Advancetek Enterprise Co.,Ltd.
TWSE:1442.TW
65.8 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,066.738 | 1,906.59 | 4,222.021 | 301.308 | 245.787 | 466.339 | 1,409.033 | 201.075 | 198.81 | 194.434 | 244.896 | 1,844.215 | 999.731 | 361.293 | 405.303 | 1,338.626 | 385.44 | 101.964 | 240.508 | 149.143 | 146.192 | 159.968 | 83.089 | 122.305 | 256.956 | 482.232 | 508.629 | 547.007 | 1,024.431 | 851.068 | 573.646 | 3,434.797 | 1,112.311 | 191.135 | 674.335 | 376.087 | 859.288 | 195.506 | 576.089 | 168.173 | 321.437 | 390.271 | 352.65 | 696.989 | 1,973.173 | 974.123 | 163.864 | 128.516 | 400.326 | 582.377 | 726.684 | 464.066 | 344.907 | 724.227 | 354.229 | 112.224 | 476.631 | 550.043 |
Cost of Revenue
| 1,866.086 | 1,160.522 | 2,340.679 | 167.968 | 132.654 | 243.716 | 761.457 | 182.602 | 153.625 | 166.532 | 196.491 | 1,407.81 | 756.335 | 273.348 | 327.258 | 1,178.553 | 311.873 | 79.672 | 200.928 | 129.566 | 144.315 | 135.176 | 92.037 | 68.109 | 165.561 | 343.3 | 347.795 | 423.726 | 745.964 | 636.615 | 496.497 | 2,791.909 | 858.748 | 142.31 | 464.402 | 237.335 | 450.251 | 121.917 | 376.152 | 90.567 | 178.773 | 181.645 | 199.265 | 365.2 | 1,136.944 | 570.944 | 110.603 | 71.249 | 233.401 | 355.358 | 426.7 | 274.343 | 202.909 | 409.027 | 212.083 | 57.754 | 265.017 | 372.96 |
Gross Profit
| 1,200.652 | 746.068 | 1,881.342 | 133.34 | 113.133 | 222.623 | 647.576 | 18.473 | 45.185 | 27.902 | 48.405 | 436.405 | 243.396 | 87.945 | 78.045 | 160.073 | 73.567 | 22.292 | 39.58 | 19.577 | 1.877 | 24.792 | -8.948 | 54.196 | 91.395 | 138.932 | 160.834 | 123.281 | 278.467 | 214.453 | 77.149 | 642.888 | 253.563 | 48.825 | 209.933 | 138.752 | 409.037 | 73.589 | 199.937 | 77.606 | 142.664 | 208.626 | 153.385 | 331.789 | 836.229 | 403.179 | 53.261 | 57.267 | 166.925 | 227.019 | 299.984 | 189.723 | 141.998 | 315.2 | 142.146 | 54.47 | 211.614 | 177.083 |
Gross Profit Ratio
| 0.392 | 0.391 | 0.446 | 0.443 | 0.46 | 0.477 | 0.46 | 0.092 | 0.227 | 0.144 | 0.198 | 0.237 | 0.243 | 0.243 | 0.193 | 0.12 | 0.191 | 0.219 | 0.165 | 0.131 | 0.013 | 0.155 | -0.108 | 0.443 | 0.356 | 0.288 | 0.316 | 0.225 | 0.272 | 0.252 | 0.134 | 0.187 | 0.228 | 0.255 | 0.311 | 0.369 | 0.476 | 0.376 | 0.347 | 0.461 | 0.444 | 0.535 | 0.435 | 0.476 | 0.424 | 0.414 | 0.325 | 0.446 | 0.417 | 0.39 | 0.413 | 0.409 | 0.412 | 0.435 | 0.401 | 0.485 | 0.444 | 0.322 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 64.747 | 41.661 | 54.904 | 28.536 | 32.885 | 30.93 | 42.065 | 23.987 | 29.854 | 22.605 | 29.032 | 33.904 | 32.579 | 24.512 | 34.003 | 27.092 | 26.652 | 21.619 | 29.361 | 23.525 | 23.413 | 22.666 | 22.688 | 20.499 | 25.709 | 24.536 | 28.429 | 27.964 | 38.115 | 34.108 | 43.255 | 39.456 | 33.418 | 25.544 | 37.615 | 25.566 | 28.864 | 18.478 | 20.926 | 21.709 | 24.448 | 17.343 | 36.106 | 15.766 | 21.119 | 14.192 | 8.515 | 17.933 | 14.259 | 15.428 | 25.912 | 13.876 | 16.216 | 11.833 | 18.25 | 9.871 | 14.183 | 11.101 |
