Dentium CO., LTD
KRX:145720.KS
57000 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 86,611.162 | 84,689.631 | 86,911.786 | 67,235.973 | 68,163.454 | 74,551.598 | 72,053.558 | 83,574.731 | 70,240.168 | 65,016.253 | 65,841.353 | 61,970.98 | 60,117.398 | 38,982.447 | 37,314.5 | 49,564.844 | 30,970.763 | 19,463.847 | 28,111.527 | 33,652.55 | 38,843.24 | 27,554.404 | 21,765.956 | 27,050.586 | 26,093.487 | 53,394.943 | 53,169.879 | 27,372.471 | 37,430.164 | 21,691.789 | 9,061.89 | 7,436.246 | 7,060.499 | 5,329.264 |
Short Term Investments
| 119.598 | 4,034.008 | 0 | -36,177.63 | 1,312.8 | -36,049.426 | -35,835.782 | -34,003.713 | -34,686.572 | -70,116.454 | -29,413.391 | 5,000 | -33,346.784 | 150 | 150 | 150 | 150 | 700 | 700 | 5,629.424 | 5,992.362 | 6,458.705 | 1,700 | 4,589.165 | 4,685.315 | 2,811.589 | 2,243.149 | 2,093.78 | 6,436.402 | 33,496.392 | 1,499.118 | 1,739.506 | 1,171.181 | 1,177.44 |
Cash and Short Term Investments
| 86,730.76 | 88,723.639 | 86,911.786 | 67,235.973 | 69,476.254 | 74,551.598 | 72,053.558 | 83,574.731 | 70,240.168 | 65,016.253 | 65,841.353 | 66,970.98 | 60,117.398 | 39,132.447 | 37,464.5 | 49,714.844 | 31,120.763 | 20,163.847 | 28,811.527 | 39,281.974 | 44,835.602 | 34,013.109 | 23,465.956 | 31,639.751 | 30,778.802 | 56,206.532 | 55,413.028 | 29,466.251 | 43,866.566 | 55,188.181 | 10,561.008 | 9,175.752 | 8,231.68 | 6,506.704 |
Net Receivables
| 155,825.136 | 146,965.637 | 135,424.689 | 124,178.686 | 119,166.238 | 111,715.544 | 108,576.482 | 120,666.724 | 115,442.277 | 82,932.264 | 92,206.53 | 81,081.417 | 89,062.972 | 91,436.63 | 99,007.362 | 104,042.351 | 105,412.353 | 111,110.022 | 122,974.815 | 117,217.772 | 109,967.625 | 92,080.945 | 93,176.568 | 83,850.726 | 70,362.085 | 72,119.882 | 57,747.495 | 57,671.298 | 54,334.622 | 50,844.616 | 52,482.144 | 45,642.209 | 44,185.445 | 39,207.006 |
Inventory
| 136,217.245 | 138,470.513 | 126,952.252 | 127,176.672 | 116,133.641 | 121,016.26 | 100,760.98 | 92,184.072 | 82,750.811 | 81,104.998 | 76,118.986 | 78,132.12 | 71,379.657 | 63,129.619 | 55,609.364 | 65,341.619 | 71,216.36 | 80,127.506 | 66,743.718 | 60,883.288 | 52,389.32 | 50,790.555 | 46,393.763 | 44,184.803 | 40,104.588 | 40,154.615 | 34,906.151 | 33,502.891 | 30,567.738 | 27,573.504 | 25,861.318 | 25,391.52 | 24,409.862 | 24,373.693 |
Other Current Assets
| 7,648.975 | 13,671.787 | 10,466.907 | 28,338.14 | 18,216.561 | 21,841.652 | 22,313.961 | 30,314.333 | 28,184.914 | 17,524.491 | 14,898.151 | 13,038.537 | 13,593.296 | 11,589.285 | 9,783.538 | 7,879.226 | 9,356.366 | 13,956.576 | 18,236.057 | 19,892.777 | 19,073.733 | 18,866.098 | 18,034.662 | 15,982.357 | 12,160.251 | 9,442.138 | 2,150.215 | 4,377.755 | 3,300.658 | 53,315.188 | 9,769.652 | 7,685.456 | 4,627.939 | 2,135.83 |
Total Current Assets
