Fulum Group Holdings Limited
HKEX:1443.HK
0.14 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 474.879 | 474.879 | 893.832 | 447.517 | 876.928 | 438.885 | 764.56 | 382.754 | 677.514 | 350.677 | 772.56 | 394.126 | 607.039 | 307.275 | 565.643 | 284.5 | 770.131 | 390.217 | 1,083.787 | 544.847 | 678.585 | 678.585 | 640.818 | 640.818 | 794.127 | 794.127 | 693.416 | 693.416 | 787.6 | 787.6 | 701.952 | 701.952 | 736.212 | 736.212 | 657.725 | 657.725 | 687.926 | 687.926 | 617.017 | 550.087 | 597.368 | 597.368 | 554.877 | 483.041 |
Cost of Revenue
| 334.351 | 334.351 | 708.601 | 317.414 | 694.34 | 313.872 | 632.119 | 287.286 | 628.371 | 271.468 | 657.244 | 299.828 | 564.23 | 241.184 | 535.75 | 223.563 | 785.292 | 384.663 | 862.785 | 450.064 | 581.796 | 581.796 | 562.151 | 562.151 | 679.435 | 679.435 | 609.619 | 609.619 | 657.082 | 657.082 | 613.598 | 613.598 | 616.448 | 616.448 | 565.287 | 565.287 | 534.136 | 534.136 | 502.385 | 478.974 | 459.413 | 459.413 | 444.578 | 418.647 |
Gross Profit
| 140.528 | 140.528 | 185.231 | 130.103 | 182.588 | 125.013 | 132.441 | 95.468 | 49.143 | 79.209 | 115.316 | 94.298 | 42.809 | 66.091 | 29.893 | 60.937 | -15.161 | 5.554 | 221.002 | 94.783 | 96.79 | 96.79 | 78.667 | 78.667 | 114.693 | 114.693 | 83.797 | 83.797 | 130.519 | 130.519 | 88.354 | 88.354 | 119.765 | 119.765 | 92.438 | 92.438 | 153.79 | 153.79 | 114.632 | 71.113 | 137.955 | 137.955 | 110.299 | 64.394 |
Gross Profit Ratio
| 0.296 | 0.296 | 0.207 | 0.291 | 0.208 | 0.285 | 0.173 | 0.249 | 0.073 | 0.226 | 0.149 | 0.239 | 0.071 | 0.215 | 0.053 | 0.214 | -0.02 | 0.014 | 0.204 | 0.174 | 0.143 | 0.143 | 0.123 | 0.123 | 0.144 | 0.144 | 0.121 | 0.121 | 0.166 | 0.166 | 0.126 | 0.126 | 0.163 | 0.163 | 0.141 | 0.141 | 0.224 | 0.224 | 0.186 | 0.129 | 0.231 | 0.231 | 0.199 | 0.133 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.177 | 46.177 | 46.177 | 0 | 45.758 | 45.758 | 45.758 | 42.579 | 42.579 | 42.579 | 42.579 | 38.907 | 38.907 | 38.907 | 38.907 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399.045 | 399.045 | 399.045 | 0 | 362.505 | 362.505 | 362.505 | 302.298 | 302.298 | 302.298 | 302.298 | 1.553 | 1.553 | 261.479 | 261.479 | 2.424 | 2.424 |
SG&A
