ICO Group Limited
HKEX:1460.HK
0.147 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 279.648 | 279.648 | 258.745 | 258.745 | 236.366 | 236.366 | 202.295 | 202.295 | 353.499 | 176.75 | 358.951 | 179.476 | 356.217 | 178.109 | 281.123 | 140.562 | 275.06 | 137.53 | 331.23 | 165.615 | 176.62 | 176.62 | 121.114 | 121.114 | 105.896 | 105.896 | 99.072 | 99.072 | 128.479 | 128.479 | 106.544 | 123.967 | 105.643 | 154.536 | 148.823 | 96.115 | 120.263 | 180.29 | 50.411 | 38.304 | 47.665 | 47.665 | 51.297 | 43.357 |
Cost of Revenue
| 222.251 | 222.251 | 211.415 | 211.415 | 191.277 | 191.277 | 160.514 | 160.514 | 302.118 | 149.826 | 284.235 | 140.885 | 294.875 | 146.206 | 234.731 | 117.327 | 211.699 | 105.781 | 277.211 | 138.579 | 147.614 | 147.614 | 101.418 | 101.418 | 92.409 | 92.409 | 88.202 | 88.202 | 103.793 | 103.793 | 82.885 | 100.826 | 76.254 | 137.625 | 127.29 | 78.041 | 91.944 | 157.178 | 38.446 | 29.557 | 37.771 | 37.771 | 41.525 | 33.891 |
Gross Profit
| 57.397 | 57.397 | 47.331 | 47.331 | 45.089 | 45.089 | 41.782 | 41.782 | 51.381 | 26.924 | 74.716 | 38.591 | 61.342 | 31.903 | 46.392 | 23.235 | 63.361 | 31.75 | 54.019 | 27.037 | 29.007 | 29.007 | 19.696 | 19.696 | 13.487 | 13.487 | 10.87 | 10.87 | 24.686 | 24.686 | 23.659 | 23.141 | 29.389 | 16.911 | 21.533 | 18.074 | 28.319 | 23.112 | 11.965 | 8.747 | 9.895 | 9.895 | 9.772 | 9.466 |
Gross Profit Ratio
| 0.205 | 0.205 | 0.183 | 0.183 | 0.191 | 0.191 | 0.207 | 0.207 | 0.145 | 0.152 | 0.208 | 0.215 | 0.172 | 0.179 | 0.165 | 0.165 | 0.23 | 0.231 | 0.163 | 0.163 | 0.164 | 0.164 | 0.163 | 0.163 | 0.127 | 0.127 | 0.11 | 0.11 | 0.192 | 0.192 | 0.222 | 0.187 | 0.278 | 0.109 | 0.145 | 0.188 | 0.235 | 0.128 | 0.237 | 0.228 | 0.208 | 0.208 | 0.19 | 0.218 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41.237 | 41.237 | 35.03 | 35.03 | 32.944 | 32.944 | 31.462 | 31.462 | 25.062 | 25.062 | 23.124 | 23.124 | 21.541 | 21.541 | 15.8 | 15.8 | 22.591 | 22.591 | 22.351 | 22.351 | 18.022 | 18.022 | 14.056 | 14.056 | 15.434 | 15.434 | 12.863 | 12.863 | 14.907 | 14.907 | 13.406 | 11.966 | 16.701 | 10.029 | 11.034 | 9.746 | 15.842 | 9.049 | 9.439 | 9.036 | 14.114 | 14.114 | 0.743 | 0.544 |
Selling & Marketing Expenses
| 9.768 | 9.768 | 32.768 | 0.083 | 0.355 | 0.355 | 0.043 | 0.043 | -0.384 | -0.384 | 2.369 | 2.369 | -0.13 | -0.13 | 0.07 | 0.07 | 0.345 | 0.345 | 22.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.348 | 0.357 | 0.338 |
SG&A