| 386,422.116 | 387,831.577 | 370,578.238 | 337,148.927 | 322,992.694 | 329,125.054 | 303,704.981 | 322,095.457 | 281,346.395 | 246,578.005 | 240,284.736 | 239,223.054 | 225,360.954 | 205,287.981 | 195,274.622 | 221,785.413 | 217,105.842 | 225,357.952 | 225,776.396 | 232,346.387 | 221,473.918 | 190,692.002 | 169,893.767 | 164,591.548 | 151,220.411 | 169,859.469 | 149,163.741 | 120,962.048 | 130,787.391 | 136,076.873 | 92,049.361 | 87,526.273 | 81,423.745 | 72,125.793 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 338,523.566 | 336,971.999 | 335,380.269 | 329,696.318 | 323,020.989 | 318,701.105 | 307,720.582 | 292,505.714 | 283,805.617 | 275,394.999 | 273,057.925 | 269,603.696 | 264,907.946 | 268,492.432 | 267,516.911 | 271,218.621 | 280,397.151 | 280,209.516 | 278,310.458 | 275,979.015 | 274,279.444 | 272,798.563 | 247,364.287 | 214,740.34 | 187,978.534 | 159,618.162 | 150,149.585 | 130,512.04 | 106,253.777 | 93,838.216 | 84,130.323 | 74,198.333 | 66,695.345 | 65,864.063 |
Goodwill
| 0 | 109.521 | 102.117 | 107.289 | 102.433 | 114.619 | 103.022 | 167.553 | 165.979 | 175.218 | 183.317 | 192.269 | 188.398 | 196.627 | 203.111 | 229.691 | 239.31 | 258.184 | 249.946 | 254.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251.087 | 251.087 | 251.087 |
Intangible Assets
| 5,759.278 | 3,958.702 | 3,861.874 | 3,318.297 | 3,272.025 | 3,153.364 | 2,727.84 | 2,778.419 | 2,315.767 | 2,127.384 | 2,035.71 | 2,054.902 | 1,842.956 | 1,836.148 | 1,932.372 | 1,894.261 | 2,002.05 | 2,059.724 | 2,071.451 | 2,636.273 | 2,670.681 | 2,506.942 | 2,399.251 | 2,109.963 | 1,836.864 | 1,668.742 | 1,820.521 | 1,848.937 | 1,884.329 | 2,043.109 | 2,225.697 | 2,508.15 | 2,633.955 | 2,610.486 |
Goodwill and Intangible Assets
| 5,759.278 | 109.521 | 3,963.991 | 3,425.586 | 3,374.458 | 3,267.983 | 2,830.862 | 2,945.972 | 2,481.746 | 2,302.602 | 2,219.027 | 2,247.171 | 2,031.354 | 2,032.775 | 2,135.483 | 2,123.952 | 2,241.36 | 2,317.908 | 2,321.397 | 2,890.411 | 2,670.681 | 2,506.942 | 2,399.251 | 2,109.963 | 1,836.864 | 1,668.742 | 1,820.521 | 1,848.937 | 1,884.329 | 2,043.109 | 2,225.697 | 2,759.237 | 2,885.042 | 2,861.573 |
Long Term Investments
| 50,329.241 | 46,909.676 | 42,833.847 | 39,476.148 | 2,289.708 | 36,367.092 | 36,678.261 | 35,637.27 | 36,180.397 | 70,162.517 | 33,759.797 | -1,162.162 | 36,692.603 | 2,741.774 | 2,290.152 | 1,823.746 | 1,342.222 | 349.6 | -88.677 | -5,184.355 | -5,788.283 | -6,253.496 | -1,693.762 | -4,384.436 | -4,481.876 | -2,606.688 | -2,037.255 | -1,887.246 | -6,230.964 | -33,289.561 | -1,292.915 | -1,632.566 | -1,164.098 | -1,170.87 |
Tax Assets
| 25,061.498 | 22,661.308 | 20,570.749 | 22,482.019 | 23,889.131 | 21,975.637 | 21,937.599 | 22,678.546 | 26,186.181 | 20,957.539 | 20,631.316 | 21,783.849 | 20,121.134 | 18,212.523 | 16,891.352 | 14,426.629 | 14,278.201 | 14,965.222 | 14,107.226 | 12,479.003 | 11,874.579 | 9,718.846 | 8,188.494 | 8,071.399 | 7,769.535 | 6,596.233 | 6,323.785 | 5,050.334 | 5,635.408 | 5,387.262 | 5,674.057 | 6,001.061 | 6,474.46 | 3,698.629 |
Other Non-Current Assets