| 0.529 | 0.529 | 177.817 | 0 | 166.64 | 0.36 | 176.152 | 0 | 148.87 | 0.253 | 166.367 | 0 | 166.25 | 0 | 163.596 | 123.23 | 262.764 | 123.23 | 292.504 | 137.251 | 137.251 | 137.251 | 0 | 158.543 | 158.543 | 158.543 | 0 | 445.222 | 445.222 | 445.222 | 0 | 408.262 | 408.262 | 408.262 | 344.877 | 344.877 | 344.877 | 344.877 | 1.553 | 1.553 | 300.386 | 300.386 | 2.424 | 2.424 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.529 | 127.38 | 177.817 | 121.463 | 166.64 | 112.899 | 176.152 | 86.255 | 148.87 | 97.206 | 166.367 | 90.219 | 166.25 | 74.772 | 163.596 | 100.318 | 262.764 | 272.324 | 292.504 | 126.219 | 84.887 | 84.887 | 71.581 | 71.581 | 92.345 | 92.345 | 77.3 | 77.3 | 89.64 | 89.64 | 78.894 | 78.894 | 75.351 | 75.351 | 77.875 | 77.875 | 80.648 | 80.648 | 72.538 | 60.239 | 58.4 | 58.4 | 63.128 | 49.997 |
Operating Income
| 139.999 | 52.717 | 7.414 | 52.48 | 15.948 | 50.471 | -43.711 | 24.865 | -99.727 | 3.822 | -51.051 | 23.809 | -123.441 | 28.754 | -133.703 | -65.173 | -277.925 | -122.209 | -71.502 | -34.545 | 13.872 | 13.872 | 6.125 | 6.125 | 22.585 | 22.585 | 6.139 | 6.139 | 42.615 | 42.615 | 12.88 | 12.88 | 45.74 | 45.74 | 17.125 | 17.125 | 75.5 | 75.5 | 35.063 | 17.905 | 82.721 | 82.721 | 44.99 | 16.578 |
Operating Income Ratio
| 0.295 | 0.111 | 0.008 | 0.117 | 0.018 | 0.115 | -0.057 | 0.065 | -0.147 | 0.011 | -0.066 | 0.06 | -0.203 | 0.094 | -0.236 | -0.229 | -0.361 | -0.313 | -0.066 | -0.063 | 0.02 | 0.02 | 0.01 | 0.01 | 0.028 | 0.028 | 0.009 | 0.009 | 0.054 | 0.054 | 0.018 | 0.018 | 0.062 | 0.062 | 0.026 | 0.026 | 0.11 | 0.11 | 0.057 | 0.033 | 0.138 | 0.138 | 0.081 | 0.034 |
Total Other Income Expenses Net
| -135.077 | -47.795 | -5.256 | -51.401 | -2.36 | -44.177 | 53.077 | -20.182 | 53.504 | -26.94 | 48.842 | -24.908 | 50.761 | -42.037 | 38.365 | 17.504 | -264.511 | -149.009 | -3.144 | -2.778 | -1.467 | -1.467 | 1.828 | 1.828 | 0.443 | 0.443 | 1.038 | 1.038 | -0.426 | -0.426 | -2.808 | -2.808 | 0.025 | 0.025 | -0.882 | -0.882 | -1.167 | -1.167 | 6.732 | -7.397 | -3.379 | -3.379 | 2.038 | -2.391 |
Income Before Tax
| 4.923 | 4.923 | 2.158 | 1.079 | 13.588 | 6.294 | 9.366 | 4.683 | -46.223 | -23.119 | -2.209 | -1.099 | -72.68 | -13.284 | -95.338 | -47.669 | -542.436 | -271.218 | -74.646 | -37.323 | 12.405 | 12.405 | 7.953 | 7.953 | 23.028 | 23.028 | 7.177 | 7.177 | 42.189 | 42.189 | 10.073 | 10.073 | 45.765 | 45.765 | 16.243 | 16.243 | 74.334 | 74.334 | 41.795 | 10.508 | 79.342 | 79.342 | 47.028 | 14.187 |
Income Before Tax Ratio
| 0.01 | 0.01 | 0.002 | 0.002 | 0.015 | 0.014 | 0.012 | 0.012 | -0.068 | -0.066 | -0.003 | -0.003 | -0.12 | -0.043 | -0.169 | -0.168 | -0.704 | -0.695 | -0.069 | -0.069 | 0.018 | 0.018 | 0.012 | 0.012 | 0.029 | 0.029 | 0.01 | 0.01 | 0.054 | 0.054 | 0.014 | 0.014 | 0.062 | 0.062 | 0.025 | 0.025 | 0.108 | 0.108 | 0.068 | 0.019 | 0.133 | 0.133 | 0.085 | 0.029 |
Income Tax Expense
