Dynamic Design Co., LTD.
KRX:145210.KS
5200 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 67,116.107 | 58,198.972 | 52,955.234 | 76,783.853 | 99,404.033 | 120,810.602 | 165,349.941 | 204,284.452 | 227,815.365 | 247,075.459 | 220,664.805 |
| Cost of Revenue
| 60,834.661 | 54,322.727 | 55,135.61 | 69,518.086 | 89,743.53 | 114,463.688 | 141,570.097 | 172,296.864 | 190,169.09 | 187,666.739 | 166,244.247 |
| Gross Profit
| 6,281.446 | 3,876.245 | -2,180.376 | 7,265.767 | 9,660.503 | 6,346.914 | 23,779.844 | 31,987.588 | 37,646.275 | 59,408.72 | 54,420.558 |
| Gross Profit Ratio
| 0.094 | 0.067 | -0.041 | 0.095 | 0.097 | 0.053 | 0.144 | 0.157 | 0.165 | 0.24 | 0.247 |
| Reseach & Development Expenses
| 619.973 | 386.613 | 433.887 | 825.358 | 681.369 | 566.328 | 498.155 | 1,871.716 | 384.223 | 235.476 | 237.063 |
| General & Administrative Expenses
| 1,971.484 | 1,190.236 | 1,243.05 | 1,322.912 | 2,250.838 | 8,541.991 | 4,420.431 | 26,507.018 | 4,305.5 | 5,395.094 | 7,058.919 |
| Selling & Marketing Expenses
| 5,121.61 | 3,909.256 | 7,194.365 | 7,266.489 | 8,136.825 | 10,930.936 | 9,244.099 | 8,035.887 | 4,843.415 | 5,299.394 | 6,401.247 |
| SG&A
| 15,532.316 | 5,099.492 | 8,437.415 | 8,589.401 | 10,387.663 | 19,472.927 | 13,664.53 | 26,507.018 | 9,148.915 | 10,694.488 | 13,460.166 |
| Other Expenses
| -1,292.526 | 5,250.241 | 7,238.757 | 7,397.537 | 3,686.427 | 8,840.516 | -15,780.685 | -15,871.82 | -4.25 | -173.756 | 190.198 |
| Operating Expenses
| 17,444.815 | 10,736.346 | 16,110.059 | 16,812.296 | 14,755.459 | 33,350.016 | 28,000.67 | 26,507.018 | 25,545.277 | 26,442.132 | 36,970.187 |
| Operating Income
| -11,163.369 | -6,860.101 | -4,889.643 | -9,546.529 | 1,366.8 | -27,003.102 | -4,220.826 | 5,480.57 | 12,100.997 | 32,966.588 | 17,450.37 |
| Operating Income Ratio
| -0.166 | -0.118 | -0.092 | -0.124 | 0.014 | -0.224 | -0.026 | 0.027 | 0.053 | 0.133 | 0.079 |
| Total Other Income Expenses Net
| -16,393.246 | -57,746.825 | -21,205.679 | -23,439.439 | -7,006.585 | -16,597.066 | -30,208.431 | -16,860.175 | -10,552.225 | -6,906.232 | -7,268.06 |
| Income Before Tax
| -27,556.615 | -64,606.926 | -26,095.322 | -32,985.968 | -5,639.785 | -43,600.167 | -34,429.257 | -11,379.605 | 1,548.772 | 26,060.356 | 10,182.311 |
| Income Before Tax Ratio
| -0.411 | -1.11 | -0.493 | -0.43 | -0.057 | -0.361 | -0.208 | -0.056 | 0.007 | 0.105 | 0.046 |
| Income Tax Expense
| -453.617 | -134.448 | -333.464 | 5,455.884 | -96.395 | 368.061 | -696.299 | 7,248.212 | 184.992 | 6,963.789 | 6,074.646 |
| Net Income
| -27,096.199 | -64,472.478 | -25,761.858 | -38,441.852 | -5,543.39 | -43,985.81 | -33,792.234 | -18,703.486 | 1,631.652 | 18,794.768 | 4,075.908 |
| Net Income Ratio
| -0.404 | -1.108 | -0.486 | -0.501 | -0.056 | -0.364 | -0.204 | -0.092 | 0.007 | 0.076 | 0.018 |
| EPS
| -1,666.75 | -9,647.34 | -4,916.38 | -11,719.61 | -4,675.64 | -34,013.31 | -27,179.38 | -14,775.66 | 1,312.07 | 16,386 | 3,610.52 |
| EPS Diluted
| -1,666.75 | -9,647.34 | -4,916.38 | -11,719.61 | -4,675.64 | -34,013.31 | -27,179.38 | -14,775.66 | 1,312.07 | 15,949 | 3,610.52 |
| EBITDA
| -8,011.63 | -43,097.471 | 2,016.405 | -1,269.753 | 10,724.838 | -15,098.717 | -16,924.153 | 5,480.57 | 21,616.539 | 45,444.814 | 30,375.394 |
| EBITDA Ratio
| -0.119 | -0.741 | 0.038 | -0.017 | 0.108 | -0.125 | -0.102 | 0.027 | 0.095 | 0.184 | 0.138 |