| 16,331.672 | 4,475.508 | 443.248 | 0.001 | 37,444.266 | 216.832 | 1,711.679 | 278.409 | 333.886 | -38,627.307 | 249.632 | 35,403.592 | 375.807 | 27,394.926 | 26,127.337 | 27,869.27 | 22,171.453 | 26,024.129 | 26,679.797 | 27,368.125 | 27,995.465 | 15,701.554 | 10,674.54 | 8,227.838 | 8,121.413 | 6,136.205 | 5,450.553 | 5,362.357 | 9,586.894 | 36,550.865 | 4,571.902 | 4,575.926 | 4,449.147 | 5,113.107 |
Total Non-Current Assets
| 436,005.256 | 411,128.012 | 403,192.103 | 395,080.072 | 390,018.552 | 380,528.649 | 370,878.983 | 354,045.911 | 348,987.827 | 330,190.35 | 329,917.697 | 327,876.146 | 324,128.844 | 318,874.431 | 314,961.236 | 317,462.218 | 320,430.387 | 323,866.376 | 321,330.201 | 313,532.198 | 311,031.885 | 294,472.409 | 266,932.81 | 228,765.104 | 201,224.47 | 171,412.654 | 161,707.189 | 140,886.422 | 117,129.444 | 104,529.891 | 95,309.063 | 85,901.991 | 79,339.897 | 76,366.502 |
Total Assets
| 822,427.372 | 798,959.589 | 773,770.341 | 732,228.998 | 713,011.246 | 709,653.703 | 674,583.965 | 676,141.368 | 630,334.222 | 576,768.356 | 570,202.433 | 567,099.2 | 549,489.798 | 524,162.412 | 510,235.859 | 539,247.631 | 537,536.229 | 549,224.327 | 547,106.598 | 545,878.586 | 532,505.804 | 485,164.411 | 436,826.577 | 393,356.652 | 352,444.881 | 341,272.124 | 310,870.929 | 261,848.47 | 247,916.835 | 240,606.764 | 187,358.424 | 173,428.264 | 160,763.642 | 148,492.295 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 9,870.805 | 9,909.867 | 13,304.296 | 10,910.921 | 10,618.117 | 13,535.44 | 10,065.224 | 20,698.468 | 8,759.785 | 7,433.282 | 9,976.164 | 9,641.308 | 11,295.135 | 10,042.078 | 8,280.908 | 5,491.63 | 2,291.083 | 10,311.441 | 12,515.031 | 11,442.221 | 6,835.139 | 22,872.588 | 8,055.13 | 4,945.614 | 3,769.062 | 4,590.419 | 5,757.785 | 5,406.715 | 5,410.971 | 5,041.001 | 5,193.466 | 4,043.563 | 2,938.903 | 3,932.574 |
Short Term Debt
| 178,985.015 | 172,849.968 | 163,633.126 | 154,396.856 | 159,299.035 | 154,918.832 | 138,269.316 | 113,821.996 | 111,950.552 | 99,946.629 | 96,992.702 | 132,672.921 | 135,304.329 | 132,439.99 | 134,928.097 | 124,851.904 | 131,837.694 | 116,968.088 | 111,211.056 | 121,016.539 | 121,656.354 | 93,632.409 | 66,047.588 | 39,149.873 | 35,716.967 | 4,645.747 | 47,750.351 | 52,930.69 | 51,303.844 | 37,020.088 | 57,966.122 | 53,702.31 | 47,988.344 | 47,739.48 |
Tax Payables
| 17,592.336 | 19,222.658 | 23,176.259 | 12,621.401 | 12,747.049 | 5,919.011 | 16,819.449 | 13,806.957 | 14,379.448 | 5,946.505 | 15,743.773 | 10,779.092 | 9,568.423 | 5,707.459 | 7,384.449 | 4,278.273 | 4,078.421 | 3,915.079 | 10,643.014 | 7,908.642 | 8,178.666 | 3,794.035 | 3,436.375 | 4,264.995 | 6,622.852 | 2,299.694 | 17,050.904 | 17,150.735 | 17,461.342 | 14,525.787 | 4,599.799 | 3,501.992 | 4,305.183 | 3,704.939 |
Deferred Revenue
