Chyang Sheng Dyeing & Finishing Co., Ltd.
TWSE:1463.TW
24.6 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -8.347 | 17.206 | 31.401 | 47.291 | -2.897 | 38.907 | 68.268 | 50.534 | -39.079 | 7.181 | 53.33 | -0.701 | 9.951 | 36.587 | 26.418 | -4.263 | -4.426 | 49.263 | 11.169 | 48.575 | 21.445 | 54.677 | 50.888 | 61.101 | 85.118 | 131.498 | 3.782 | 215.72 | 82.746 | 410.102 | 688.383 | 39.617 | 32.873 | 31.772 | 24.274 | 24.728 | 6.81 | 24.278 | 71.688 | 11.168 | 14.868 | 5.701 | 64.276 | 0.621 | -4.233 | -0.681 | -4.87 | -14.104 | -11.741 | -18.962 | 45.179 | -5.399 | -4.965 | -7.02 | -3.905 | 4.815 | 29.514 | -17.89 |
Depreciation & Amortization
| 10.902 | 11.18 | 10.657 | 10.972 | 11.042 | 11.174 | 11.441 | 10.683 | 10.472 | 9.944 | 9.555 | 9.477 | 9.596 | 9.654 | 9.853 | 9.869 | 9.937 | 10.126 | 10.039 | 9.834 | 10.34 | 10.291 | 11.674 | 11.348 | 10.951 | 10.553 | 10.478 | 10.221 | 9.546 | 8.749 | 8.717 | 9.21 | 9.29 | 9.32 | 9.244 | 9.193 | 9.525 | 9.837 | 17.089 | 19.81 | 19.383 | 19.335 | 18.747 | 18.566 | 20.87 | 12.884 | 15.809 | 15.347 | 14.917 | 13.033 | 13.482 | 13.274 | 11.243 | 12.052 | 12.081 | 12.536 | 12.739 | 13.273 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -40.411 | -14.584 | -8.83 | 21.267 | -7.381 | -49.923 | 7.984 | 46.264 | 15.688 | -37.212 | 18.128 | -106.394 | 4.205 | -93.565 | -142.402 | 153.705 | 49.098 | -8.161 | -16.892 | 157.202 | 43.226 | -39.722 | -79.433 | 441.352 | 42.299 | -127.407 | 16.609 | 268.218 | 7.086 | -461.262 | -497.79 | 216.328 | -28.693 | -52.259 | -119.717 | 23.238 | -44.278 | -70.584 | 27.507 | -134.838 | 36.53 | -107.781 | -10.861 | 9.166 | -126.859 | 143.139 | -87.08 | 192.354 | 106.091 | -47.874 | -39.279 | -44.047 | -8.28 | -24.215 | 2.288 | 21.467 | -18.027 | 88.074 |
Accounts Receivables
| 8.036 | 4.602 | 16.574 | -25.697 | 17.725 | 11.724 | 8.077 | -16.224 | 16.742 | -4.154 | -24.769 | 7.351 | -0.753 | -8.627 | 2.416 | -27.347 | 58.902 | -16.397 | 9.266 | -3.934 | 1.58 | -1.845 | 10.291 | -23.932 | 13.297 | -23.236 | 25.15 | -9.189 | 161.538 | 415.031 | -579.57 | 3.509 | 6.316 | -15.958 | 12.306 | -4.157 | 16.056 | -14.597 | -43.585 | -13.741 | 19.384 | -23.001 | 0 | 0.402 | -18.395 | -16.165 | 3.899 | -27.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -35.792 | -13.891 | -43.768 | -38.15 | -25.927 | -32.595 | -58.764 | -25.35 | -22.027 | -23.276 | -20.08 | -23.915 | -29.166 | -26.893 | -39.743 | -6.107 | -4.36 | 27.256 | 3.608 | 12.223 | -37.561 | -2.976 | 11.298 | 15.086 | 56.247 | 103.215 | 7.68 | 139.27 | 70.853 | 269.145 | 443.723 | -38.781 | -40.955 | -70.069 | -34.266 | -44.491 | -74.315 | -75.557 | -105.19 | -62.735 | -79.959 | -17.084 | -114.967 | -14.291 | -84.267 | -34.883 | -37.052 | -86.462 | -8.913 | -12.82 | -8.475 | -14.709 | 2.037 | -8.437 | -4.555 | -5.718 | 18.558 | -8.167 |
Change In Accounts Payables
| -6.057 | -10.085 | -0.54 | 16.041 | -13.649 | -1.293 | 0.284 | -6.287 | -7.603 | 5.749 | -3.556 | -5.134 | 9.577 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.598 | -15.273 | 18.904 | 69.073 | 14.47 | -27.759 | 58.387 | 94.125 | 28.576 | -13.936 | 38.208 | -82.479 | 33.371 | -66.672 | -102.659 | 159.812 | 53.458 | -35.417 | -20.5 | 144.979 | 80.787 | -36.746 | -90.731 | 426.266 | -13.948 | -230.622 | 8.929 | 128.948 | -63.767 | -730.407 | -941.513 | 255.109 | 12.262 | 17.81 | -24.518 | 67.729 | 30.037 | 4.973 | 132.697 | -72.103 | 116.489 | -90.697 | 104.106 | 23.457 | -42.592 | 178.022 | -50.028 | 278.816 | 115.004 | -35.054 | -30.804 | -29.338 | -10.317 | -15.778 | 6.843 | 27.185 | -36.585 | 96.241 |
