Chung Fu Tex-International Corporation
TWSE:1435.TW
44.1 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.159 | -4.617 | -8.102 | -11.843 | -19.655 | -2.29 | -359.109 | -130.697 | 64.438 | 125.289 | 58.989 | -9.502 | -33.728 | -8.958 | -1.661 | -11.132 | 4.156 | -12.651 | 9.532 | -2.307 | 0.819 | 12.693 | -9.103 | -9.451 | 10.746 | -4.414 | -6.693 | 5.527 | 3.023 | -1.073 | 0.509 | 0.029 | -0.377 | -6.163 | -4.21 | 0.594 | -0.685 | 0.723 | -2.64 | 0.973 | 0.009 | 0.003 | -8.776 | 0.462 | -1.714 | -1.219 | -8.694 | -4.006 | 14.671 | -0.943 | -11.449 | 4.286 | 4.906 | -1.614 | -57.508 | -9.464 | 400.833 | -3.784 |
Depreciation & Amortization
| 0.612 | 0.605 | 0.678 | 0.643 | 0.641 | 0.625 | 0.814 | 1.038 | 1.044 | 1.04 | 1.667 | 1.598 | 1.441 | 1.495 | 1.527 | 1.701 | 1.707 | 1.704 | 1.687 | 1.678 | 1.678 | 1.678 | 1.973 | 2.124 | 2.127 | 2.129 | 2.198 | 2.07 | 2.076 | 2.077 | 1.79 | 1.817 | 1.825 | 1.838 | 1.831 | 1.836 | 1.813 | 1.796 | 1.704 | 1.593 | 1.607 | 1.605 | 1.497 | 1.458 | 1.465 | 1.486 | 1.432 | 1.415 | 1.447 | 1.524 | 1.514 | 1.439 | 1.432 | 1.417 | 1.43 | 1.428 | 1.429 | 1.429 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.488 | 0.305 | -2.706 | -0.301 | 0.587 | 48.075 | 1.207 | -50.146 | 1.183 | 1.666 | -4.373 | 3.352 | 0.036 | -8.451 | -4.463 | 2.935 | -0.151 | 1.127 | -2.662 | 2.665 | -0.697 | 3.765 | -6.43 | 1.886 | -0.019 | 2.074 | -4.059 | 2.079 | -0.043 | 3.226 | -6.472 | 0.628 | 2.825 | 2.241 | 1.299 | 4.711 | -5.577 | 0.161 | 0.985 | -0.692 | -1.812 | 2.089 | -22.161 | -1.709 | -0.946 | -3.037 | 3.239 | -0.824 | -0.326 | 1.137 | 5.847 | -9.697 | -5.987 | -0.831 | 2.184 | 1.593 | -4.639 | 10.508 |
Accounts Receivables
| 0.082 | -0.055 | 0.065 | 0.213 | 2.852 | 0.905 | -3.318 | -3.469 | -0.043 | 0.032 | 0.076 | 0.192 | -0.249 | 0.059 | -0.108 | 0.006 | 0.006 | 0.09 | 0.326 | 0.294 | -0.26 | 1.488 | -1.704 | 0.168 | -0.168 | 0.02 | -0.149 | 0.222 | -0.145 | 1.115 | -1.443 | 0.005 | 0.17 | 0.367 | -0.586 | 0.23 | 0.13 | -0.299 | 0.053 | -0.115 | -0.035 | 0.34 | 0.061 | 0.836 | -0.281 | 0.085 | 1.591 | -1.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.01 | 0 | 0.002 | 0 | 0.054 | 0.002 | 0.342 | 0.02 | 0 | 0.006 | 0.006 | 0.019 | 0.013 | -0.001 | 0.005 | 0.016 | 0.009 | 0.016 | 0.014 | 0.026 | -0.004 | 0.017 | 0.009 | 0.001 | -0.006 | 0.243 | 0.037 | 0.014 | -0.036 | 0.003 | 0.013 | 0.029 | 0.037 | 0.009 | 0.03 | 0.022 | 0.012 | 0.054 | 0.006 | -0.148 | -1.421 | 0.031 | 0.032 | 0.006 | 0.06 | -0.005 | -0.043 | -0.278 | 0.045 | 0.008 | -0.402 | 0.038 | 0.003 | 0.002 | 0.003 | 0.05 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -2.852 | 0 | 3.318 | 3.469 | 0.043 | -0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.406 | 0.36 | -2.781 | -0.514 | 0.585 | 47.17 | 1.153 | -50.148 | 0.841 | 1.646 | -4.469 | 3.346 | 0.03 | -8.47 | -4.476 | 2.936 | -0.156 | 1.111 | -2.671 | 2.649 | -0.711 | 3.739 | -6.426 | 1.869 | -0.028 | 2.073 | -4.053 | 1.836 | -0.08 | 3.212 | -6.436 | 0.625 | 2.812 | 2.212 | 1.262 | 4.702 | -5.607 | 0.139 | 0.973 | -0.746 | -1.818 | 2.237 | -20.74 | -1.74 | -0.978 | -3.043 | 3.179 | -0.819 | -0.283 | 1.415 | 5.802 | -9.705 | -5.585 | -0.869 | 2.181 | 1.591 | -4.642 | 10.458 |