| 26,323.633 | 26,980.385 | 29,373.07 | 60,054.662 | 60,594.135 | 25,046.335 | 25,759.874 | 24,282.659 | 22,917.053 | 21,338.531 | 57,271.908 | 49,158.639 | 44,577.987 | 45,293.55 | 39,125.075 | 37,873.172 | 37,228.742 | 36,694.328 | 38,767.569 | 39,581.115 | 37,149.826 | 23,484.96 | 27,872.992 | 33,173.046 | 26,901.786 | 46,632.735 | 43,605.182 | 43,071.967 | 41,654.09 | 14,525.787 | 32,930.601 | 29,217.105 | 29,554.945 | 18,825.296 |
Other Current Liabilities
| 30,777.003 | 64,775.198 | 62,844.113 | 4,000.003 | 5,724.316 | 46,277.011 | 38,362.801 | 32,908.203 | 30,942.999 | 42,973.46 | 244.292 | 4,805.822 | 5,599.266 | 6,964.655 | 42,694.771 | 6,233.532 | 5,871.363 | 6,882.911 | 1,577.626 | 4,210.751 | 5,237.97 | 8,447.751 | 7,097.698 | 6,303.609 | 4,381.442 | 7,602.128 | 26,554.278 | 25,921.23 | 24,192.747 | 16,696.78 | 28,330.803 | 25,715.112 | 25,249.762 | 24,084.693 |
Total Current Liabilities
| 263,548.791 | 266,757.69 | 262,957.794 | 241,983.843 | 248,982.651 | 245,696.629 | 229,276.664 | 205,518.282 | 188,949.835 | 177,638.407 | 180,228.84 | 207,057.781 | 206,345.141 | 200,447.732 | 193,288.225 | 178,728.511 | 181,307.302 | 174,771.847 | 174,714.297 | 184,159.269 | 179,057.954 | 175,716.703 | 140,382.776 | 121,010.183 | 104,293.895 | 112,403.458 | 97,113.318 | 101,409.37 | 98,368.904 | 102,335.23 | 96,090.19 | 86,962.977 | 80,482.191 | 70,497.349 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 53,309.445 | 48,315.721 | 45,122.282 | 54,328.097 | 53,882.272 | 67,904.559 | 70,295.271 | 88,729.901 | 93,484.152 | 89,365.873 | 95,973.36 | 85,516.432 | 87,260.404 | 82,020.944 | 83,978.594 | 135,256.921 | 135,446.765 | 157,248.055 | 160,889.885 | 132,180.385 | 136,170.746 | 102,294.91 | 99,329.986 | 81,675.975 | 63,100 | 55,807.079 | 49,661.48 | 99.943 | 103.249 | 119.73 | 19,933.462 | 20,300 | 20,800 | 22,050 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,705.061 | 3,486.51 | 1,816.882 | 2,195.75 | 1,681.173 | 2,395.903 | 1,848.301 | 3,272.02 | 2,794.824 | 3,183.495 | 2,901.817 | 3,682.956 | 4,134.148 | 4,155.209 | 4,368.145 | 6,356.738 | 5,067.165 | 6,062.776 | 4,969.052 | 4,951.429 | 6,008.278 | 3,515.139 | 2,379.969 | 2,548.104 | 2,729.498 | 1,945.751 | 1,631.475 | 1,897.463 | 1,520.735 | 2,003.985 | 1,894.697 | 2,728.474 | 2,397.703 | 365.536 |
Total Non-Current Liabilities
| 56,014.506 | 51,802.231 | 46,939.165 | 56,523.847 | 55,563.444 | 70,300.462 | 72,143.572 | 92,001.92 | 96,278.977 | 92,549.368 | 98,875.177 | 89,199.387 | 91,394.552 | 86,176.153 | 88,346.739 | 141,613.659 | 140,513.93 | 163,310.83 | 165,858.936 | 137,131.814 | 142,179.024 | 105,810.05 | 101,709.955 | 84,224.079 | 65,829.498 | 57,752.83 | 51,292.955 | 1,997.406 | 1,623.984 | 2,123.715 | 21,828.158 | 23,028.474 | 23,197.703 | 22,415.536 |
Total Liabilities
| 319,563.297 | 318,559.921 | 309,896.958 | 298,507.69 | 304,546.095 | 315,997.091 | 301,420.236 | 297,520.203 | 285,228.812 | 270,187.775 | 279,104.017 | 296,257.168 | 297,739.693 | 286,623.885 | 281,634.964 | 320,342.169 | 321,821.232 | 338,082.677 | 340,573.233 | 321,291.083 | 321,236.978 | 281,526.752 | 242,092.731 | 205,234.262 | 170,123.393 | 170,156.288 | 148,406.273 | 103,406.776 | 99,992.888 | 104,458.945 | 117,918.348 | 109,991.451 | 103,679.894 | 92,912.884 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 | 6,184.415 |