| 19.314 | 19.314 | 0.057 | 0.029 | 0.118 | 0.059 | 0.707 | 0.354 | 0.674 | 0.337 | 0.06 | 0.03 | -0.282 | 0.141 | 0.569 | 0.285 | 30.801 | 15.401 | -10.78 | 5.39 | 6.016 | 6.016 | 1.552 | 1.552 | 7.613 | 7.613 | 1.353 | 1.353 | 9.167 | 9.167 | 1.674 | 1.674 | 8.775 | 8.775 | 2.531 | 2.531 | 14.234 | 14.234 | 8.547 | 3.663 | 12.581 | 12.581 | 10.831 | 3.848 |
Net Income
| 24.237 | 24.237 | 2.111 | 1.056 | 12.47 | 6.235 | 8.668 | 4.334 | -46.911 | -23.456 | -2.258 | -1.129 | -72.398 | -13.143 | -95.907 | -47.954 | -573.714 | -286.857 | -63.762 | -31.881 | 6.402 | 6.402 | 6.347 | 6.347 | 15.415 | 15.415 | 5.824 | 5.824 | 33.022 | 33.022 | 8.399 | 8.399 | 36.99 | 36.99 | 13.712 | 13.712 | 60.1 | 60.1 | 33.248 | 6.845 | 62.181 | 62.181 | 33.593 | 9.586 |
Net Income Ratio
| 0.051 | 0.051 | 0.002 | 0.002 | 0.014 | 0.014 | 0.011 | 0.011 | -0.069 | -0.067 | -0.003 | -0.003 | -0.119 | -0.043 | -0.17 | -0.169 | -0.745 | -0.735 | -0.059 | -0.059 | 0.009 | 0.009 | 0.01 | 0.01 | 0.019 | 0.019 | 0.008 | 0.008 | 0.042 | 0.042 | 0.012 | 0.012 | 0.05 | 0.05 | 0.021 | 0.021 | 0.087 | 0.087 | 0.054 | 0.012 | 0.104 | 0.104 | 0.061 | 0.02 |
EPS
| 0.019 | 0.019 | 0.002 | 0.001 | 0.01 | 0.005 | 0.007 | 0.003 | -0.036 | -0.018 | -0.002 | -0.001 | -0.056 | -0.01 | -0.074 | -0.037 | -0.44 | -0.22 | -0.049 | -0.025 | 0.005 | 0.005 | 0.005 | 0.005 | 0.012 | 0.012 | 0.004 | 0.004 | 0.025 | 0.025 | 0.006 | 0.007 | 0.028 | 0.028 | 0.01 | 0.01 | 0.048 | 0.048 | 0.034 | 0.007 | 0.064 | 0.064 | 0.035 | 0 |
EPS Diluted
| 0.019 | 0.019 | 0.002 | 0.001 | 0.01 | 0.005 | 0.007 | 0.003 | -0.036 | -0.018 | -0.002 | -0.001 | -0.056 | -0.01 | -0.074 | -0.037 | -0.44 | -0.22 | -0.049 | -0.025 | 0.005 | 0.005 | 0.005 | 0.005 | 0.012 | 0.012 | 0.005 | 0.005 | 0.025 | 0.025 | 0.007 | 0.007 | 0.028 | 0.028 | 0.011 | 0.011 | 0.048 | 0.048 | 0.034 | 0.007 | 0.064 | 0.064 | 0.035 | 0 |
EBITDA
| 68.45 | 68.45 | 162.661 | 65.849 | 160.405 | 65.669 | 97.495 | 39.25 | 50.542 | 19.736 | 89.927 | 38.785 | 38.746 | 45.495 | 29.38 | -51.297 | -101.768 | -102.995 | 73.84 | -13.944 | 36.744 | 36.744 | 26.01 | 26.01 | 49.295 | 49.295 | 28.828 | 28.828 | 67.787 | 67.787 | 36.473 | 36.473 | 63.776 | 63.776 | 41.73 | 41.73 | 97.222 | 97.222 | 53.002 | 35.062 | 99.832 | 99.832 | 61.2 | 31.444 |
EBITDA Ratio
| 0.144 | 0.144 | 0.182 | 0.147 | 0.183 | 0.15 | 0.128 | 0.103 | 0.075 | 0.056 | 0.116 | 0.098 | 0.064 | 0.148 | 0.052 | -0.18 | -0.132 | -0.264 | 0.068 | -0.026 | 0.054 | 0.054 | 0.041 | 0.041 | 0.062 | 0.062 | 0.042 | 0.042 | 0.086 | 0.086 | 0.052 | 0.052 | 0.087 | 0.087 | 0.063 | 0.063 | 0.141 | 0.141 | 0.086 | 0.064 | 0.167 | 0.167 | 0.11 | 0.065 |