0.779 | 0.167 | 0.167 | 0.288 | 0.288 | 0.729 | 0.729 | 5.909 | 5.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.292 | 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 12.295 | 0 | 11.75 | 0 | 11.43 | 0 | 0 |
Other Non-Current Liabilities
| 0.466 | 2.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0.292 | 0.292 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 43.016 | 43.016 | 0.084 | 0.084 | 0 | 0 | 0.183 | 0.183 | 0.779 | 0.779 | 0.167 | 0.167 | 0.288 | 0.288 | 1.021 | 1.021 | 6.201 | 6.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 12.295 | 0 | 11.75 | 0 | 11.43 | 0 | 0 |
Total Liabilities
| 84.01 | 84.01 | 23.187 | 23.187 | 21.513 | 21.513 | 20.388 | 20.388 | 46.242 | 46.242 | 45.405 | 45.405 | 45.82 | 45.82 | 48.722 | 48.722 | 73.525 | 73.525 | 103.373 | 103.373 | 79.882 | 79.882 | 20.586 | 20.586 | 17.56 | 17.56 | 23.038 | 23.038 | 23.153 | 23.153 | 23.585 | 23.585 | 25.646 | 25.646 | 38.79 | 38.647 | 90.896 | 78.601 | 101.99 | 90.24 | 93.259 | 81.829 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 547.972 | 0 | 538.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.918 | 0 | 0 | 0 | 0.908 | 0 | 0 | 0 | 1.222 | 0 | 0 | 0 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.585 | 13.585 | 12.786 | 12.786 | 12.786 | 12.786 | 12.786 | 12.786 | 6.393 | 6.393 | 6.393 | 6.393 | 5.328 | 5.328 | 4.44 | 4.44 | 3.7 | 3.7 | 3.7 | 3.7 | 3.394 | 3.394 | 3.394 | 3.394 | 3.394 | 3.394 | 3.394 | 3.394 | 3.195 | 3.195 | 3.195 | 3.195 | 3.195 | 3.195 | 2.663 | 2.663 | 2.663 | 2.663 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -559.502 | -559.502 | -562.241 | -562.241 | -560.757 | -560.757 | -559.225 | -559.225 | -569.483 | -569.483 | -569.124 | -569.124 | -554.729 | -554.729 | -546.516 | -546.516 | -504.861 | -504.861 | -250.63 | -250.63 | -223.039 | -223.039 | -195.107 | -195.107 | -176.305 | -176.305 | -59.689 | -59.689 | -46.518 | -46.518 | -29.07 | -29.07 | -22.632 | -22.632 | -15.423 | -15.423 | -72.493 | -72.493 | 351.709 | 351.709 | 346.182 | 346.182 | 0 |
Accumulated Other Comprehensive Income/Loss
| -3.674 | -3.674 | 5.584 | 5.584 | 7.179 | 7.179 | 5.371 | 5.371 | 6.206 | 6.206 | 6.757 | 6.757 | 6.757 | 6.757 | 7.71 | 7.71 | -24.582 | 9.784 | 16.103 | 16.103 | -26.105 | 6.813 | -1.918 | -1.918 | -24.53 | -1.391 | -0.908 | -0.908 | -22.947 | -0.908 | -1.222 | -1.222 | -26.413 | -1.222 | -1.111 | -1.111 | -24.882 | 56.945 | 52.634 | 52.634 | -37.497 | 52.679 | 364.566 |
Other Total Stockholders Equity
| 645.899 | 645.899 | 619.13 | 619.13 | 619.13 | 619.13 | 619.13 | 619.13 | 592.751 | 592.751 | 592.751 | 592.751 | 40.617 | 588.589 | 45.75 | 584.556 | 610.875 | 576.509 | 578.804 | 578.804 | 443.728 | 410.81 | 408.892 | 410.81 | 433.949 | 410.81 | 409.902 | 410.81 | 356.355 | 334.316 | 333.094 | 334.316 | 359.507 | 334.316 | 279.372 | 280.483 | 362.31 | 280.483 | 0 | 0 | 90.176 | 0 | 0 |
Total Shareholders Equity
| 96.308 | 96.308 | 75.259 | 75.259 | 78.338 | 78.338 | 78.062 | 78.062 | 35.867 | 35.867 | 36.777 | 36.777 | 45.945 | 45.945 | 50.19 | 50.19 | 85.132 | 85.132 | 347.977 | 347.977 | 197.978 | 197.978 | 217.179 | 217.179 | 236.508 | 236.508 | 353.607 | 353.607 | 290.085 | 290.085 | 307.219 | 307.219 | 313.657 | 313.657 | 266.612 | 266.612 | 267.598 | 267.598 | 404.343 | 404.343 | 398.861 | 398.861 | 364.566 |
Total Equity
| 112.792 | 112.792 | 75.259 | 75.259 | 78.338 | 78.338 | 78.062 | 78.062 | 35.867 | 35.867 | 36.777 | 36.777 | 45.945 | 45.945 | 50.19 | 50.19 | 85.132 | 85.132 | 347.977 | 347.977 | 197.978 | 197.978 | 217.179 | 217.179 | 236.508 | 236.508 | 353.607 | 353.607 | 290.085 | 290.085 | 307.219 | 307.219 | 313.657 | 313.657 | 266.612 | 266.612 | 267.598 | 267.598 | 404.343 | 404.343 | 398.861 | 398.861 | 364.566 |
Total Liabilities & Shareholders Equity
| 196.802 | 196.802 | 98.446 | 98.446 | 99.851 | 99.851 | 98.45 | 98.45 | 82.109 | 82.109 | 82.182 | 82.182 | 91.765 | 91.765 | 98.912 | 98.912 | 158.657 | 158.657 | 451.35 | 451.35 | 277.86 | 277.86 | 237.765 | 237.765 | 254.068 | 254.068 | 376.645 | 376.645 | 313.238 | 313.238 | 330.804 | 330.804 | 339.303 | 339.303 | 305.402 | 305.259 | 358.494 | 346.199 | 506.333 | 494.583 | 492.12 | 480.69 | 364.566 |