Yi Jinn Industrial Co., Ltd.
TWSE:1457.TW
19.35 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 750.205 | 876.241 | 832.445 | 842.178 | 725.572 | 720.46 | 936.37 | 1,019.808 | 1,176.611 | 1,202.593 | 1,059.796 | 1,032.158 | 1,103.089 | 951.136 | 862.13 | 565.213 | 449.347 | 830.525 | 234.972 | 1,184.983 | 1,287.082 | 1,364.436 | 1,448.96 | 1,453.688 | 1,331.715 | 1,412.619 | 1,320.883 | 1,254.768 | 1,272.606 | 1,207.682 | 1,178.969 | 1,081.932 | 1,134.966 | 1,186.632 | 1,371.904 | 1,277.089 | 1,011.041 | 785.432 | 949.386 | 1,101.331 | 1,251.262 | 1,116.079 | 1,171.197 | 1,027.439 | 1,251.145 | 967.096 | 1,063.808 | 1,155.217 | 1,184.06 | 1,331.658 | 1,294.374 | 1,506.24 | 1,573.008 | 1,674.602 | 2,054.335 | 824.182 | 907.009 | 1,240.801 |
Cost of Revenue
| 688.565 | 810.948 | 761.876 | 779.473 | 687.996 | 683.979 | 835.984 | 907.015 | 992.07 | 1,027.139 | 922.306 | 896.343 | 944.211 | 827.369 | 756.651 | 534.248 | 463.517 | 747.458 | 127.871 | 1,052.467 | 1,123.643 | 1,212.284 | 1,270.433 | 1,276.421 | 1,162.608 | 1,239.827 | 1,179.329 | 1,103.46 | 1,146.727 | 1,078.056 | 1,135.55 | 1,011.329 | 1,051.048 | 1,094.707 | 1,318.894 | 1,218.688 | 921.873 | 677.357 | 849.667 | 1,014.221 | 1,184.42 | 1,062.709 | 1,152.25 | 1,015.019 | 1,209.216 | 925.142 | 1,058.006 | 1,154.499 | 1,127.83 | 1,312.113 | 1,291.471 | 1,492.493 | 1,518.752 | 1,536.42 | 1,928.037 | 747.702 | 857.382 | 1,163.812 |
Gross Profit
| 61.64 | 65.293 | 70.569 | 62.705 | 37.576 | 36.481 | 100.386 | 112.793 | 184.541 | 175.454 | 137.49 | 135.815 | 158.878 | 123.767 | 105.479 | 30.965 | -14.17 | 83.067 | 107.101 | 132.516 | 163.439 | 152.152 | 178.527 | 177.267 | 169.107 | 172.792 | 141.554 | 151.308 | 125.879 | 129.626 | 43.419 | 70.603 | 83.918 | 91.925 | 53.01 | 58.401 | 89.168 | 108.075 | 99.719 | 87.11 | 66.842 | 53.37 | 18.947 | 12.42 | 41.929 | 41.954 | 5.802 | 0.718 | 56.23 | 19.545 | 2.903 | 13.747 | 54.256 | 138.182 | 126.298 | 76.48 | 49.627 | 76.989 |
Gross Profit Ratio
