Everest Textile Co., Ltd.
TWSE:1460.TW
7.13 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 708.976 | 547.231 | 481.903 | 748.191 | 185.145 | 132.349 | 385.519 | 621.478 | 939.835 | 251.616 | 389.006 | 443.363 | 368.156 | 398.747 | 439.154 | 424.716 | 404.966 | 1,044.421 |
Short Term Investments
| 4.612 | 0.189 | 86.588 | 80.742 | 86.548 | 70.555 | 65.534 | 60.831 | 64.45 | 309.95 | 206.845 | 202.215 | 184.238 | 247.454 | 226.894 | 163.93 | 422.503 | 272.191 |
Cash and Short Term Investments
| 713.588 | 547.42 | 568.491 | 828.933 | 271.693 | 202.904 | 451.053 | 682.309 | 1,004.285 | 561.566 | 595.851 | 645.578 | 552.394 | 646.201 | 666.048 | 588.646 | 827.469 | 1,316.612 |
Net Receivables
| 836.612 | 1,666.91 | 2,026.762 | 1,384.897 | 1,183.557 | 1,228.816 | 1,440.981 | 1,333.516 | 1,122.562 | 1,082.111 | 889.728 | 693.391 | 754.027 | 982.144 | 963.999 | 943.025 | 866.463 | 800.161 |
Inventory
| 5,026.531 | 6,148.768 | 5,721.143 | 4,656.544 | 4,747.726 | 4,504.495 | 4,056.202 | 3,686.946 | 3,568.022 | 3,528.104 | 3,461.132 | 3,315.311 | 3,125.31 | 2,969.513 | 2,893.117 | 2,735.577 | 3,029.726 | 2,838.267 |
Other Current Assets
| 63.218 | 302.909 | 134.647 | 175.618 | 163.508 | 139.448 | 146.691 | 58.357 | 70.223 | 62.19 | 107.961 | 231.575 | 139.827 | 165.19 | 66.72 | 69.969 | 170.051 | 164.876 |
Total Current Assets
| 6,639.949 | 8,666.007 | 8,451.043 | 7,045.992 | 6,366.484 | 6,075.663 | 6,094.927 | 5,761.128 | 5,765.092 | 5,233.971 | 5,054.672 | 4,885.855 | 4,571.558 | 4,763.048 | 4,589.884 | 4,337.217 | 4,893.709 | 5,119.916 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 5,546.443 | 6,116.13 | 5,936.085 | 6,285.004 | 6,960.148 | 6,132.633 | 5,378.453 | 3,646.022 | 3,457.995 | 3,272.755 | 3,140.083 | 3,378.083 | 3,640.272 | 3,666.212 | 3,758.145 | 4,183.24 | 3,846.032 | 3,995.955 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.398 | 3.128 | 10.662 | 0.5 | 11.122 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -5.078 | 86.588 | 80.742 | 86.548 | 70.555 | 65.534 | 60.831 | 64.45 | 309.95 | 206.845 | 6.398 | 3.128 | 10.662 | 0.5 | 11.122 | 439.561 | 277.037 |
Long Term Investments
| 5.494 | 5.078 | -83.14 | -77.294 | -79.588 | -63.595 | -60.727 | -56.024 | -59.643 | -305.143 | -200.996 | -196.366 | -173.323 | -229.466 | -141.766 | -63.799 | -274.976 | -87.213 |
Tax Assets
| 132.072 | 130.69 | 136.977 | 134.627 | 126.508 | 123.706 | 131.146 | 124.846 | 157.568 | 177.623 | 229.464 | 144.322 | 144.729 | 150.356 | 159.487 | 122.057 | 69.724 | 67.641 |
Other Non-Current Assets
| 22.315 | 64.693 | 80.199 | 96.025 | 55.842 | 149.41 | 277.515 | 280.028 | 260.659 | 218.717 | 71.187 | 275.594 | 265.081 | 316.155 | 282.878 | 213.293 | 67.113 | 60.982 |
Total Non-Current Assets
| 5,706.324 | 6,311.513 | 6,156.709 | 6,519.104 | 7,149.458 | 6,412.709 | 5,791.921 | 4,055.703 | 3,881.029 | 3,673.902 | 3,446.583 | 3,608.031 | 3,879.887 | 3,913.919 | 4,059.244 | 4,465.913 | 4,147.454 | 4,314.402 |
Total Assets
| 12,346.273 | 14,977.52 | 14,607.752 | 13,565.096 | 13,515.942 | 12,488.372 | 11,886.848 | 9,816.831 | 9,646.121 | 8,907.873 | 8,501.255 | 8,493.886 | 8,451.445 | 8,676.967 | 8,649.128 | 8,803.13 | 9,041.163 | 9,434.318 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 476.377 | 524.955 | 781.998 | 602.463 | 618.178 | 731.192 | 726.695 | 647.011 | 594.688 | 550.078 | 649.879 | 454.087 | 604.853 | 895.796 | 576.173 | 634.171 | 498.118 | 280.729 |
Short Term Debt
| 4,417.792 | 5,276.33 | 4,936.46 | 4,338.479 | 4,389.752 | 4,806.028 | 4,101.647 | 2,071.123 | 2,257.973 | 1,722.263 | 1,506.119 | 1,254.081 | 1,365.581 | 1,317.816 | 823.681 | 1,475.187 | 945.498 | 452.585 |