Other Non Cash Items
| 53.697 | 0.99 | -31.5 | -16.05 | -13.424 | -41.249 | -54.384 | -22.619 | 42.155 | 14.092 | -19.718 | 20.071 | 5.473 | -24.181 | -26.46 | 20.631 | -6.855 | 0.754 | -14.341 | -5.371 | -7.618 | -21.908 | -8.709 | -11.612 | -12.777 | -12.425 | -25.969 | -19.771 | -4.765 | -12.66 | -19.22 | -17.834 | -12.883 | -15.405 | -6.475 | -7.018 | -1.258 | -10.273 | -59.128 | 2.212 | -4.843 | -8.595 | 2.778 | -14.712 | 2.995 | -9.8 | 5.298 | -0.897 | -5.397 | 2.644 | -53.255 | 0.714 | -0.714 | 0 | -7.395 | 1.222 | -1.222 | 0 |
Operating Cash Flow
| -39.776 | -12.204 | 1.728 | 63.48 | -12.66 | -41.091 | 33.309 | 84.862 | 29.236 | -5.995 | 61.295 | -77.547 | 29.225 | -71.505 | -132.591 | 179.942 | 47.754 | 51.982 | -10.025 | 210.24 | 67.393 | 3.338 | -25.58 | 502.189 | 125.591 | 2.219 | 4.9 | 474.388 | 94.613 | -55.071 | 180.09 | 247.321 | 0.587 | -26.572 | -92.674 | 50.141 | -29.201 | -46.742 | 57.156 | -101.648 | 65.938 | -91.34 | 74.94 | 13.641 | -107.227 | 145.542 | -70.843 | 192.7 | 103.87 | -51.159 | -33.873 | -35.458 | -2.716 | -19.183 | 3.069 | 40.04 | 23.004 | 83.457 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.603 | -5.034 | -12.927 | -4.938 | -4.312 | -3.763 | -7.584 | -20.935 | -22.847 | -12.003 | -19.631 | -14.048 | -10.893 | -3.51 | -11.739 | -8.148 | -8.585 | -15.386 | -11.747 | -5.173 | -4.831 | -9.682 | -4.776 | -14.943 | -5.189 | -3.403 | -14.23 | -9.389 | -7.626 | -9.152 | -10.742 | -1.367 | -7.115 | -5.482 | -0.768 | -1.776 | -3.974 | -1.5 | -37.058 | -60.703 | -30.71 | -7.054 | -18.304 | -18.777 | -39.023 | -18.766 | -57.384 | -27.897 | -52.438 | -78.867 | -34.567 | -12.032 | -17.506 | -13.45 | -9.214 | -17.743 | -6.591 | -17.577 |
Acquisitions Net
| 5.41 | 0 | 0 | 0.149 | 0 | 0.25 | 0.095 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -20.746 | 0 | 0 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 4.646 | 0 | 0 | 9.88 | 0 | 0 | -35 | 6.012 | -6.012 | 0 | -0.408 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | -29.535 | 0 | 0 | -4 | 0 | -21.6 | 0 | 0 | 0 | 0 | -6.574 | -6.51 | 0 | -0.243 | 136.092 | -136.749 | -25.03 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 4.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.743 | 0 | 0 | 0.247 | 0 | 0.133 | 2.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6.328 | 0 | 0 | 3.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.186 | -1.274 | -0.498 | 8.178 | 0.177 | 0.25 | 7.771 | 10.832 | 3.842 | -4.357 | -0.121 | 0.67 | -0.005 | -9.222 | -13.536 | 9.88 | 2.62 | -1.495 | 15.319 | 0.186 | -18.058 | -0.308 | -0.389 | 20.17 | 0.133 | 0.766 | -0.556 | 23.231 | 4.403 | 9.595 | 89.167 | 66.251 | 4.527 | -0.089 | -0.195 | 0.961 | 0.006 | -0.99 | -15.048 | 0.302 | 6.644 | 4.048 | 0.015 | 0.342 | -0.586 | -4.822 | -106.849 | 0.825 | -19.811 | -4.277 | -1.079 | 14.481 | -7.306 | 1.082 | 7.11 | -9.395 | -4.882 | -0.316 |
Investing Cash Flow