| 51.004 | 51.004 | 35.113 | 35.113 | 33.3 | 33.3 | 31.504 | 31.504 | 51.643 | 24.678 | 44.533 | 25.492 | 42.101 | 21.411 | 29.918 | 15.87 | 45.717 | 22.936 | 44.648 | 22.351 | 18.022 | 18.022 | 14.056 | 14.056 | 15.434 | 15.434 | 12.863 | 12.863 | 14.907 | 14.907 | 13.406 | 11.966 | 16.701 | 10.029 | 11.034 | 9.746 | 15.842 | 9.049 | 9.439 | 9.036 | 8.461 | 8.461 | 6.816 | 5.776 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 51.004 | 50.924 | 35.954 | 35.954 | 42.023 | 42.023 | 29.761 | 29.761 | 50.876 | 24.784 | 44.533 | 27.402 | 42.101 | 29.479 | 29.918 | 13.992 | 45.717 | 2.387 | 44.648 | 12.367 | 22.181 | 22.181 | 24.411 | 24.411 | 13.953 | 13.953 | 12.856 | 12.856 | 14.65 | 14.65 | 13.153 | 11.953 | 17.555 | 9.296 | 10.935 | 9.329 | 15.067 | 9.117 | 9.361 | 8.78 | 10.12 | 10.12 | 8.234 | 7.987 |
Operating Income
| 6.393 | 7.267 | 12.295 | 12.295 | 12.05 | 12.05 | 10.324 | 10.324 | 0.505 | 2.818 | 30.183 | 13.121 | 19.241 | 12.673 | 16.474 | 9.894 | 17.644 | 8.865 | 9.371 | 4.915 | 10.955 | 10.955 | 5.908 | 5.908 | -1.911 | -1.911 | -1.984 | -1.984 | 9.887 | 9.887 | 10.461 | 11.188 | 12.488 | 7.615 | 10.762 | 8.745 | 13.849 | 13.995 | 2.685 | -0.033 | 1.588 | 1.588 | 3.013 | 3.639 |
Operating Income Ratio
| 0.023 | 0.026 | 0.048 | 0.048 | 0.051 | 0.051 | 0.051 | 0.051 | 0.001 | 0.016 | 0.084 | 0.073 | 0.054 | 0.071 | 0.059 | 0.07 | 0.064 | 0.064 | 0.028 | 0.03 | 0.062 | 0.062 | 0.049 | 0.049 | -0.018 | -0.018 | -0.02 | -0.02 | 0.077 | 0.077 | 0.098 | 0.09 | 0.118 | 0.049 | 0.072 | 0.091 | 0.115 | 0.078 | 0.053 | -0.001 | 0.033 | 0.033 | 0.059 | 0.084 |
Total Other Income Expenses Net
| 2.901 | 2.027 | 0.084 | 0.084 | -8.483 | -8.483 | 1.372 | 1.372 | 1.327 | -0.943 | -4.499 | -2.073 | -14.859 | -10.438 | 0.753 | -0.811 | 41.966 | 19.614 | 15.589 | 8.096 | -5.749 | -5.749 | 37.345 | 37.345 | 1.267 | 1.267 | -0.153 | -0.153 | 0.085 | 0.085 | -0.133 | 0 | 0.654 | 0 | -0.001 | -0.002 | -0.021 | -0.053 | -0.056 | -0.046 | -1.844 | -1.844 | -1.51 | -2.194 |
Income Before Tax
| 9.294 | 9.294 | 12.379 | 12.379 | 3.567 | 3.567 | 11.696 | 11.696 | 1.832 | 1.876 | 25.684 | 11.049 | 4.382 | 2.235 | 17.227 | 9.084 | 59.61 | 28.478 | 24.96 | 13.011 | 5.207 | 5.207 | 43.253 | 43.253 | -0.644 | -0.644 | -2.136 | -2.136 | 9.972 | 9.972 | 10.461 | 11.188 | 12.488 | 7.615 | 10.761 | 8.743 | 13.828 | 13.942 | 2.629 | -0.079 | -0.256 | -0.256 | 1.503 | 1.445 |
Income Before Tax Ratio
| 0.033 | 0.033 | 0.048 | 0.048 | 0.015 | 0.015 | 0.058 | 0.058 | 0.005 | 0.011 | 0.072 | 0.062 | 0.012 | 0.013 | 0.061 | 0.065 | 0.217 | 0.207 | 0.075 | 0.079 | 0.029 | 0.029 | 0.357 | 0.357 | -0.006 | -0.006 | -0.022 | -0.022 | 0.078 | 0.078 | 0.098 | 0.09 | 0.118 | 0.049 | 0.072 | 0.091 | 0.115 | 0.077 | 0.052 | -0.002 | -0.005 | -0.005 | 0.029 | 0.033 |
