Robot Home, Inc.
TSE:1435.T
133 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,625 | 5,421.17 | 4,090.555 | 6,147.103 | 18,828.288 | 79,149.341 | 67,016.456 | 37,915.158 | 21,512.531 | 14,614.749 |
Cost of Revenue
| 5,190 | 2,471.759 | 1,727.308 | 4,505.619 | 22,920.14 | 70,524.349 | 55,312.313 | 30,600.364 | 17,077.949 | 11,506.874 |
Gross Profit
| 3,435 | 2,949.411 | 2,363.247 | 1,641.484 | -4,091.852 | 8,624.992 | 11,704.143 | 7,314.794 | 4,434.582 | 3,107.875 |
Gross Profit Ratio
| 0.398 | 0.544 | 0.578 | 0.267 | -0.217 | 0.109 | 0.175 | 0.193 | 0.206 | 0.213 |
Reseach & Development Expenses
| 20 | 4.744 | 0.86 | 1.229 | 30.178 | 48.565 | 134.61 | 57.655 | 8.033 | 0 |
General & Administrative Expenses
| 215 | 2,259.254 | 2,025.399 | 2,290.696 | 5,196.191 | 6,935.56 | 4,772.921 | 3,048.403 | 0 | 0 |
Selling & Marketing Expenses
| 52 | 40 | 37 | 14 | 353 | 919 | 898 | 402 | 387.738 | 234.082 |
SG&A
| 2,686 | 2,299.254 | 2,062.399 | 2,304.696 | 5,549.191 | 7,854.56 | 5,670.921 | 3,450.403 | 387.738 | 234.082 |
Other Expenses
| -19 | 2,303.998 | 2,063.259 | 2,305.925 | 5,579.369 | -16.68 | -76.997 | -0.043 | -18.225 | -3.692 |
Operating Expenses
| 2,687 | 2,303.998 | 2,063.259 | 2,305.925 | 5,579.369 | 7,903.125 | 5,805.531 | 3,508.058 | 2,537.171 | 2,182.758 |
Operating Income
| 748 | 645.413 | 299.987 | -664.441 | -9,671.221 | 721.866 | 5,898.612 | 3,806.736 | 1,897.407 | 925.114 |
Operating Income Ratio
| 0.087 | 0.119 | 0.073 | -0.108 | -0.514 | 0.009 | 0.088 | 0.1 | 0.088 | 0.063 |
Total Other Income Expenses Net
| 132 | -46.254 | 22.193 | -345.144 | -4,825.163 | 1,949.854 | 9.196 | -6.662 | -13.605 | -33.696 |
Income Before Tax
| 880 | 599.159 | 322.18 | -1,009.585 | -14,496.384 | 2,671.721 | 5,907.808 | 3,800.074 | 1,883.805 | 891.421 |
Income Before Tax Ratio
| 0.102 | 0.111 | 0.079 | -0.164 | -0.77 | 0.034 | 0.088 | 0.1 | 0.088 | 0.061 |
Income Tax Expense
| 6 | -120.154 | -51.733 | -2.26 | 91.441 | 1,848.288 | 1,893.983 | 1,450.756 | 756.167 | 337.031 |
Net Income
| 886 | 719.433 | 373.913 | -1,007.325 | -14,587.825 | 821.881 | 3,995.449 | 2,354.217 | 1,127.637 | 554.389 |
Net Income Ratio
| 0.103 | 0.133 | 0.091 | -0.164 | -0.775 | 0.01 | 0.06 | 0.062 | 0.052 | 0.038 |
EPS
| 9.86 | 8 | 4.12 | -11.14 | -163.68 | 8.92 | 51.52 | 30.79 | 15.88 | 7.87 |
EPS Diluted
| 9.86 | 8 | 4.12 | -11.14 | -163.68 | 8.91 | 46.06 | 26.92 | 13.48 | 7.87 |
EBITDA
| 885 | 741.447 | 380.717 | -653.137 | -8,374.462 | 835.973 | 6,067.949 | 3,893.534 | 1,944.108 | 966.405 |
EBITDA Ratio
| 0.103 | 0.137 | 0.093 | -0.106 | -0.445 | 0.011 | 0.091 | 0.103 | 0.09 | 0.066 |