C-Link Squared Limited
HKEX:1463.HK
0.51 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 43.27 | 43.27 | 42.673 | 42.673 | 37.931 | 37.931 | 53.926 | 53.926 | 50.194 | 50.194 | 66.284 | 66.284 | 46.755 | 46.755 | 40.831 | 40.831 | 45.286 | 45.286 | 26.097 | 20.863 | -18.48 | 18.351 |
Short Term Investments
| 0.835 | 0.835 | 1.211 | 1.211 | 0 | 0 | 1.024 | 1.024 | 0 | 0 | 3 | 0.921 | 0 | 0 | 4.2 | 0.825 | 0 | 0 | 0.303 | 0 | 36.96 | 0.129 |
Cash and Short Term Investments
| 44.105 | 44.105 | 42.673 | 43.884 | 37.931 | 37.931 | 53.926 | 54.95 | 50.194 | 50.194 | 69.284 | 70.205 | 46.755 | 46.755 | 45.031 | 45.856 | 45.286 | 45.286 | 26.097 | 20.863 | 18.48 | 18.351 |
Net Receivables
| 20.697 | 20.697 | 19.675 | 19.675 | 18.183 | 18.183 | 19.774 | 19.774 | 22.222 | 22.222 | 21.257 | 21.257 | 28.575 | 28.575 | 27.557 | 27.557 | 27.931 | 27.931 | 19.229 | 0 | 0 | 18.297 |
Inventory
| 1.853 | 1.853 | 0.617 | 0.617 | 0 | 0 | 1.024 | 0 | 4.014 | 4.014 | -3 | -3 | 0 | 0 | -4.2 | -4.2 | 0 | 0 | -19.229 | 0 | 0 | 0 |
Other Current Assets
| 26.568 | 26.568 | 5.912 | 4.701 | 8.142 | 8.142 | 5.771 | 4.747 | 10.108 | 10.108 | 6.67 | 5.749 | 5.971 | 5.971 | 5.949 | 5.124 | 21.299 | 21.299 | 8.39 | 28.935 | 0 | 5.887 |
Total Current Assets
| 93.223 | 93.223 | 68.877 | 68.877 | 64.256 | 64.256 | 79.471 | 79.471 | 86.538 | 86.538 | 102.095 | 97.211 | 81.301 | 81.301 | 78.537 | 78.537 | 94.516 | 94.516 | 53.716 | 49.798 | 18.48 | 42.535 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.55 | 26.55 | 24.547 | 24.547 | 24.055 | 24.055 | 23.341 | 23.341 | 22.449 | 22.449 | 10.722 | 10.722 | 11.211 | 11.211 | 12.028 | 12.028 | 12.728 | 12.728 | 13.087 | 13.507 | 0 | 14.88 |
Goodwill
| 211.176 | 211.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 6.392 | 0 | 6.186 | 0 | 4.306 | 0 | 2.426 | 0 | 2.987 | 0 | 3.548 | 0 | 4.109 | 0 | 3.77 | 0 | 3.431 | 3.307 | 0 | 2.829 |
Goodwill and Intangible Assets
| 211.176 | 211.176 | 6.392 | 0 | 6.186 | 0 | 4.306 | 0 | 2.426 | 0 | 2.987 | 0 | 3.548 | 0 | 4.109 | 0 | 3.77 | 0 | 3.431 | 3.307 | 0 | 2.829 |
Long Term Investments
| 0 | 0 | -7.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.736 | 0 | 0.227 | 0 | 0.532 | 0 | 0.5 | 0 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.305 | 7.305 | 10.196 | 10.196 | 3.679 | 10.092 | 4.11 | 8.948 | 1.011 | 3.937 | 0.837 | 9.229 | 9.796 | 13.344 | 11.647 | 15.756 | 0 | 3.77 | 0 | 0 | -18.48 | 0 |
Total Non-Current Assets
| 245.031 | 245.031 | 34.743 | 34.743 | 34.147 | 34.147 | 32.289 | 32.289 | 26.386 | 26.386 | 15.067 | 19.951 | 24.555 | 24.555 | 27.784 | 27.784 | 16.498 | 16.498 | 16.518 | 16.814 | -18.48 | 17.709 |
Total Assets
| 338.254 | 338.254 | 103.62 | 103.62 | 98.403 | 98.403 | 111.76 | 111.76 | 112.924 | 112.924 | 117.162 | 117.162 | 105.856 | 105.856 | 106.321 | 106.321 | 111.014 | 111.014 | 70.234 | 66.612 | 0 | 60.244 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 5.538 | 5.538 | 4.864 | 4.864 | 0.953 | 0.953 | 3.08 | 3.08 | 2.529 | 2.529 | 2.934 | 2.934 | 1.074 | 1.074 | 1.21 | 1.21 | 1.669 | 1.669 | 1.193 | 1.2 | 0 | 1.097 |
Short Term Debt
| 2.954 | 2.954 | 2.929 | 2.929 | 2.64 | 2.64 | 6.634 | 6.634 | 6.826 | 6.826 | 7.115 | 7.115 | 6.276 | 6.276 | 6.902 | 6.902 | 7.226 | 7.226 | 2.189 | 2.162 | 0 | 2.042 |
Tax Payables
