TRK Corporation
TWSE:1432.TW
20.5 (TWD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 489.311 | 493.208 | 544.824 | 264.545 | 213.665 | 362.138 | 973.147 | 477.751 | 556.407 | 554.147 | 232.929 | 257.11 | 127.97 | 107.869 | 49.958 |
Short Term Investments
| 2.583 | 5.29 | 19.965 | 155 | 215 | -8.815 | -16.522 | -16.522 | 0.15 | -207.457 | 82.76 | 46.986 | 51.874 | 26.366 | 13.053 |
Cash and Short Term Investments
| 491.894 | 498.498 | 564.789 | 264.545 | 213.665 | 362.138 | 973.147 | 477.751 | 556.557 | 554.147 | 315.689 | 304.096 | 179.844 | 134.235 | 63.011 |
Net Receivables
| 56.71 | 50.153 | 45.467 | 30.043 | 38.034 | 46.233 | 31.942 | 41.544 | 30.103 | 29.855 | 70.06 | 0 | 161.643 | 139.93 | 92.801 |
Inventory
| 290.379 | 289.85 | 269.124 | 261.095 | 285.077 | 267.009 | 376.433 | 380.781 | 382.403 | 334.867 | 524.668 | 511.872 | 604.765 | 338.128 | 736.667 |
Other Current Assets
| 151.606 | 151.43 | 158.989 | 141.322 | 194.675 | 242.166 | 314.314 | 568.056 | 509.285 | 729.104 | 29.971 | 6.114 | 18.334 | 15.012 | 10.75 |
Total Current Assets
| 990.589 | 989.931 | 1,038.369 | 852.005 | 946.451 | 917.546 | 1,845.836 | 1,468.132 | 1,481.125 | 1,653.773 | 1,640.388 | 920.706 | 964.586 | 627.305 | 903.229 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 2,653.162 | 2,871.785 | 2,928.231 | 3,043.142 | 4,240.462 | 1,064.277 | 666.963 | 6,046.427 | 3,909.466 | 1,243.216 | 397.506 | 335.054 | 887.297 | 863.213 | 890.373 |
Goodwill
| 23.682 | 23.682 | 23.682 | 23.682 | 51.963 | 15.38 | 11.086 | 11.086 | 11.086 | 11.086 | 11.086 | 11.086 | 0 | 0 | 0 |
Intangible Assets
| 66.958 | 69.556 | 61.732 | 67.584 | 81.245 | 24.205 | 9.919 | 22.727 | 6.766 | 0 | 9.614 | 3.83 | 4.049 | 3.809 | 11.04 |
Goodwill and Intangible Assets
| 90.64 | 93.238 | 85.414 | 91.266 | 133.208 | 39.585 | 21.005 | 33.813 | 17.852 | 11.086 | 11.086 | 14.916 | 4.049 | 3.809 | 11.04 |
Long Term Investments
| 465.864 | 278.326 | 169.8 | 728.785 | 316.378 | 400.652 | 505.945 | 265.643 | 423.977 | 535.542 | 69.742 | 90.903 | 86.92 | 125.995 | 160.173 |
Tax Assets
| 0 | -278.326 | 529.457 | -728.785 | -316.378 | 0.656 | 0.674 | 0.196 | 0.18 | 0.182 | 0.181 | 448.964 | 0 | 0 | 0 |
Other Non-Current Assets
| 671.326 | 942.061 | 141.597 | 817.794 | 421.233 | 108.515 | 78.271 | 325.671 | 449.162 | 74.044 | 652.785 | 1.489 | 386.228 | 375.432 | 274.174 |
Total Non-Current Assets
| 3,880.992 | 3,907.084 | 3,854.499 | 3,952.202 | 4,794.903 | 1,613.685 | 1,272.858 | 6,671.75 | 4,800.637 | 1,864.07 | 1,131.3 | 891.326 | 1,364.494 | 1,368.449 | 1,335.76 |
Total Assets
| 4,871.581 | 4,897.015 | 4,892.868 | 4,804.207 | 5,741.354 | 2,531.231 | 3,118.694 | 8,139.882 | 6,281.762 | 3,517.843 | 2,771.688 | 1,812.032 | 2,329.08 | 1,995.754 | 2,238.989 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 272.15 | 298.958 | 264.028 | 221.342 | 210.077 | 208.62 | 164.213 | 308.03 | 117.674 | 4.48 | 69.483 | 66.528 | 86.838 | 116.446 | 63.879 |
Short Term Debt