Selling & Marketing Expenses
| 129.613 | 81.111 | 182.127 | 13.594 | 10.746 | 19.474 | 66.556 | 8.534 | 8.763 | 8.143 | 20.81 | 98.472 | 54.088 | 12.209 | 17.19 | 71.236 | 21.107 | 5.343 | 13.01 | 3.219 | 5.928 | 6.583 | 3.493 | 0.228 | 21.122 | 25.586 | 25.722 | 35.318 | 43.537 | 32.173 | 22.048 | 28.208 | 30.483 | 13.145 | 29.413 | 17.538 | 39.294 | 13.636 | 17.541 | 22.414 | 20.078 | 19.868 | 71.397 | 34.619 | 85.607 | 51.197 | 7.485 | 18.15 | 29.713 | 24.89 | 48.096 | 21.277 | 21.701 | 33.333 | 28.804 | 3.031 | 33.884 | 24.463 |
SG&A
| 194.36 | 122.772 | 237.031 | 42.13 | 43.631 | 50.404 | 108.621 | 32.521 | 38.617 | 30.748 | 49.842 | 132.376 | 86.667 | 36.721 | 51.193 | 98.328 | 47.759 | 26.962 | 42.371 | 26.744 | 29.341 | 29.249 | 26.181 | 20.727 | 46.831 | 50.122 | 54.151 | 63.282 | 81.652 | 66.281 | 65.303 | 67.664 | 63.901 | 38.689 | 67.028 | 43.104 | 68.158 | 32.114 | 38.467 | 44.123 | 44.526 | 37.211 | 107.503 | 50.385 | 106.726 | 65.389 | 16 | 36.083 | 43.972 | 40.318 | 74.008 | 35.153 | 37.917 | 45.166 | 47.054 | 12.902 | 48.067 | 35.564 |
Other Expenses
| -23.989 | 0.773 | -43.633 | 0.089 | 10.506 | -0.225 | 3.366 | 70.181 | 110.34 | 12.218 | 2.17 | 4.561 | 12.487 | 1.732 | 11.221 | -3.956 | 0.413 | 0.303 | 3.066 | 175.389 | 1.787 | 2.145 | 6.704 | 0.962 | 1.306 | 1.516 | -6.827 | 1.305 | -6.407 | 43.238 | 17.475 | -69.866 | -50.635 | 5.232 | 0.139 | -0.974 | 1.469 | 0.469 | -5.242 | 17.161 | 10.048 | -0.999 | 0.265 | 5.185 | 2.578 | 5.261 | 0.693 | 2.177 | 0.35 | 0.286 | 0.331 | 0.644 | 1.115 | 0.524 | 0.789 | 0.509 | 9.286 | 0.52 |
Operating Expenses
| 218.349 | 122.772 | 280.664 | 42.128 | 43.631 | 50.404 | 108.621 | 32.521 | 38.617 | 30.748 | 49.842 | 132.376 | 86.667 | 36.721 | 51.193 | 98.328 | 47.759 | 26.962 | 42.371 | 26.744 | 29.341 | 29.249 | 26.181 | 20.727 | 46.831 | 50.122 | 54.151 | 63.282 | 81.652 | 66.281 | 65.303 | 67.664 | 63.901 | 38.689 | 67.028 | 43.104 | 68.158 | 32.114 | 38.467 | 44.123 | 44.526 | 37.211 | 107.503 | 50.385 | 106.726 | 65.389 | 16 | 36.083 | 43.972 | 40.318 | 74.008 | 35.153 | 37.917 | 45.166 | 47.054 | 12.902 | 48.067 | 35.564 |
Operating Income
| 982.303 | 625.254 | 1,600.678 | 94.712 | 81.504 | 172.019 | 543.01 | 56.218 | 117.086 | 9.494 | -0.375 | 304.029 | 156.729 | 51.224 | 26.852 | 61.745 | 25.808 | -4.67 | -2.791 | -7.167 | -27.464 | -4.457 | -35.129 | 33.469 | 44.564 | 88.81 | 106.683 | 59.999 | 196.815 | 148.172 | 11.846 | 575.224 | 189.662 | 10.136 | 142.905 | 95.648 | 340.879 | 41.475 | 161.47 | 33.483 | 98.138 | 171.415 | 45.882 | 281.404 | 729.503 | 337.79 | 37.261 | 21.184 | 122.953 | 186.701 | 225.976 | 154.57 | 104.081 | 270.034 | 95.092 | 41.568 | 163.547 | 141.519 |
