Fu Shou Yuan International Group Limited (1448.HK)

Home
1448.HK
Financials

3.95 (HKD) • At close October 30, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2
Revenue Numbers are in millions	1,099.991	1,103.487	1,524.542	1,265.233	906.393	1,184.228	1,141.62	1,158.658	733.879	938.85	911.724	862.084	789.215	706.963	770.245	626.114	641.541	520.347	587.613	384.947	410.145	305.155	306.656
Cost of Revenue Numbers are in millions	362.406	370.507	436.166	408.426	323.494	422.015	364.049	381.262	222.668	339.859	274.337	328.882	239.65	249.655	233.478	130.937	129.733	113.005	120.436	68.718	83.732	59.935	60.217
Gross Profit Numbers are in millions	737.585	732.98	1,088.376	856.807	582.899	762.213	777.571	777.396	511.211	598.991	637.387	533.202	549.565	457.308	536.767	495.177	511.808	407.342	467.177	316.229	326.413	245.22	246.439
Gross Profit Ratio Numbers are in millions	0.671	0.664	0.714	0.677	0.643	0.644	0.681	0.671	0.697	0.638	0.699	0.619	0.696	0.647	0.697	0.791	0.798	0.783	0.795	0.821	0.796	0.804	0.804
Reseach & Development Expenses Numbers are in millions	0	10.841	0	10.41	0	10.314	0	8.602	0	6.188	0	6.151	0	5.547	0	0	0	0	0	25.355	0	0	0
General & Administrative Expenses Numbers are in millions	40.587	47.211	53.181	69.491	18.654	65.773	25.286	64.446	20.289	60.567	31.451	70.92	41.333	75.274	43.711	148.025	130.486	133.027	117.108	117.621	82.059	72.432	50.519
Selling & Marketing Expenses Numbers are in millions	20.381	23.956	24.943	26.827	16.328	20.211	23.775	20.848	15.224	16.26	22.411	13.819	30.057	19.078	42.68	115.818	101.699	107.851	97.591	72.834	76.56	53.396	52.586
SG&A Numbers are in millions	60.968	71.167	78.124	96.318	34.982	85.984	49.061	85.294	35.513	76.827	53.862	84.739	71.39	94.352	86.391	264.206	232.185	240.878	214.699	190.455	158.619	125.828	103.105
Other Expenses Numbers are in millions	164.38	123.931	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	225.348	205.939	227.337	208.27	147.946	185.647	182.525	192.124	140.657	167.311	163.874	174.67	172.525	160.733	178.074	247.904	229.539	232.973	213.47	198.725	153.521	147.375	84.921
Operating Income Numbers are in millions	512.237	527.041	845.158	621.109	409.218	529.126	565.352	571.108	356.795	408.564	460.777	351.859	371.035	287.798	353.368	231.795	274.166	159.698	244.524	118.965	167.794	119.392	143.334
Operating Income Ratio Numbers are in millions	0.466	0.478	0.554	0.491	0.451	0.447	0.495	0.493	0.486	0.435	0.505	0.408	0.47	0.407	0.459	0.37	0.427	0.307	0.416	0.309	0.409	0.391	0.467
Total Other Income Expenses Net Numbers are in millions	30.5	39.027	20.328	32.838	29.04	43.854	40.903	21.232	30.954	47.753	29.575	24.794	27.085	23.439	20.179	30.23	20.822	31.26	24.124	28.284	26.165	-18.351	16.001
Income Before Tax Numbers are in millions	542.737	566.068	865.486	653.947	438.258	572.98	606.255	592.34	387.749	456.317	490.352	376.653	398.12	311.237	373.547	262.025	294.988	190.958	268.648	147.249	193.959	101.041	159.335
Income Before Tax Ratio Numbers are in millions	0.493	0.513	0.568	0.517	0.484	0.484	0.531	0.511	0.528	0.486	0.538	0.437	0.504	0.44	0.485	0.418	0.46	0.367	0.457	0.383	0.473	0.331	0.52
Income Tax Expense Numbers are in millions	179.602	175.632	280.006	170.218	111.258	138.971	150.62	142.421	80.363	103.02	108.33	89.338	69.802	57.264	77.347	46.65	61.858	26.558	67.879	23.954	32.195	29.098	41.198
Net Income Numbers are in millions	298.801	326.517	464.723	397.497	261.099	352.66	367.373	372.581	247.483	281.666	296.913	226.276	262.088	188.593	228.757	161.044	177.93	125.617	158.827	101.459	128.913	67.66	99.595
Net Income Ratio Numbers are in millions	0.272	0.296	0.305	0.314	0.288	0.298	0.322	0.322	0.337	0.3	0.326	0.262	0.332	0.267	0.297	0.257	0.277	0.241	0.27	0.264	0.314	0.222	0.325
EPS Numbers are in millions	0.13	0.14	0.2	0.18	0.11	0.15	0.16	0.16	0.11	0.13	0.13	0.1	0.12	0.087	0.11	0.075	0.083	0.059	0.075	0.048	0.061	0.043	0.066
EPS Diluted Numbers are in millions	0.13	0.14	0.2	0.18	0.11	0.16	0.16	0.16	0.11	0.12	0.13	0.1	0.12	0.087	0.11	0.075	0.083	0.059	0.075	0.048	0.061	0.043	0.066
EBITDA Numbers are in millions	589.747	596.846	913.623	679.98	474.851	587.22	625.854	627.898	408.65	457.454	510.11	396.596	414.903	326.209	388.13	259.672	306.565	184.759	270.052	134.652	182.571	127.417	154.991
EBITDA Ratio Numbers are in millions	0.536	0.541	0.599	0.537	0.524	0.496	0.548	0.542	0.557	0.487	0.56	0.46	0.526	0.461	0.504	0.415	0.478	0.355	0.46	0.35	0.445	0.418	0.505

Fu Shou Yuan International Group Limited

HKEX:1448.HK Add to watchlist

HKEX:1448.HK