| 0.082 | 0.075 | 0.085 | 0.074 | 0.052 | 0.051 | 0.107 | 0.111 | 0.157 | 0.146 | 0.13 | 0.132 | 0.144 | 0.13 | 0.122 | 0.055 | -0.032 | 0.1 | 0.456 | 0.112 | 0.127 | 0.112 | 0.123 | 0.122 | 0.127 | 0.122 | 0.107 | 0.121 | 0.099 | 0.107 | 0.037 | 0.065 | 0.074 | 0.077 | 0.039 | 0.046 | 0.088 | 0.138 | 0.105 | 0.079 | 0.053 | 0.048 | 0.016 | 0.012 | 0.034 | 0.043 | 0.005 | 0.001 | 0.047 | 0.015 | 0.002 | 0.009 | 0.034 | 0.083 | 0.061 | 0.093 | 0.055 | 0.062 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.888 | 24.914 | 63.481 | 20.948 | 19.889 | 24.89 | 34.422 | 18.086 | 21.18 | 54.107 | 29.281 | 18.783 | 26.41 | 21.91 | 4.156 | 28.73 | 50.857 | 25.969 | 40.499 | 26.37 | 16.918 | 40.071 | 6.912 | 50.258 | 44.839 | 62.603 | 22.018 | 79.828 | 45.574 | 41.552 | 9.117 | 61.368 | 47.927 | 40.824 | 27.514 | 47.706 | 48.45 | 25.421 | 9.922 | 26.119 | 23.867 | 23.751 | 27.017 | 17.605 | 19.931 | 19.785 | 20.589 | 21.199 | 12.187 | 30.275 | 15.455 | 28.956 | 20.431 | 30.572 | 74.124 | -9.379 | 27.477 | 15.491 |
Selling & Marketing Expenses
| 16.774 | 19.28 | 23.951 | 19.099 | 19.775 | 20.068 | 23.185 | 28.334 | 40.882 | 43.581 | 30.071 | 28.174 | 30.442 | 40.852 | 48.316 | 21.996 | 17.418 | 24.466 | -2.634 | 34.545 | 40.121 | 40.314 | 78.14 | 23.777 | 22.527 | 24.945 | 68.952 | 21.003 | 21.395 | 21.293 | 44.788 | 22.936 | 24.816 | 25.663 | 83.663 | 24.802 | 22.782 | 22.171 | 23.804 | 24.368 | 24.98 | 22.652 | 22.083 | 23.515 | 22.459 | 18.537 | 20.403 | 23.905 | 23.475 | 22.839 | 24.667 | 24.463 | 22.956 | 21.717 | 31.075 | 15.645 | 14.178 | 27.39 |
SG&A
| 37.356 | 44.194 | 87.432 | 40.047 | 39.664 | 44.958 | 57.607 | 46.42 | 62.062 | 97.688 | 59.352 | 46.957 | 56.852 | 62.762 | 52.472 | 50.726 | 68.275 | 50.435 | 37.865 | 60.915 | 57.039 | 80.385 | 85.052 | 74.035 | 67.366 | 87.548 | 90.97 | 100.831 | 66.969 | 62.845 | 53.905 | 84.304 | 72.743 | 66.487 | 111.177 | 72.508 | 71.232 | 47.592 | 33.726 | 50.487 | 48.847 | 46.403 | 49.1 | 41.12 | 42.39 | 38.322 | 40.992 | 45.104 | 35.662 | 53.114 | 40.122 | 53.419 | 43.387 | 52.289 | 105.199 | 6.266 | 41.655 | 42.881 |
Other Expenses
| 104.419 | 14.691 | 1,221.456 | -52.385 | 49.201 | 67.943 | 10.905 | 13.395 | -84.609 | -2,018.124 | -17.223 | 4.421 | 115.621 | 88.507 | -2.605 | 43.5 | 43.968 | -50.768 | 74.665 | 33.401 | 38.402 | 3.458 | -15.334 | 20.353 | 62.021 | 382.571 | 417.309 | 239.932 | 17.186 | -28.747 | 19.895 | 35.488 | 76.427 | 40.077 | 98.604 | 32.984 | 379.667 | 81.329 | -87.659 | 13.181 | 97.713 | 35.629 | 156.288 | 133.9 | 30.108 | 20.96 | 45.597 | 52.299 | 74.831 | 18.197 | 12.053 | 16.466 | 13.406 | 18.548 | 48.463 | 0.381 | 5.985 | 19.283 |