Operating Income Ratio
| 0.32 | 0.328 | 0.379 | 0.314 | 0.332 | 0.369 | 0.385 | 0.28 | 0.589 | 0.049 | -0.002 | 0.165 | 0.157 | 0.142 | 0.066 | 0.046 | 0.067 | -0.046 | -0.012 | -0.048 | -0.188 | -0.028 | -0.423 | 0.274 | 0.173 | 0.184 | 0.21 | 0.11 | 0.192 | 0.174 | 0.021 | 0.167 | 0.171 | 0.053 | 0.212 | 0.254 | 0.397 | 0.212 | 0.28 | 0.199 | 0.305 | 0.439 | 0.13 | 0.404 | 0.37 | 0.347 | 0.227 | 0.165 | 0.307 | 0.321 | 0.311 | 0.333 | 0.302 | 0.373 | 0.268 | 0.37 | 0.343 | 0.257 |
Total Other Income Expenses Net
| -18.196 | -33.404 | -31.768 | -37.751 | 12.002 | -1.994 | -4.455 | -0.853 | -0.854 | -0.856 | -0.225 | 2.103 | 6.059 | -0.207 | 5.121 | -14.571 | -5.346 | -3.688 | 3.064 | 175.387 | 1.784 | 2.142 | 6.702 | 0.959 | 1.304 | 1.513 | -6.857 | 1.273 | -6.714 | 41.064 | 16.8 | -75.257 | -62.541 | 3.655 | -1.54 | -1.112 | 1.327 | 0.323 | -5.396 | 17.013 | 9.891 | -1.421 | 0.102 | 5.027 | -1.681 | 1.607 | 8.779 | 0.005 | 0.177 | -32.95 | 0.127 | 0.528 | 1.076 | 0.344 | -6.326 | 0.569 | 7.891 | 0.502 |
Income Before Tax
| 964.107 | 591.85 | 1,568.91 | 56.961 | 81.504 | 170.025 | 538.555 | 55.365 | 116.232 | 8.638 | -0.6 | 306.132 | 162.788 | 51.017 | 31.973 | 47.174 | 20.462 | -8.358 | 0.273 | 168.22 | -25.68 | -2.315 | -28.427 | 34.428 | 45.868 | 90.323 | 99.826 | 61.272 | 190.101 | 189.236 | 28.646 | 499.967 | 127.121 | 13.791 | 141.365 | 94.536 | 342.206 | 41.798 | 156.074 | 50.496 | 108.029 | 169.994 | 45.984 | 286.431 | 727.822 | 339.397 | 46.04 | 21.189 | 123.13 | 153.751 | 226.103 | 155.098 | 105.157 | 270.378 | 88.766 | 42.137 | 171.438 | 142.021 |
Income Before Tax Ratio
| 0.314 | 0.31 | 0.372 | 0.189 | 0.332 | 0.365 | 0.382 | 0.275 | 0.585 | 0.044 | -0.002 | 0.166 | 0.163 | 0.141 | 0.079 | 0.035 | 0.053 | -0.082 | 0.001 | 1.128 | -0.176 | -0.014 | -0.342 | 0.281 | 0.179 | 0.187 | 0.196 | 0.112 | 0.186 | 0.222 | 0.05 | 0.146 | 0.114 | 0.072 | 0.21 | 0.251 | 0.398 | 0.214 | 0.271 | 0.3 | 0.336 | 0.436 | 0.13 | 0.411 | 0.369 | 0.348 | 0.281 | 0.165 | 0.308 | 0.264 | 0.311 | 0.334 | 0.305 | 0.373 | 0.251 | 0.375 | 0.36 | 0.258 |
Income Tax Expense
| 91.57 | 68.126 | 106.425 | 19.407 | 9.829 | 18.338 | 54.124 | 6.834 | 6.127 | 7.245 | 4.244 | -3.866 | -2.021 | 5.828 | 4.98 | 2.055 | 3.535 | 3.873 | 7.99 | 24.626 | 4.454 | 2.985 | 2.195 | 4.254 | 5.978 | 8.974 | -2.755 | 5.937 | 21.733 | -45.703 | 19.167 | 85.725 | 7.769 | 5.579 | 19.508 | -2.071 | 35.773 | 4.037 | 11.957 | 2.816 | 10.766 | 43.95 | 3.743 | 21.07 | 51.654 | 20.959 | -1.664 | -0.438 | 19.214 | 9.785 | 15.646 | 7.504 | 3.528 | 13.03 | 5.775 | 2.764 | 15.104 | 1.883 |
Net Income