Income Tax Expense
| 2.965 | 2.965 | 2.209 | 2.209 | 2.052 | 2.052 | 1.847 | 1.847 | 1.077 | 0.539 | 5.857 | 2.929 | 2.51 | 1.255 | 4.102 | 2.051 | 4.025 | 2.013 | 1.661 | 0.831 | 1.093 | 1.093 | 0.774 | 0.774 | 0.455 | 0.455 | 0.307 | 0.307 | 1.552 | 1.552 | 2.493 | 2.087 | 1.952 | 1.28 | 1.898 | 1.5 | 3.065 | 2.411 | 0.489 | 0.151 | 0.292 | 0.292 | 0.583 | 0.64 |
Net Income
| 1.218 | 1.218 | 7.128 | 7.128 | -2.085 | -2.085 | 7.568 | 7.568 | -4.035 | -2.018 | 12.157 | 6.079 | -2.874 | -1.437 | 10.973 | 5.487 | 49.01 | 24.505 | 21.076 | 10.538 | 1.425 | 1.425 | 40.536 | 40.536 | -2.381 | -2.381 | -3.204 | -3.204 | 7.694 | 7.694 | 7.226 | 7.832 | 10.031 | 5.89 | 6.895 | 6.001 | 9.345 | 10.095 | 1.233 | -0.606 | -1.133 | -1.133 | 0.33 | 0.346 |
Net Income Ratio
| 0.004 | 0.004 | 0.028 | 0.028 | -0.009 | -0.009 | 0.037 | 0.037 | -0.011 | -0.011 | 0.034 | 0.034 | -0.008 | -0.008 | 0.039 | 0.039 | 0.178 | 0.178 | 0.064 | 0.064 | 0.008 | 0.008 | 0.335 | 0.335 | -0.022 | -0.022 | -0.032 | -0.032 | 0.06 | 0.06 | 0.068 | 0.063 | 0.095 | 0.038 | 0.046 | 0.062 | 0.078 | 0.056 | 0.024 | -0.016 | -0.024 | -0.024 | 0.006 | 0.008 |
EPS
| 0.001 | 0.001 | 0.008 | 0.008 | -0.003 | -0.003 | 0.009 | 0.009 | -0.005 | -0.002 | 0.014 | 0.007 | -0.004 | -0.002 | 0.018 | 0.009 | 0.09 | 0.027 | 0.044 | 0.003 | 0.003 | 0.003 | 0.009 | 0.009 | -0.009 | -0.009 | -0.008 | -0.008 | 0.019 | 0.019 | 0.018 | 0.02 | 0.025 | 0.015 | 0.017 | 0.015 | 0.03 | 0.034 | 0.001 | -0.002 | -0.004 | -0.004 | 0 | 0 |
EPS Diluted
| 0.001 | 0.001 | 0.008 | 0.008 | -0.002 | -0.002 | 0.009 | 0.009 | -0.005 | -0.002 | 0.014 | 0.007 | -0.004 | -0.002 | 0.018 | 0.009 | 0.085 | 0.039 | 0.04 | 0.02 | 0.003 | 0.003 | 0.084 | 0.084 | -0.006 | -0.006 | -0.008 | -0.008 | 0.019 | 0.019 | 0.018 | 0.02 | 0.025 | 0.015 | 0.017 | 0.015 | 0.03 | 0.034 | 0.001 | -0.002 | -0.004 | -0.004 | 0 | 0 |
EBITDA
| 7.512 | 8.04 | 14.126 | 14.126 | 12.519 | 12.519 | 12.16 | 12.16 | 3.888 | 2.839 | 35.787 | 15.536 | 23.887 | 13.468 | 18.466 | 10.582 | 19.689 | 9.487 | 11.333 | 5.591 | 11.593 | 11.593 | 6.614 | 6.614 | -1.291 | -1.291 | -1.277 | -1.277 | 10.43 | 10.43 | 10.506 | 11.188 | 12.486 | 7.615 | 10.762 | 8.745 | 13.824 | 13.995 | 2.685 | -0.033 | 1.721 | 1.721 | 3.105 | 3.731 |
EBITDA Ratio
| 0.027 | 0.029 | 0.055 | 0.055 | 0.053 | 0.053 | 0.06 | 0.06 | 0.011 | 0.016 | 0.1 | 0.087 | 0.067 | 0.076 | 0.066 | 0.075 | 0.072 | 0.069 | 0.034 | 0.034 | 0.066 | 0.066 | 0.055 | 0.055 | -0.012 | -0.012 | -0.013 | -0.013 | 0.081 | 0.081 | 0.099 | 0.09 | 0.118 | 0.049 | 0.072 | 0.091 | 0.115 | 0.078 | 0.053 | -0.001 | 0.036 | 0.036 | 0.061 | 0.086 |