Operating Expenses
| 37.356 | 44.194 | -1,221.456 | -72.688 | 39.664 | 44.958 | 57.607 | 59.815 | 62.062 | -1,920.436 | 59.352 | 46.957 | 56.852 | 62.762 | 101.329 | -134.105 | -717.649 | 50.435 | 62.319 | 60.915 | 60.008 | -328.006 | 74.229 | 74.035 | 67.366 | 87.548 | 90.97 | 100.831 | 66.969 | 62.845 | 53.905 | 84.304 | 72.743 | 66.487 | 111.177 | 72.508 | 71.232 | 47.592 | 33.726 | 50.487 | 48.847 | 46.403 | 49.1 | 41.12 | 42.39 | 38.322 | 40.992 | 45.104 | 35.662 | 53.114 | 40.122 | 53.419 | 43.387 | 52.289 | 105.199 | 6.266 | 41.655 | 42.881 |
Operating Income
| 24.284 | 36.112 | 1,292.025 | 83.205 | 47.505 | 59.68 | 53.875 | 60.926 | 37.895 | 2,160.171 | 40.469 | 88.858 | 102.026 | 61.005 | 4.15 | 165.07 | 703.479 | 32.632 | 44.782 | 71.601 | 103.431 | 480.158 | 104.298 | 103.232 | 101.741 | 85.244 | 50.584 | 50.477 | 58.91 | 66.781 | -10.486 | -13.701 | 11.175 | 25.438 | -58.167 | -14.107 | 17.936 | 60.483 | 65.993 | 36.623 | 17.995 | 6.967 | -30.153 | -28.7 | -0.461 | 3.632 | -35.19 | -44.386 | 20.568 | -33.569 | -37.219 | -39.672 | 10.869 | 85.893 | 21.099 | 70.214 | 7.972 | 34.108 |
Operating Income Ratio
| 0.032 | 0.041 | 1.552 | 0.099 | 0.065 | 0.083 | 0.058 | 0.06 | 0.032 | 1.796 | 0.038 | 0.086 | 0.092 | 0.064 | 0.005 | 0.292 | 1.566 | 0.039 | 0.191 | 0.06 | 0.08 | 0.352 | 0.072 | 0.071 | 0.076 | 0.06 | 0.038 | 0.04 | 0.046 | 0.055 | -0.009 | -0.013 | 0.01 | 0.021 | -0.042 | -0.011 | 0.018 | 0.077 | 0.07 | 0.033 | 0.014 | 0.006 | -0.026 | -0.028 | -0 | 0.004 | -0.033 | -0.038 | 0.017 | -0.025 | -0.029 | -0.026 | 0.007 | 0.051 | 0.01 | 0.085 | 0.009 | 0.027 |
Total Other Income Expenses Net
| 72.7 | -51.555 | -36.033 | -55.563 | -53.795 | -50.255 | -46.009 | -42.167 | -36.822 | -32.553 | -11.53 | -28.003 | 85.094 | 58.766 | -32.932 | 16.401 | 13.002 | -91.515 | 37.065 | -2.546 | -53.723 | -30.121 | -32.199 | -10.258 | 31.851 | 355.948 | 397.294 | 221.022 | -1.729 | -46.592 | -1.069 | 5.36 | 50.834 | 18.183 | 107.98 | 10.074 | 375.647 | 57.635 | -105.954 | -5.152 | 76.632 | 15.223 | 136.143 | 114.394 | 3.999 | -1.078 | 19.842 | 29.762 | 52.426 | 71.934 | 15.069 | 8.788 | 9.658 | 23.695 | 77.303 | 55.852 | 33.452 | 19.302 |