| -20.949 | -6.308 | -13.425 | 3.24 | -4.312 | -3.513 | 0.282 | -10.103 | -19.005 | -16.36 | -19.751 | -8.732 | -10.898 | -12.732 | -15.395 | 1.732 | -5.965 | -51.881 | 9.584 | -10.256 | -22.889 | -10.398 | -4.918 | 5.227 | -5.056 | -0.383 | -14.546 | 13.842 | -3.223 | 0.443 | 48.89 | 64.884 | -2.588 | -9.571 | 2.037 | -16.087 | -3.968 | -2.49 | -48.289 | -60.401 | -30.64 | -9.516 | -18.289 | -18.678 | 96.483 | -160.337 | -189.263 | -25.963 | -72.249 | -83.144 | -35.646 | 2.449 | -24.812 | -12.368 | -2.104 | -27.138 | -11.473 | -17.893 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.414 | -0.184 | -9.101 | -9.101 | -2 | -0.19 | -2 | -0.189 | -0.189 | -0.188 | -0.188 | -0.187 | -2 | -0.259 | -0.257 | -0.32 | -0.446 | -0.424 | -0.449 | -0.449 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -65.757 | 0 | 0 | 0 | -65.756 | 0 | 0 | -49.318 | 0 | 0 | 0 | -6.138 | -98.636 | 0 | 0 | 0 | -230.151 | 0 | 0 | 0 | -493.181 | 0 | 0 | -118.8 | -542.499 | 0 | 0 | -113.275 | 0 | 0 | 0 | 0 | -85.994 | 0 | 0 | 0 | -48.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1 | 0 | -0.185 | 9.04 | 8.997 | 0.558 | 0.431 | 2.227 | -0.189 | -0.153 | -49.505 | -6.838 | 0.058 | -2.235 | 8.14 | -0.257 | -6.458 | -0.446 | -0.424 | -230.6 | -35.231 | -0.448 | -2.88 | -493.181 | -133.335 | 0 | 118.8 | 0.499 | -48.231 | -0.1 | -232.636 | -255.332 | 0 | 0.457 | 72 | -50.194 | 71.8 | 30 | -3.357 | -27.275 | 63.96 | 89.693 | 9.814 | 9.629 | 0 | 2 | 12.548 | 4.496 | 93.277 | 127.788 | 22.649 | 25.055 | 4.957 | 0 | 0 | 0 | -3.6 | -26 |
Financing Cash Flow
| 0.625 | -0.414 | -0.185 | -65.818 | -0.104 | -1.442 | 0.241 | -65.529 | -0.189 | -0.153 | -49.505 | -6.838 | 0.058 | -2.235 | 2.002 | -98.893 | -6.458 | -0.446 | -0.424 | -230.6 | -35.231 | -0.448 | -2.88 | -493.181 | -133.335 | 0 | -237.6 | -542 | -48.231 | -0.1 | -232.636 | -255.332 | 0 | 0.457 | 72 | -50.194 | 71.8 | 30 | -3.357 | -27.275 | 63.96 | 89.693 | 9.814 | 9.629 | 0 | 2 | 12.548 | 4.496 | 93.277 | 127.788 | 22.649 | 25.055 | 4.957 | 0 | 0 | 0 | -3.6 | -26 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 43.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.142 | 1.849 | -2.403 | 1.692 | 0.603 | -0.438 | -0.419 | 1.405 | -2.018 | -1.358 | 0.346 | -1.665 | -0.817 | 7.098 | -1.33 | -7.296 | -10.162 | -5.114 | -0.442 | -5.976 |
Net Change In Cash
| -54.411 | -18.926 | 31.952 | 0.902 | -17.076 | -46.046 | 33.832 | 9.23 | 10.042 | -22.508 | -7.961 | -93.117 | 18.385 | -86.472 | -145.984 | 82.781 | 35.331 | -0.345 | -0.865 | -30.616 | 9.273 | -7.508 | -33.378 | 14.235 | -12.8 | 1.836 | -9.646 | -53.77 | 43.159 | -54.728 | -3.656 | 56.873 | -2.001 | -35.686 | -18.637 | -16.14 | 38.631 | -19.232 | 4.368 | -187.475 | 96.855 | -9.471 | 67.068 | 4.154 | -11.163 | -11.39 | -249.576 | 169.875 | 125.244 | -8.18 | -47.687 | -0.856 | -23.901 | -38.847 | -9.197 | 7.788 | 7.489 | 33.588 |
Cash At End Of Period
| 150.368 | 204.779 | 223.705 | 191.753 | 190.851 | 207.927 | 253.973 | 220.141 | 210.911 | 200.869 | 223.377 | 231.338 | 324.455 | 306.07 | 392.542 | 538.526 | 455.745 | 420.414 | 420.759 | 421.624 | 452.24 | 442.967 | 450.475 | 483.853 | 469.618 | 482.418 | 480.582 | 490.228 | 543.998 | 500.839 | 555.567 | 559.223 | 502.35 | 504.351 | 540.037 | 558.674 | 574.814 | 536.183 | 555.415 | 551.047 | 738.522 | 641.667 | 651.138 | 584.07 | 579.916 | 591.079 | 602.469 | 852.045 | 682.17 | 556.926 | 565.106 | 612.793 | 613.649 | 637.55 | 676.397 | 685.594 | 677.806 | 670.317 |