Hua Yu Lien Development Co., Ltd
TWSE:1436.TW
118 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 649.944 | 906.914 | 530.554 | 385.959 | 317.715 | 618.662 | 355.276 | 490.554 | 275.058 | 248.307 | 146.68 | 1,032.029 | 2,980.865 | 608.628 | 323.769 |
Short Term Investments
| 1,017.437 | 528.752 | 899.446 | 923.577 | 873.295 | 410.288 | 48.656 | 65.424 | 33.532 | 0 | 156.444 | 31.318 | 860.419 | 1,048.987 | 971.903 |
Cash and Short Term Investments
| 1,667.381 | 1,435.666 | 1,430 | 1,309.536 | 1,191.01 | 1,028.95 | 403.932 | 555.978 | 308.59 | 248.307 | 303.124 | 1,063.347 | 3,841.284 | 1,657.615 | 1,295.672 |
Net Receivables
| 201.491 | 147.699 | 166.437 | 227.758 | 174.04 | 70.755 | 3.219 | 5.446 | 13.178 | 11.337 | 14.277 | 3.443 | 89.487 | 38.222 | 15.912 |
Inventory
| 10,981.173 | 9,116.03 | 9,726.362 | 7,415.889 | 5,609.303 | 4,140.471 | 5,899.266 | 5,349.59 | 5,758.966 | 5,203.155 | 4,060.731 | 432.303 | 432.227 | 1,291.751 | 1,293.472 |
Other Current Assets
| 113.781 | 35.984 | 54.928 | 59.611 | 29.568 | 36.025 | 93.3 | 91.718 | 86.629 | 57.3 | 48.811 | 0.149 | 0.09 | 0.106 | 0.39 |
Total Current Assets
| 12,963.826 | 10,735.379 | 11,377.727 | 9,012.794 | 7,003.921 | 5,276.201 | 6,399.717 | 6,002.732 | 6,167.363 | 5,520.099 | 4,426.943 | 1,499.242 | 4,363.088 | 2,987.694 | 2,605.446 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 55.09 | 80.179 | 75.287 | 75.267 | 24.519 | 22.643 | 22.492 | 23.322 | 24.947 | 29.377 | 28.338 | 111.014 | 123.988 | 300.049 | 331.593 |
Goodwill
| 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0.91 | 1.264 | 0 | 0 | 0 | 3.037 |
Goodwill and Intangible Assets
| 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 13.37 | 13.711 | 0.91 | 1.264 | 0 | 0 | 1,369.792 | 3.037 |
Long Term Investments
| -968.176 | -240.82 | -609.686 | -888.706 | -841.137 | -339.127 | -22.31 | -44.653 | -33.367 | -0.91 | -1.264 | 0 | -673.333 | -873.997 | -779.289 |
Tax Assets
| 49.768 | 43.7 | 37.019 | 18 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 11 |
Other Non-Current Assets
| 2,953.678 | 2,416.167 | 2,797.392 | 3,442.239 | 3,376.852 | 3,018.806 | 668.864 | 688.326 | 352.039 | 321.748 | 338.894 | 508.092 | 959.816 | 0.934 | 1,328.64 |
Total Non-Current Assets
| 2,103.73 | 2,312.596 | 2,313.382 | 2,660.17 | 2,593.604 | 2,735.692 | 702.416 | 700.365 | 377.33 | 371.125 | 387.232 | 639.106 | 430.471 | 816.778 | 894.981 |
Total Assets
| 15,067.556 | 13,047.975 | 13,691.109 | 11,672.964 | 9,597.525 | 8,011.893 | 7,102.133 | 6,703.097 | 6,544.693 | 5,891.224 | 4,814.175 | 2,138.348 | 4,793.559 | 3,804.472 | 3,500.427 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 670.234 | 522.836 | 430.493 | 329.372 | 343.501 | 275.6 | 167.609 | 112.959 | 186.389 | 320.518 | 112.47 | 0.192 | 0 | 0 | 0 |
Short Term Debt