Income Before Tax
| 96.984 | -15.443 | 1,255.992 | 27.642 | -6.29 | 9.425 | 7.866 | 18.759 | 1.073 | 2,127.618 | 28.939 | 60.855 | 187.12 | 119.771 | -28.782 | 181.471 | 716.481 | -58.883 | 81.847 | 69.055 | 49.708 | 450.037 | 72.099 | 92.974 | 133.592 | 441.192 | 447.878 | 271.499 | 57.181 | 20.189 | -11.555 | -8.341 | 62.009 | 43.621 | 49.813 | -4.033 | 393.583 | 118.118 | -39.961 | 31.471 | 94.627 | 22.19 | 105.99 | 85.694 | 3.538 | 2.554 | -15.348 | -14.624 | 72.994 | 38.365 | -22.15 | -30.884 | 20.527 | 109.588 | 98.402 | 126.066 | 41.424 | 53.41 |
Income Before Tax Ratio
| 0.129 | -0.018 | 1.509 | 0.033 | -0.009 | 0.013 | 0.008 | 0.018 | 0.001 | 1.769 | 0.027 | 0.059 | 0.17 | 0.126 | -0.033 | 0.321 | 1.594 | -0.071 | 0.348 | 0.058 | 0.039 | 0.33 | 0.05 | 0.064 | 0.1 | 0.312 | 0.339 | 0.216 | 0.045 | 0.017 | -0.01 | -0.008 | 0.055 | 0.037 | 0.036 | -0.003 | 0.389 | 0.15 | -0.042 | 0.029 | 0.076 | 0.02 | 0.09 | 0.083 | 0.003 | 0.003 | -0.014 | -0.013 | 0.062 | 0.029 | -0.017 | -0.021 | 0.013 | 0.065 | 0.048 | 0.153 | 0.046 | 0.043 |
Income Tax Expense
| 32.251 | 9.133 | 55.493 | 41.568 | 107.836 | 1.266 | 6.526 | 1.112 | 3.863 | 113.677 | 19.396 | 2.569 | 1.914 | 6.674 | 7.251 | 17.782 | 152.925 | 0.008 | 0.126 | 1.318 | 7.378 | 26.096 | -18.661 | 4.626 | 19.038 | 29.878 | 29.027 | 39.782 | 11.862 | 7.076 | 21.107 | 1.474 | 26.133 | 3.088 | 9.762 | 11.513 | 2.341 | 3.543 | 1.629 | 1.423 | 3.282 | -0.465 | 4.206 | 9.643 | 1.136 | 22.266 | 8.058 | 61.901 | 113.582 | 56.266 | 5.398 | 36.764 | 288.77 | 24.383 | -6.771 | 43.347 | 5.659 | 31.71 |
Net Income
| 55.483 | 6.251 | 1,200.499 | 54.366 | -41.618 | 8.159 | 1.34 | 17.647 | -2.79 | 2,013.941 | -11.005 | 31.726 | 110.41 | 69.472 | -37.94 | 177.209 | 548.498 | -43.51 | -52.338 | 47.093 | -10.953 | 246.501 | 38.696 | 43.171 | 41.884 | 371.636 | 386.403 | 195.909 | 6.932 | 15.91 | -14.791 | 8.934 | 40.336 | 34.023 | -1.265 | 34.648 | 305.505 | 110.54 | 7.089 | 22.571 | 44.972 | 13.508 | 102.945 | 75.688 | 1.705 | 1.248 | -11.98 | -24.226 | 34.243 | 4.812 | -25.76 | -27.14 | -251.422 | 101.148 | 98.474 | 84.648 | 46.849 | 44.049 |
Net Income Ratio