| 872.537 | 523.724 | 1,462.485 | 37.554 | 71.675 | 151.687 | 484.431 | 48.531 | 110.105 | 1.393 | -4.844 | 309.998 | 164.809 | 45.189 | 26.993 | 45.119 | 16.927 | -12.231 | -7.717 | 143.594 | -30.134 | -5.3 | -30.622 | 30.174 | 39.89 | 81.349 | 102.581 | 55.335 | 168.368 | 234.939 | 9.479 | 414.242 | 119.352 | 8.212 | 121.857 | 96.607 | 306.433 | 37.761 | 144.117 | 47.68 | 97.263 | 126.044 | 42.241 | 265.361 | 676.168 | 318.438 | 50.239 | 21.937 | 102.828 | 142.202 | 208.963 | 146.482 | 101.21 | 256.628 | 82.905 | 39.768 | 156.777 | 140.4 |
Net Income Ratio
| 0.285 | 0.275 | 0.346 | 0.125 | 0.292 | 0.325 | 0.344 | 0.241 | 0.554 | 0.007 | -0.02 | 0.168 | 0.165 | 0.125 | 0.067 | 0.034 | 0.044 | -0.12 | -0.032 | 0.963 | -0.206 | -0.033 | -0.369 | 0.247 | 0.155 | 0.169 | 0.202 | 0.101 | 0.164 | 0.276 | 0.017 | 0.121 | 0.107 | 0.043 | 0.181 | 0.257 | 0.357 | 0.193 | 0.25 | 0.284 | 0.303 | 0.323 | 0.12 | 0.381 | 0.343 | 0.327 | 0.307 | 0.171 | 0.257 | 0.244 | 0.288 | 0.316 | 0.293 | 0.354 | 0.234 | 0.354 | 0.329 | 0.255 |
EPS
| 2.38 | 1.43 | 3.99 | 0.1 | 0.2 | 0.41 | 1.3 | 0.13 | 0.3 | 0.004 | -0.013 | 0.85 | 0.45 | 0.12 | 0.09 | 0.15 | 0.06 | -0.04 | -0.026 | 0.48 | -0.1 | -0.018 | -0.1 | 0.1 | 0.13 | 0.27 | 0.37 | 0.2 | 0.63 | 0.79 | 0.032 | 1.4 | 0.4 | 0.027 | 0.45 | 0.35 | 1.16 | 0.15 | 0.57 | 0.19 | 0.38 | 0.5 | 0.17 | 1.07 | 2.71 | 1.27 | 0.21 | 0.091 | 0.41 | 0.57 | 0.84 | 0.59 | 0.47 | 1.21 | 0.39 | 0.19 | 0.74 | 0.66 |
EPS Diluted
| 2.38 | 1.43 | 3.99 | 0.1 | 0.2 | 0.41 | 1.3 | 0.13 | 0.3 | 0.004 | -0.013 | 0.85 | 0.45 | 0.12 | 0.09 | 0.14 | 0.06 | -0.04 | -0.026 | 0.41 | -0.1 | -0.018 | -0.1 | 0.09 | 0.12 | 0.24 | 0.37 | 0.18 | 0.53 | 0.68 | 0.032 | 1.2 | 0.35 | 0.018 | 0.45 | 0.33 | 1.06 | 0.15 | 0.57 | 0.12 | 0.36 | 0.45 | 0.17 | 0.89 | 2.32 | 1.09 | 0.21 | 0.091 | 0.41 | 0.57 | 0.84 | 0.59 | 0.47 | 1.21 | 0.39 | 0.19 | 0.74 | 0.66 |
EBITDA
| 984.818 | 627.603 | 1,602.176 | 96.141 | 82.934 | 173.348 | 544.293 | 57.657 | 118.856 | 11.367 | 1.261 | 310.524 | 173.148 | 54.871 | 38.253 | 59.866 | 29.38 | -2.788 | 1.872 | 169.857 | -24.043 | -0.66 | -26.76 | 36.094 | 47.528 | 91.989 | 101.53 | 62.832 | 191.935 | 192.93 | 30.835 | 505.902 | 139.573 | 15.908 | 143.594 | 95.227 | 342.879 | 42.438 | 156.724 | 51.149 | 108.717 | 170.952 | 46.543 | 286.986 | 732.492 | 343.539 | 51.009 | 23.988 | 124.005 | 187.731 | 227.329 | 156.019 | 106.143 | 271.575 | 97.066 | 43.271 | 174.334 | 143.159 |
EBITDA Ratio
| 0.321 | 0.329 | 0.379 | 0.319 | 0.337 | 0.372 | 0.386 | 0.287 | 0.598 | 0.058 | 0.005 | 0.168 | 0.173 | 0.152 | 0.094 | 0.045 | 0.076 | -0.027 | 0.008 | 1.139 | -0.164 | -0.004 | -0.322 | 0.295 | 0.185 | 0.191 | 0.2 | 0.115 | 0.187 | 0.227 | 0.054 | 0.147 | 0.125 | 0.083 | 0.213 | 0.253 | 0.399 | 0.217 | 0.272 | 0.304 | 0.338 | 0.438 | 0.132 | 0.412 | 0.371 | 0.353 | 0.311 | 0.187 | 0.31 | 0.322 | 0.313 | 0.336 | 0.308 | 0.375 | 0.274 | 0.386 | 0.366 | 0.26 |