| 6,814.184 | 7,070.322 | 6,610.319 | 4,527.717 | 2,337.481 | 1,929.397 | 2,880.818 | 2,827.889 | 3,798.428 | 3,162.364 | 2,584.871 | 0.192 | 0.296 | 0.376 | 0.128 |
Tax Payables
| 26.431 | 167.67 | 2.968 | 0 | 0 | 0.867 | 0.056 | 0 | 10.897 | 0 | 0 | 71.274 | 0.181 | 0 | 0 |
Deferred Revenue
| 890.724 | 504.41 | 950.606 | 977.575 | 957.061 | 0.867 | 67.382 | 40.638 | 23.002 | 22.812 | 8.382 | -0.192 | 0 | 0 | 0 |
Other Current Liabilities
| 10.93 | 316.351 | 7.248 | 38.634 | 14.861 | 547.756 | 129.264 | 85.939 | 31.104 | 2.767 | 58.797 | 77.112 | 117.468 | 60.749 | 15.317 |
Total Current Liabilities
| 8,386.072 | 8,413.919 | 7,998.666 | 5,873.298 | 3,652.904 | 2,753.62 | 3,245.073 | 3,067.425 | 4,038.923 | 3,508.461 | 2,764.52 | 77.304 | 117.764 | 61.125 | 15.445 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 2,741.239 | 1,351.827 | 2,669.457 | 3,091.922 | 3,240.646 | 2,635.302 | 1,404 | 1,305.043 | 263.76 | 0 | 0 | 1 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.407 | 3.291 | 2.298 | 0.895 | 6.891 | 3.145 | 2.945 | 48.234 | 2.66 | 15.367 | 3.341 | 2.689 | 26.134 | 28.286 | 29.048 |
Total Non-Current Liabilities
| 2,745.646 | 1,355.118 | 2,671.755 | 3,092.817 | 3,247.537 | 2,638.447 | 1,406.945 | 1,353.277 | 266.42 | 15.367 | 3.341 | 3.689 | 26.134 | 28.286 | 29.048 |
Total Liabilities
| 11,131.718 | 9,769.037 | 10,670.421 | 8,966.115 | 6,900.441 | 5,392.067 | 4,652.018 | 4,420.702 | 4,305.343 | 3,523.828 | 2,767.861 | 80.993 | 143.898 | 89.411 | 44.493 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 997.077 | 969.688 | 961.036 | 956.34 | 956.34 | 796.95 | 759 | 759 | 690 | 600 | 600 | 600 | 3,306.192 | 3,300 | 3,300 |
Retained Earnings
| 1,925.701 | 1,542.827 | 1,360.824 | 1,083.677 | 897.921 | 1,017.787 | 911.999 | 753.322 | 779.277 | 1,522.195 | 860.057 | 642.301 | 1,005.126 | 77.404 | -181.723 |
Accumulated Other Comprehensive Income/Loss
| 668.551 | 524.688 | 457.483 | 421.631 | 597.622 | 559.888 | 533.915 | 524.872 | 524.872 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 227.867 | 241.735 | 241.345 | 245.201 | 245.201 | 245.201 | 245.201 | 245.201 | 245.201 | 245.201 | 586.257 | 815.054 | 338.343 | 337.657 | 337.657 |
Total Shareholders Equity
| 3,819.196 | 3,278.938 | 3,020.688 | 2,706.849 | 2,697.084 | 2,619.826 | 2,450.115 | 2,282.395 | 2,239.35 | 2,367.396 | 2,046.314 | 2,057.355 | 4,649.661 | 3,715.061 | 3,455.934 |
Total Equity
| 3,935.838 | 3,278.938 | 3,020.688 | 2,706.849 | 2,697.084 | 2,619.826 | 2,450.115 | 2,282.395 | 2,239.35 | 2,367.396 | 2,046.314 | 2,057.355 | 4,649.661 | 3,715.061 | 3,455.934 |
Total Liabilities & Shareholders Equity
| 15,067.556 | 13,047.975 | 13,691.109 | 11,672.964 | 9,597.525 | 8,011.893 | 7,102.133 | 6,703.097 | 6,544.693 | 5,891.224 | 4,814.175 | 2,138.348 | 4,793.559 | 3,804.472 | 3,500.427 |