| 0.074 | 0.007 | 1.442 | 0.065 | -0.057 | 0.011 | 0.001 | 0.017 | -0.002 | 1.675 | -0.01 | 0.031 | 0.1 | 0.073 | -0.044 | 0.314 | 1.221 | -0.052 | -0.223 | 0.04 | -0.009 | 0.181 | 0.027 | 0.03 | 0.031 | 0.263 | 0.293 | 0.156 | 0.005 | 0.013 | -0.013 | 0.008 | 0.036 | 0.029 | -0.001 | 0.027 | 0.302 | 0.141 | 0.007 | 0.02 | 0.036 | 0.012 | 0.088 | 0.074 | 0.001 | 0.001 | -0.011 | -0.021 | 0.029 | 0.004 | -0.02 | -0.018 | -0.16 | 0.06 | 0.048 | 0.103 | 0.052 | 0.036 |
EPS
| 0.24 | 0.03 | 5.4 | 0.24 | -0.19 | 0.037 | 0.006 | 0.08 | -0.013 | 9.03 | -0.049 | 0.14 | 0.49 | 0.31 | -0.17 | 0.79 | 2.46 | -0.2 | -0.23 | 0.21 | -0.05 | 1.08 | 0.17 | 0.19 | 0.18 | 1.58 | 1.64 | 0.83 | 0.03 | 0.06 | -0.028 | 0.03 | 0.15 | 0.13 | -0.003 | 0.073 | 0.66 | 0.24 | 0.016 | 0.051 | 0.096 | 0.028 | 0.21 | 0.16 | 0.005 | 0.003 | -0.024 | -0.049 | 0.071 | 0.011 | -0.054 | -0.057 | -0.59 | 0.24 | 0.22 | 0.19 | 0.13 | 0.12 |
EPS Diluted
| 0.24 | 0.03 | 5.4 | 0.24 | -0.19 | 0.037 | 0.006 | 0.08 | -0.012 | 9.01 | -0.049 | 0.14 | 0.49 | 0.31 | -0.17 | 0.79 | 2.45 | -0.19 | -0.23 | 0.21 | -0.05 | 1.08 | 0.17 | 0.19 | 0.18 | 1.57 | 1.64 | 0.83 | 0.03 | 0.06 | -0.028 | 0.03 | 0.15 | 0.13 | -0.003 | 0.073 | 0.66 | 0.24 | 0.016 | 0.051 | 0.096 | 0.028 | 0.21 | 0.16 | 0.005 | 0.003 | -0.024 | -0.049 | 0.071 | 0.011 | -0.054 | -0.057 | -0.57 | 0.24 | 0.22 | 0.19 | 0.13 | 0.12 |
EBITDA
| 74.067 | 87.16 | 1,357.381 | 131.155 | 98.974 | 111.479 | 102.174 | 107.881 | 80.944 | 2,201.776 | 107.005 | 137.857 | 260.89 | 190.911 | 39.563 | 245.956 | 784.034 | 13.899 | 155.151 | 148.485 | 182.78 | 528.543 | 153.017 | 165.746 | 204.846 | 508.228 | 518.183 | 343.585 | 131.604 | 94.049 | 63.719 | 66.965 | 140.039 | 122.99 | 130.39 | 86.213 | 463.642 | 178.937 | 20.144 | 92.824 | 162.287 | 91.554 | 162.531 | 137.99 | 79.199 | 63.59 | 72.521 | 22.546 | 150.361 | 33.258 | 8.441 | 33.348 | 62.56 | 139.315 | 105.394 | 123.409 | 48.405 | 102.455 |
EBITDA Ratio
| 0.099 | 0.099 | 1.631 | 0.156 | 0.136 | 0.155 | 0.109 | 0.106 | 0.069 | 1.831 | 0.101 | 0.134 | 0.237 | 0.201 | 0.046 | 0.435 | 1.745 | 0.017 | 0.66 | 0.125 | 0.142 | 0.387 | 0.106 | 0.114 | 0.154 | 0.36 | 0.392 | 0.274 | 0.103 | 0.078 | 0.054 | 0.062 | 0.123 | 0.104 | 0.095 | 0.068 | 0.459 | 0.228 | 0.021 | 0.084 | 0.13 | 0.082 | 0.139 | 0.134 | 0.063 | 0.066 | 0.068 | 0.02 | 0.127 | 0.025 | 0.007 | 0.022 | 0.04 | 0.083 | 0.051 | 0.15 | 0.053 | 0.083 |