Other Non Cash Items
| -1.029 | -0.804 | -0.197 | -1.535 | -0.093 | -5.452 | 352.275 | 116.442 | -75.7 | -133.18 | -64.02 | -1.174 | 26.517 | 1.477 | -2.778 | 6.59 | -7.784 | 7.858 | -15.387 | -1.308 | -0.943 | -16.087 | 8.146 | 6.88 | -10.06 | 4.713 | 6.923 | -4.654 | 0.31 | 0.18 | 2.103 | 0.139 | 0.195 | 2.002 | 0.89 | 11.426 | 1.231 | 0.96 | -1.215 | 0.217 | -0.604 | -0.178 | 2.983 | 0.093 | 0.571 | -0.23 | 1.134 | -0.293 | 30.201 | -1.615 | 4.53 | 0.995 | 15.956 | 0.816 | 46.887 | 7.019 | -396.99 | -0.571 |
Operating Cash Flow
| -7.23 | -5.984 | -10.327 | -13.036 | -18.52 | 40.958 | -4.813 | -63.363 | -9.035 | -5.185 | -7.737 | -5.726 | -5.734 | -14.437 | -7.375 | 0.094 | -2.072 | -1.962 | -6.83 | 0.728 | 0.857 | 2.049 | -5.414 | 1.439 | 2.794 | 4.502 | -1.631 | 5.022 | 5.366 | 4.41 | -2.07 | 2.613 | 4.468 | -0.082 | -0.19 | 18.567 | -3.218 | 3.64 | -1.166 | 2.091 | -0.8 | 3.519 | -26.457 | 0.304 | -0.624 | -3 | -2.889 | -3.708 | 45.993 | 0.103 | 0.442 | -2.977 | 16.307 | -0.212 | -7.007 | 0.576 | 0.633 | 7.582 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.758 | -0.552 | -1.867 | -1.181 | -0.094 | -0.507 | -0.372 | 0 | 0 | 0 | 0 | -25.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.799 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | -0.133 | 0 | 0 | -0.517 | 0 | 0 | 0 | -4.416 | -0.37 | 0 | -3.133 | -2.554 | 6.503 | -6.503 | 0 | -0.992 | -0.181 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 26.611 | 0 | 1.06 | -34.42 | -4.372 | 0 | 0 | 0 | 0 | -148.824 | -4.019 | 148.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0 | 0.693 | 0 | 0 | 0 | 0 | 1.663 | 0 | 0 | 0.001 | 7.195 | 3.663 | 0 | 3.333 | 2.665 | 3 | 6.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -63.977 | 0 | -8.103 | -26.968 | -185.809 | 2.02 | 2.186 | 4.165 | -0.083 | -4.11 | -79.158 | -14.753 | -81.543 | 18.116 | -14.818 | -39.791 | -0.951 | -67.583 | -37.614 | -40.366 | -30.474 | -6.201 | -10.75 | -20.293 | -2.62 | -15.277 | -20.792 | -26.494 | -38.678 | -11.751 | -5.482 | -39.838 | -2.066 | -5 | -78.329 | -114.368 | -81.941 | -11.723 | -9.619 | -16.007 | -11.459 | 0 | -2.095 | 1.643 | -9.403 | -2.9 | 0 | 0 | -6.033 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 345.293 | 34.42 | 2.186 | 4.225 | -2.061 | 0.928 | 6.534 | 135.773 | 23.282 | 18.26 | 22.439 | 39.229 | 4.059 | 0 | 57.116 | 43.045 | 58.657 | 13.792 | 0.114 | 34.033 | 0 | 17.752 | -0.001 | 42.884 | 18.444 | 10.75 | 0.011 | 0 | 22.863 | 0 | 14.439 | 10.432 | 57.842 | 10.049 | 8.248 | 0.01 | 11.653 | 0 | 11.3 | 0 | -32.2 | 36.264 | 0.66 | 6 | 2.669 | 2.759 | 0 | 7.168 | 27.712 | 16.667 | 0 | 0 | 17.5 | 0 |
Other Investing Activites
| 0.004 | 0 | -0 | -35.311 | 0.001 | 0.004 | 2.186 | -2.384 | 5.05 | 0.498 | -72.624 | 0.761 | -0.994 | 36.376 | 10.175 | 0.793 | 2.544 | -67.583 | 4.99 | 3.235 | 0.009 | 7.591 | -8.616 | 13.74 | -2.62 | 2.475 | -20.793 | 16.39 | -19.594 | -1.001 | -4.778 | -39.838 | 20.797 | -5 | -63.89 | 0.019 | -25.773 | 0.045 | 0.639 | 0.019 | 3.857 | 0 | 0.019 | -2.195 | -32.1 | 40.031 | 6.124 | 0.014 | -0.105 | 0 | 0.139 | 0 | -0.408 | -0.139 | 0.24 | 0 | 0.817 | -0.001 |