| 0 | 0 | 0.488 | 0 | 0.77 | 0 | 0.878 | 0 | 1.378 | 0 | 2.395 | 0 | 1.595 | 0 | 1.602 | 0 | 1.242 | 0 | 1.774 | 1.247 | 0 | 1.153 |
Deferred Revenue
| 0 | 0.287 | -0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.774 | 1.247 | 0 | 1.153 |
Other Current Liabilities
| 9.931 | 9.931 | 4.606 | 5.094 | 2.801 | 3.571 | 6.306 | 7.184 | 5.384 | 6.762 | 6.978 | 9.373 | 2.153 | 3.748 | 2.927 | 4.529 | 1.48 | 2.722 | 0.216 | 2.08 | 0 | 2.524 |
Total Current Liabilities
| 18.423 | 18.423 | 12.887 | 12.887 | 7.164 | 7.164 | 16.898 | 16.898 | 16.117 | 16.117 | 19.422 | 19.422 | 11.098 | 11.098 | 12.641 | 12.641 | 11.617 | 11.617 | 7.146 | 6.689 | 0 | 7.969 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 3.171 | 3.171 | 4.643 | 4.643 | 5.798 | 5.798 | 6.831 | 6.831 | 8.036 | 8.036 | 9.366 | 9.366 | 10.655 | 10.655 | 11.92 | 11.92 | 13.274 | 13.274 | 14.504 | 15.063 | 0 | 16.736 |
Deferred Revenue Non-Current
| 0 | 0 | -0.252 | 0 | 5.565 | 0 | 6.831 | 0 | 8.036 | 0 | -0.5 | 0 | -0.628 | 0 | -0.843 | 0 | -0.616 | 0 | -0.592 | 0 | 0 | -0.6 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.252 | 0 | 0.191 | 0 | 0.172 | 0 | 0.413 | 0 | 0.5 | 0 | 0.628 | 0 | 0.843 | 0 | 0.616 | 0 | 0.592 | 0.614 | 0 | 0.6 |
Other Non-Current Liabilities
| 0.339 | 0.339 | 0 | 0.252 | 0 | 0.191 | 0 | 0.172 | 0 | 0.413 | 0 | 0.5 | 0 | 0.628 | 0 | 0.843 | 0 | 0.616 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.51 | 3.51 | 4.895 | 4.895 | 5.989 | 5.989 | 7.003 | 7.003 | 8.449 | 8.449 | 9.866 | 9.866 | 11.283 | 11.283 | 12.763 | 12.763 | 13.89 | 13.89 | 15.096 | 15.677 | 0 | 17.336 |
Total Liabilities
| 21.933 | 21.933 | 17.782 | 17.782 | 13.153 | 13.153 | 23.901 | 23.901 | 24.566 | 24.566 | 29.288 | 29.288 | 22.381 | 22.381 | 25.404 | 25.404 | 25.507 | 25.507 | 22.242 | 22.366 | 0 | 25.305 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.18 | 5.18 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 4.233 | 0 | 0 | 0 | 0 |
Retained Earnings
| 23.915 | 23.915 | 22.797 | 22.797 | 22.728 | 22.728 | 27.046 | 27.046 | 27.452 | 27.452 | 27.853 | 27.853 | 27.034 | 27.034 | 25.127 | 25.127 | 27.785 | 27.785 | 43.192 | 0 | 0 | 30.139 |
Accumulated Other Comprehensive Income/Loss
| 6.373 | 6.373 | 76.989 | 6.965 | 6.97 | 6.97 | 6.055 | 6.055 | 6.228 | 6.228 | 5.834 | 5.834 | 4.981 | 4.981 | 4.33 | 4.33 | 6.262 | 6.262 | -11.745 | -12.745 | 34.939 | -11.148 |
Other Total Stockholders Equity
| 276.306 | 276.306 | 47.227 | 47.227 | 47.227 | 47.227 | 47.227 | 47.227 | 47.319 | 47.319 | 53.061 | 47.227 | 47.227 | 47.227 | 47.227 | 47.227 | 47.227 | 47.227 | 0 | 56.991 | 0 | 0 |
Total Shareholders Equity
| 311.774 | 311.774 | 81.222 | 81.222 | 81.158 | 81.158 | 84.561 | 84.561 | 85.232 | 85.232 | 85.147 | 85.147 | 83.475 | 83.475 | 80.917 | 80.917 | 85.507 | 85.507 | 47.992 | 44.246 | 34.939 | 34.939 |
Total Equity
| 316.321 | 316.321 | 85.838 | 85.838 | 85.25 | 85.25 | 87.859 | 87.859 | 88.358 | 88.358 | 87.874 | 87.874 | 83.475 | 83.475 | 80.917 | 80.917 | 85.507 | 85.507 | 47.992 | 44.246 | 34.939 | 34.939 |
Total Liabilities & Shareholders Equity
| 338.254 | 338.254 | 103.62 | 103.62 | 98.403 | 98.403 | 111.76 | 111.76 | 112.924 | 112.924 | 117.162 | 117.162 | 105.856 | 105.856 | 106.321 | 106.321 | 111.014 | 111.014 | 70.234 | 66.612 | 34.939 | 60.244 |