Tax Payables
| 40.507 | 20.682 | 67.076 | 7.929 | 43.848 | 46.545 | 33.742 | 44.878 | 33.712 | 1.205 | 0.123 | 0.037 | 0.131 | 0 | 1.553 | 5.345 | 11.89 | 3.669 |
Deferred Revenue
| 36.515 | 56.82 | 650.043 | 571.343 | 529.419 | 46.545 | 606.964 | 807.472 | 851.523 | 652.093 | 621.904 | 573.647 | 572.049 | 401.452 | 296.023 | 271.885 | 279.791 | 1,617.687 |
Other Current Liabilities
| 583.559 | 525.808 | 16.406 | 734.628 | 29.921 | 618.042 | 44.768 | 55.769 | 33.322 | 37.987 | 30.789 | 1,228.877 | 726.027 | 1,016.016 | 887.659 | 64.732 | 665.09 | 867.276 |
Total Current Liabilities
| 5,514.243 | 6,383.913 | 6,384.907 | 6,246.913 | 5,567.27 | 6,201.807 | 5,480.074 | 3,581.375 | 3,737.506 | 2,962.421 | 2,808.691 | 3,510.692 | 3,268.51 | 3,631.08 | 2,583.536 | 2,445.975 | 2,388.497 | 3,218.277 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 438.615 | 1,325.166 | 1,157.674 | 3,265.003 | 2,875.483 | 896.667 | 1,293.333 | 1,075 | 440 | 589.167 | 689.167 | 271.08 | 1,057.243 | 0 | 0 | 1,141.725 | 1,023.295 | 871.198 |
Deferred Revenue Non-Current
| 5.625 | 0 | 76.619 | 75.515 | 60.048 | 59.822 | 88.414 | 127.091 | 485.94 | 401.978 | 348.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 179.276 | 169.668 | 170.505 | 169.777 | 169.777 | 171.428 | 169.777 | 170.378 | 170.973 | 172.207 | 170.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 340.705 | 44.059 | 1.194 | 1.568 | 3.231 | 0.7 | 0.63 | 0.64 | 1.02 | 1.665 | 4.944 | 440.455 | 413.342 | 1,588.277 | 1,176.907 | 368.457 | 195.87 | 161.13 |
Total Non-Current Liabilities
| 964.221 | 1,538.893 | 1,405.992 | 3,511.863 | 3,108.539 | 1,128.617 | 1,552.154 | 1,373.109 | 1,097.933 | 1,165.017 | 1,213.206 | 711.535 | 1,470.585 | 1,588.277 | 1,176.907 | 1,510.182 | 1,219.165 | 1,032.328 |
Total Liabilities
| 6,478.464 | 7,922.806 | 7,790.899 | 9,758.776 | 8,675.809 | 7,330.424 | 7,032.228 | 4,954.484 | 4,835.439 | 4,127.438 | 4,021.897 | 4,222.227 | 4,739.095 | 5,219.357 | 3,760.443 | 3,956.157 | 3,607.662 | 4,250.605 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 96.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,946.434 | 6,946.434 | 6,946.434 | 5,098.341 | 5,098.341 | 4,998.374 | 4,900.367 | 4,711.891 | 4,711.891 | 4,711.891 | 4,711.891 | 4,711.891 | 4,711.891 | 4,711.891 | 4,711.891 | 4,904.161 | 4,904.161 | 4,904.161 |
Retained Earnings
| -1,173.977 | 64.008 | 183.359 | -1,151.908 | -215.234 | 200.977 | 192.481 | 504.638 | 446.476 | 433.736 | 99.225 | -625.491 | -1,205.629 | -1,409.798 | 6.135 | -226.497 | 402.515 | 366.064 |
Accumulated Other Comprehensive Income/Loss
| 312.24 | 261.158 | -96.056 | 93.07 | 190.207 | 191.781 | 124.948 | 22.479 | 55.945 | 62.025 | 7.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -216.893 | -216.893 | -312.949 | -233.192 | -233.192 | -233.192 | -363.192 | -376.675 | -403.64 | -427.234 | -339.123 | 185.247 | 206.068 | 155.498 | 170.639 | 169.287 | 126.804 | -86.528 |
Total Shareholders Equity
| 5,867.804 | 7,054.707 | 6,816.844 | 3,806.311 | 4,840.122 | 5,157.94 | 4,854.604 | 4,862.333 | 4,810.672 | 4,780.418 | 4,479.343 | 4,271.647 | 3,712.33 | 3,457.591 | 4,888.665 | 4,846.951 | 5,433.48 | 5,183.697 |
Total Equity
| 5,867.809 | 7,054.714 | 6,816.853 | 3,806.32 | 4,840.133 | 5,157.948 | 4,854.62 | 4,862.347 | 4,810.682 | 4,780.435 | 4,479.358 | 4,271.659 | 3,712.35 | 3,457.61 | 4,888.685 | 4,846.973 | 5,433.501 | 5,183.713 |
Total Liabilities & Shareholders Equity
| 12,346.273 | 14,977.52 | 14,607.752 | 13,565.096 | 13,515.942 | 12,488.372 | 11,886.848 | 9,816.831 | 9,646.121 | 8,907.873 | 8,501.255 | 8,493.886 | 8,451.445 | 8,676.967 | 8,649.128 | 8,803.13 | 9,041.163 | 9,434.318 |