Investing Cash Flow
| -69.731 | -0.552 | 16.641 | -63.46 | 160.451 | 1.517 | 1.814 | 6.006 | 2.906 | -2.684 | -72.624 | 96.003 | -82.537 | 36.376 | 17.796 | 0.231 | 5.652 | -67.583 | 24.492 | 2.679 | 28.192 | 6.792 | -10.636 | 13.74 | -2.62 | 2.475 | -20.793 | 16.39 | -19.629 | -1.001 | -4.778 | -39.971 | 20.797 | -5 | -64.407 | -102.254 | -24.099 | -1.629 | -5.147 | -9.153 | 3.857 | -3.133 | 12.557 | 4.308 | -38.603 | 40.031 | 5.792 | 5.833 | -3.469 | 2.668 | -0.089 | 7.168 | 27.304 | 16.528 | 0.24 | 0 | 18.317 | -0.001 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.001 | -0.002 | 0 | 0 | -0.001 | -0.002 | -0.192 | -0.281 | -0.001 | -0.001 | -0.263 | -0.082 | -0.082 | -0.015 | -0.045 | -0.046 | -0.047 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.332 | -1.89 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.1 | 0.487 | 0.763 | 0 | -8.633 | 1.304 | 5.324 | 1.122 | 14.821 | -0.264 | -0.355 | -0.253 | -0.044 | 148.665 | -0.044 | -0.116 | -0.047 | -0.058 | 0.12 | 0 | 0 | -1.014 | -1.408 | 0.001 | 0 | 0.071 | 0 | 0 | 0 | -0.1 | -2.163 | -0.025 | 1.698 | 0 | 0 | 0 | 0.048 | 0.2 | 0.261 | 0 | 0.105 | 0 | 0.283 | -1.466 | 0 | -0.05 | -0.088 | 2.163 | 0 | 0 | 0 | 0.045 | 0.001 | -0.001 | -0.241 | -0.537 | 0.361 | 0.05 |
Financing Cash Flow
| -0.101 | 0.485 | 0.763 | 0 | -8.634 | 1.302 | 5.132 | 0.841 | 14.524 | -0.264 | -0.355 | -0.253 | -0.044 | 116.333 | -1.934 | -0.116 | -0.047 | -0.058 | 0.12 | 0 | 0 | -1.014 | -1.408 | 0.001 | 0 | 0.071 | 0 | 0 | 0 | -0.1 | -2.163 | -0.025 | 1.698 | 0 | 0 | 0 | 0.048 | 0.2 | 0.261 | 0 | 0.105 | 0 | 0.283 | -1.466 | 0 | -0.05 | -0.088 | 2.163 | 0 | 0 | 0 | 0.045 | 0.001 | -0.001 | -0.239 | -0.537 | 0.361 | 0.05 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.106 | -0.106 | 0 | 0 | 0.498 | -0.498 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.057 | 0.037 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 |
Net Change In Cash
| -77.062 | -6.051 | 7.077 | -76.496 | 133.403 | 43.671 | 2.133 | -56.516 | 8.893 | -8.631 | -80.716 | 90.024 | -88.315 | 138.272 | 8.498 | 0.209 | 3.533 | -69.603 | 17.782 | 3.407 | 29.069 | 7.827 | -17.401 | 15.217 | 0.08 | 7.048 | -22.424 | 21.412 | -14.263 | 3.309 | -9.011 | -37.383 | 26.963 | -5.082 | -64.597 | -83.687 | -27.269 | 2.211 | -6.052 | -7.062 | 3.162 | 0.386 | -13.617 | 3.146 | -39.227 | 36.981 | 2.815 | 4.288 | 42.524 | 2.771 | 0.353 | 4.236 | 43.612 | 16.315 | -7.006 | 0.039 | 19.31 | 7.631 |
Cash At End Of Period
| 59.097 | 136.159 | 142.21 | 135.133 | 211.629 | 78.226 | 34.555 | 32.422 | 88.938 | 80.045 | 88.676 | 169.392 | 79.368 | 167.683 | 29.411 | 20.913 | 20.704 | 17.171 | 86.774 | 68.992 | 65.585 | 36.516 | 28.689 | 46.09 | 30.873 | 30.793 | 23.745 | 46.169 | 24.757 | 39.02 | 35.711 | 44.722 | 82.105 | 55.142 | 60.224 | 124.821 | 208.508 | 235.777 | 233.566 | 239.618 | 246.68 | 243.518 | 243.132 | 256.749 | 253.603 | 292.83 | 319.529 | 316.714 | 312.426 | 269.902 | 267.131 | 266.778 | 262.542 | 218.93 | 202.615 | 209.621 | 209.582 | 190.272 |