Zhou Hei Ya International Holdings Company Limited

HKEX:1458.HK

1.67 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Operating Activities:
Net Income 32.91313.834101.7426.90618.377112.868229.556193.415-42.194183.393224.055208.582331.511360.594401.034334.872380.739282.292270.446138.185102.727102.727102.727102.72764.98264.98264.98264.982
Depreciation & Amortization 177.497174.028170.98166.183216.945187.218206.137170.243229.665267.464161.94344.64236.17128.41328.26323.69220.83919.51318.72810.0148.8948.8948.8948.8947.5897.5897.5897.589
Deferred Income Tax 0032.57738.637-124.22516.28432.321-103.76424.4840000000000000000000
Stock Based Compensation -1.8727.79916.60217.42415.34417.9258.8723.5661.3620000000000000000000
Change In Working Capital 11.302-22.826-73.779-61.48774.16114.556-82.931187.978.644-156.453125.266-140.11-54.825-27.602-67.95-69.352-7.319-7.17716.7266.537-1.778-1.778-1.778-1.778-8.439-8.439-8.439-8.439
Accounts Receivables -8.1452.367-17.32915.037-3.428-3.815-4.841-30.9660.121-0.868-3.671-7.8722.512-16.596-1.028-2.71.1741.494-3.273000000000
Change In Inventory 44.337-2.744-31.85-71.098112.309-30.394-36.352131.164-25.967-169.508152.854-107.84412.545-20.685-21.526-91.01718.866-72.0794.239-16.96-2.225-2.225-2.225-2.225-6.635-6.635-6.635-6.635
Change In Accounts Payables 00000000000000000-6.899-23.497000000000
Other Working Capital -24.89-22.449-24.6-5.426-34.7248.765-41.73887.77234.4913.923-23.917-24.394-69.8829.679-45.39624.365-27.35963.40815.7623.4970.4480.4480.4480.448-1.804-1.804-1.804-1.804
Other Non Cash Items -26.08731.741-58.94116.692-2.906-115.071-39.296-80.42-137.452-7.312-41.873-11.869-105.657-46.916-35.14929.52744.32-5.87729.7811.3738.6138.6138.6138.613-0.715-0.715-0.715-0.715
Operating Cash Flow 193.753204.576156.604145.718321.921217.496322.338474.77460.025287.092469.391101.245207.2314.489326.198318.739438.579288.751335.681156.108118.456118.456118.456118.45663.41763.41763.41763.417
Investing Activities:
Investments In Property Plant And Equipment -47.322-31.273-58.66-48.929-109.057-147.465-39.758-75.243-60.772-193.147-220.091-271.133-183.821-140.504-128.758-48.861-46.775-90.145-73.078-48.832-27.984-27.984-27.984-27.984-17.277-17.277-17.277-17.277
Acquisitions Net 00000000000000-13.90100711.46726.25000000000
Purchases Of Investments 00000000000000000-1,218.967-352.525-352.525-408.5-408.5-408.5-408.5-273.75-273.75-273.75-273.75
Sales Maturities Of Investments 00000000000000000507.5326.275326.275334.75334.75334.75334.75227.5227.5227.5227.5
Other Investing Activites 421.746217.639435.445724.69477.65864.07165.523-1,692.016283.507103.124371.071340.779165.432-30.422-7.281-2,657.148-186.039-158.28738.20375.082101.734101.734101.734101.73463.52763.52763.52763.527
Investing Cash Flow 374.424186.366376.785675.761368.601-83.39425.765-1,767.259222.735-90.023150.9869.646-18.389-170.926-149.94-2,706.009-232.814-248.432-34.875-84.483-101.234-101.234-101.234-101.234-115.613-115.613-115.613-115.613
Financing Activities:
Debt Repayment -119.3710-331.230-267.7050-101.6680-111.8960-107.96900000000000000000
Common Stock Issued 000000102.0540000000000630.16736.70336.70300000000
Common Stock Repurchased -185.186-51.709000-82.9-0.386-0.059000-263.5250000000000000000
Dividends Paid -105.625-257.95500-236.2860-154.6680-232.9260-326.2180-235.8970-206.833000-85.111-85.111-16.079-16.079-16.079-16.079-15-15-15-15
Other Financing Activities 160.994-495.30289.709-976.743162.44-162.4531.9551,230.308215.785-314.693000-162.686-12.4652,456.839-202.771-29.01-3002.85916.079016.0790150150
Financing Cash Flow -249.188-804.966-241.521-976.743-341.551-245.35-224.7671,230.249-129.037-314.693-434.187-263.525-235.897-162.686-219.2982,456.839-202.771-29.01-300-82.253-16.079-16.079-16.079-16.079-15-15-15-15
Other Information:
Effect Of Forex Changes On Cash -4.1126.77212.3214.5297.8121.838-13.834-24.75414.36213.1042.61365.59317.47-74.316-64.2345.3580.456.4420.3120.3125.6145.6145.6145.61453.37953.37953.37953.379
Net Change In Cash 699.354-407.252304.188-140.735356.783-109.41109.502-86.99168.085-104.52188.797-27.041-29.616-93.439-107.27114.9273.444-14.4148.6424.6396.7576.7576.7576.757-13.817-13.817-13.817-13.817
Cash At End Of Period 699.354384.477791.729487.541628.276271.493380.903271.4358.39190.306294.826106.029133.07093.439200.70985.78250.17764.58720.58515.94515.94515.94515.9459.1889.1889.1889.188