Zhou Hei Ya International Holdings Company Limited

HKEX:1458.HK

2.62 (HKD) • At close June 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q4
Operating Activities:
Net Income 65.29132.91313.834101.7426.90618.377112.868229.556193.415-42.194183.393224.055208.582331.511360.594401.034334.872380.739282.292270.446344.949205.454102.727129.96464.982
Depreciation & Amortization 0177.497174.028170.98166.183216.945187.218206.137170.243229.665267.464161.94344.64236.17128.41328.26323.69220.83919.51318.72817.78817.7888.89415.1787.589
Deferred Income Tax 00032.57738.637-124.22516.28432.321-103.76424.484000000000000000
Stock Based Compensation -2.241-1.8727.79916.60217.42415.34417.9258.8723.5661.362000000000000000
Change In Working Capital 011.302-22.826-73.779-61.48774.16114.556-82.931187.978.644-156.453125.266-140.11-54.825-27.602-67.95-69.352-7.319-7.17716.726-3.556-3.556-1.778-16.878-8.439
Accounts Receivables 0-8.1452.367-17.32915.037-3.428-3.815-4.841-30.9660.121-0.868-3.671-7.8722.512-16.596-1.028-2.71.1741.494-3.2731.1780000
Change In Inventory 044.337-2.744-31.85-71.098112.309-30.394-36.352131.164-25.967-169.508152.854-107.84412.545-20.685-21.526-91.01718.866-72.0794.239-4.451-4.451-2.225-13.27-6.635
Change In Accounts Payables 000000000000000000-6.899-23.497-1.1780000
Other Working Capital 0-24.89-22.449-24.6-5.426-34.7248.765-41.73887.77234.4913.923-23.917-24.394-69.8829.679-45.39624.365-27.35963.40815.76-0.2830.8950.448-3.608-1.804
Other Non Cash Items -63.05-26.08731.741-58.94116.692-2.906-115.071-39.296-80.42-137.452-7.312-41.873-11.869-105.657-46.916-35.14929.52744.32-5.87729.781-122.26917.2268.613-1.43-0.715
Operating Cash Flow 0193.753204.576156.604145.718321.921217.496322.338474.77460.025287.092469.391101.245207.2314.489326.198318.739438.579288.751335.681236.912236.912118.456126.83563.417
Investing Activities:
Investments In Property Plant And Equipment 0-47.322-31.273-58.66-48.929-109.057-147.465-39.758-75.243-60.772-193.147-220.091-271.133-183.821-140.504-128.758-48.861-46.775-90.145-73.078-55.968-55.968-27.984-34.553-17.277
Acquisitions Net 000000000000000-13.90100711.46726.2520.7690000
Purchases Of Investments 000000000000000000-1,218.967-352.525-817-817-408.5-547.5-273.75
Sales Maturities Of Investments 000000000000000000507.5326.275669.5669.5334.75455227.5
Other Investing Activites 0421.746217.639435.445724.69477.65864.07165.523-1,692.016283.507103.124371.071340.779165.432-30.422-7.281-2,657.148-186.039-158.28738.203-199.78203.468101.734127.05363.527
Investing Cash Flow 0374.424186.366376.785675.761368.601-83.39425.765-1,767.259222.735-90.023150.9869.646-18.389-170.926-149.94-2,706.009-232.814-248.432-34.875-180.011-202.468-101.234-231.226-115.613
Financing Activities:
Debt Repayment 0-119.3710-331.230-267.7050-101.6680-111.8960-107.9690000000000000
Common Stock Issued 0000000102.0540000000000630.16736.70300000
Common Stock Repurchased 0-185.186-51.709000-82.9-0.386-0.059000-263.525000000000000
Dividends Paid 0-105.625-257.95500-236.2860-154.6680-232.9260-326.2180-235.8970-206.833000-85.111-32.159-32.159-16.079-30-15
Other Financing Activities 0160.994-495.30289.709-976.743162.44-162.4531.9551,230.308215.785-314.693000-162.686-12.4652,456.839-202.771-29.01-300-64.3170000
Financing Cash Flow 0-249.188-804.966-241.521-976.743-341.551-245.35-224.7671,230.249-129.037-314.693-434.187-263.525-235.897-162.686-219.2982,456.839-202.771-29.01-300-32.159-32.159-16.079-30-15
Other Information:
Effect Of Forex Changes On Cash 0-4.1126.77212.3214.5297.8121.838-13.834-24.75414.36213.1042.61365.59317.47-74.316-64.2345.3580.456.4420.312-11.22911.2295.614106.75853.379
Net Change In Cash -699.354699.354-407.252304.188-140.735356.783-109.41109.502-86.99168.085-104.52188.797-27.041-29.616-93.439-107.27114.9273.444-14.4148.64227.0296.7576.757-13.817-13.817
Cash At End Of Period 0699.354384.477791.729487.541628.276271.493380.903271.4358.39190.306294.826106.029133.07093.439200.70985.78250.17764.58763.78115.94515.9459.1889.188