Retained Earnings
| 458,775.117 | 438,974.337 | 423,095.546 | 390,418.59 | 366,323.887 | 346,471.58 | 331,416.083 | 321,634.403 | 297,101.192 | 261,256.249 | 247,732.879 | 230,199.742 | 215,387.641 | 201,803.069 | 194,967.841 | 182,765.77 | 179,948.342 | 174,893.704 | 171,552.641 | 187,324.712 | 174,916.375 | 167,041.125 | 159,281.969 | 153,472.158 | 146,496.052 | 135,498.738 | 127,259.726 | 122,421.17 | 112,336.579 | 101,045.526 | 97,791.587 | 92,713.11 | 85,570.491 | 83,529.19 |
Accumulated Other Comprehensive Income/Loss
| 8,843.163 | 5,937.382 | 5,097.003 | 8,803.958 | 7,633.31 | 12,690.86 | 6,965.753 | 22,301.407 | 13,271.223 | 10,558.412 | 8,392.451 | 5,662.202 | 1,347.891 | 724.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30,225.871 | 30,225.872 | 30,225.872 | 30,225.872 | 30,225.872 | 30,225.872 | 30,225.872 | 30,225.872 | 42,585.887 | 30,225.872 | 37,922.713 | 30,225.872 | 30,225.872 | 30,241.475 | 28,141.972 | 30,374.946 | 30,009.28 | 30,241.475 | 30,241.475 | 30,241.475 | 29,253.065 | 30,241.475 | 30,241.475 | 30,241.474 | 30,241.475 | 30,241.475 | 30,241.475 | 29,250.849 | 28,928.332 | 28,492.647 | -34,122.924 | -34,122.924 | -34,988.586 | -41,188.462 |
Total Shareholders Equity
| 504,028.567 | 481,322.005 | 464,602.836 | 434,462.911 | 409,197.561 | 394,402.802 | 373,880.915 | 379,434.888 | 345,871.495 | 307,313.74 | 291,840.006 | 271,576.621 | 252,450.209 | 238,257.783 | 229,294.228 | 219,325.132 | 216,142.037 | 211,578.806 | 206,935.109 | 224,345.297 | 210,876.988 | 202,980.021 | 194,090.27 | 187,474.839 | 181,668.446 | 170,527.031 | 161,852.366 | 157,856.434 | 147,449.326 | 135,722.588 | 69,007.457 | 63,060.106 | 56,766.32 | 55,341.464 |
Total Equity
| 502,864.075 | 480,399.667 | 463,873.382 | 433,721.308 | 408,465.151 | 393,656.611 | 373,163.728 | 378,621.165 | 345,105.41 | 306,580.581 | 291,098.416 | 270,842.032 | 251,750.104 | 237,538.527 | 228,600.895 | 218,905.461 | 215,714.997 | 211,141.65 | 206,533.365 | 224,587.503 | 211,268.826 | 203,637.659 | 194,733.847 | 188,122.389 | 182,321.488 | 171,115.836 | 162,464.656 | 158,441.694 | 147,923.947 | 136,147.819 | 69,440.076 | 63,436.814 | 57,083.748 | 55,579.411 |
Total Liabilities & Shareholders Equity
| 822,427.372 | 798,959.589 | 773,770.341 | 732,228.998 | 713,011.246 | 709,653.702 | 674,583.965 | 676,141.368 | 630,334.222 | 576,768.356 | 570,202.433 | 567,099.2 | 549,489.798 | 524,162.412 | 510,235.859 | 539,247.631 | 537,536.229 | 549,224.327 | 547,106.598 | 545,878.586 | 532,505.804 | 485,164.411 | 436,826.577 | 393,356.651 | 352,444.881 | 341,272.124 | 310,870.929 | 261,848.47 | 247,916.835 | 240,606.764 | 187,358.424 | 173,428.264 | 160,763.642 | 148,492.295 |