| 900.439 | 700.574 | 637.658 | 520.62 | 436.441 | -87.169 | 490.28 | 845.251 | 376.865 | 43.49 | 52.767 | 0 | 660.997 | 176.999 | 1,159.619 |
Tax Payables
| 0 | 1.585 | 0 | 0 | 0 | 0 | 0 | 0.332 | 5.112 | 2.335 | 4.381 | 0 | 2.797 | 0.572 | 2.79 |
Deferred Revenue
| 113.745 | 118.827 | 265.714 | 207.572 | 382.538 | 335.357 | 112.84 | 495.771 | 1,026.652 | 726.828 | 116.677 | 0 | 100.266 | 145.119 | 75.212 |
Other Current Liabilities
| 159.599 | 125.366 | 158.74 | 111.343 | 148.027 | 219.413 | 690.106 | 471.888 | 1,256.105 | 845.974 | 140.565 | 149.974 | 90.177 | 144.547 | 72.422 |
Total Current Liabilities
| 1,445.933 | 1,245.31 | 1,173.691 | 957.107 | 1,033.536 | 609.423 | 956.212 | 1,697.559 | 1,755.756 | 896.279 | 267.196 | 210.708 | 840.809 | 438.564 | 1,298.71 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 2,613.528 | 2,901.58 | 2,932.117 | 3,031.194 | 3,558.343 | 0.413 | 133.031 | 3,702.788 | 1,620.72 | 285.565 | 243.534 | 83.447 | 210.975 | 375.72 | 200.116 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.178 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.029 | 0 | 0 |
Other Non-Current Liabilities
| 22.963 | 19.553 | 19.391 | 19.734 | 35.593 | 76.342 | 62.9 | 181.366 | 67.421 | 24.224 | 28.22 | 31.709 | 3.485 | 192.794 | 270.507 |
Total Non-Current Liabilities
| 2,636.491 | 2,921.133 | 2,951.508 | 3,050.928 | 3,593.936 | 76.755 | 195.931 | 3,884.154 | 1,688.141 | 309.789 | 271.754 | 115.156 | 400.667 | 568.514 | 470.623 |
Total Liabilities
| 4,082.424 | 4,166.443 | 4,125.199 | 4,008.035 | 4,627.472 | 686.178 | 1,152.143 | 5,581.713 | 3,443.897 | 1,206.068 | 538.95 | 325.864 | 1,241.476 | 1,007.078 | 1,769.333 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 71.263 | 70.994 | 44.027 | 23.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 900 | 900 | 900 | 750 | 1,679.376 | 1,679.376 | 1,679.376 | 1,714.376 | 1,665.272 | 1,639.899 | 1,639.899 | 885.642 | 885.642 | 885.642 | 885.642 |
Retained Earnings
| -230.676 | -288.308 | -240.08 | -88.802 | -1,223.675 | -709.174 | -521.444 | -354.073 | -212.184 | 7.268 | -4.855 | 509.212 | -68.949 | -56.066 | -864.899 |
Accumulated Other Comprehensive Income/Loss
| -90.363 | -71.263 | -70.994 | -44.027 | -23.178 | 52.296 | 92.662 | 120.766 | 181.87 | 104.338 | 23.098 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 199.853 | 174.899 | 174.809 | 184.068 | 779.469 | 580.112 | 682.909 | 614.896 | 528.249 | 416.486 | 561.73 | 38.09 | 194.915 | 137.61 | 368.966 |
Total Shareholders Equity
| 778.814 | 715.328 | 763.735 | 801.239 | 1,111.65 | 1,701.85 | 1,933.503 | 2,095.965 | 2,262.447 | 2,167.991 | 2,219.872 | 1,473.024 | 1,087.604 | 967.186 | 389.709 |
Total Equity
| 789.157 | 730.572 | 767.669 | 796.172 | 1,113.882 | 1,845.053 | 1,966.551 | 2,558.169 | 2,837.865 | 2,311.775 | 2,232.738 | 1,486.168 | 1,087.604 | 988.676 | 469.656 |
Total Liabilities & Shareholders Equity
| 4,871.581 | 4,897.015 | 4,892.868 | 4,804.207 | 5,741.354 | 2,531.231 | 3,118.694 | 8,139.882 | 6,281.762 | 3,517.843 | 2,771.688 | 1,812.032 | 2,329.08 | 1,995.754 | 2,238.989 |