China Shengmu Organic Milk Limited (1432.HK) - Quarterly Balance Statement

Home
1432.HK
Financials

0.179 (HKD) • At close November 14, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	420.223	225.021	1,023.79	490.177	802.898	531.835	800.737	327.651	263.28	132.636	250.235	74.052	242.346	582.283	1,202.376	1,047.382	823.546	1,731.759	749.475	734.703	325.586	127.059
Short Term Investments Numbers are in millions	0	300.436	230	503.899	0	47.739	72	39.521	0	60.582	0	30.14	265.05	327.774	60.027	155.699	72.311	91.597	50.732	24.436	20.369	15.413
Cash and Short Term Investments Numbers are in millions	420.223	525.457	1,253.79	994.076	802.898	579.574	872.737	367.172	263.28	193.218	250.235	104.192	507.396	910.057	1,262.403	1,203.081	895.857	1,823.356	800.207	759.139	345.955	142.472
Net Receivables Numbers are in millions	237.976	303.329	282.834	276.856	272.083	248.137	206.375	136.611	159.744	167.118	225.871	246.715	777.611	1,100.006	1,444.766	1,108.787	1,234.023	915.312	632.562	397.543	173.5	63.47
Inventory Numbers are in millions	570.098	1,098.42	440.09	880.65	437.426	768.105	486.461	715.078	433.081	678.054	346.496	604.06	551.709	860.828	862.178	928.816	751.642	824.514	646.316	701.183	239.806	335.218
Other Current Assets Numbers are in millions	420.979	319.415	299.538	323.343	463.283	453.99	840.791	977.517	868.273	744.863	820.474	1,705.416	1,088.294	733.458	495.712	424.642	708.716	447.136	259.79	177.17	192.443	93.994
Total Current Assets Numbers are in millions	1,649.276	2,155.042	2,276.252	2,474.925	1,975.69	2,049.806	2,406.364	2,196.378	1,724.378	1,783.253	1,643.076	2,660.383	2,925.01	3,604.349	4,065.059	3,665.326	3,590.238	4,010.318	2,338.875	2,035.035	951.704	635.154
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	5,640.596	2,540.867	5,402.357	5,310.174	5,009.407	4,917.585	4,313.901	4,389.853	4,547.7	4,628.985	4,633.636	4,754.472	5,766.13	6,665.717	6,882.174	6,594.625	6,030.701	5,378.666	4,920.007	4,377.953	3,175.185	2,432.924
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	9.951	10.893	10.323	9.145	9.092	7.591	5.834	6.242	2.458	11.254	10.813	11.463	14.014	13.611	14.234	14.847	15.176	15.518	15.979	15.969	14.784	14.192
Goodwill and Intangible Assets Numbers are in millions	9.951	10.893	10.323	9.145	9.092	7.591	5.834	6.242	2.458	11.254	10.813	11.463	14.014	13.611	14.234	14.847	15.176	15.518	15.979	15.969	14.784	14.192
Long Term Investments Numbers are in millions	81.609	84.353	80.797	91.352	112.544	150.248	110.839	122.255	103.551	150.413	199.118	90.328	104.117	107.791	107.24	114.085	104.987	33.459	36.345	29.14	19.62	17.727
Tax Assets Numbers are in millions	0	3,675.908	0	0	0	0	0	0	0	0	0.41	0.41	27.209	32.197	50.536	24.634	1.06	1.076	1.077	0.91	0.782	0
Other Non-Current Assets Numbers are in millions	675.659	49.848	-5,493.477	-5,410.671	-5,131.043	-5,075.424	-4,430.574	-4,518.35	-4,653.709	-4,790.652	-0.41	-0.41	-27.209	-32.197	-50.536	-24.634	-1.06	-1.076	-1.077	-0.91	-0.782	12.611
Total Non-Current Assets Numbers are in millions	6,407.815	6,361.869	5,493.477	5,410.671	5,131.043	5,075.424	4,430.574	4,518.35	4,653.709	4,790.652	4,843.567	4,856.263	5,884.261	6,787.119	7,003.648	6,723.557	6,150.864	5,427.643	4,972.331	4,423.062	3,209.589	2,477.454
Total Assets Numbers are in millions	8,057.091	8,516.911	7,771.162	7,887.632	7,112.63	7,131.585	6,846.911	6,725.226	6,404.199	6,600.253	6,598.21	7,558.361	8,931.33	10,519.695	11,203.151	10,499.295	9,771.679	9,459.793	7,337.18	6,491.244	4,189.794	3,112.608
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,126.921	1,706.705	1,265.337	1,476.138	811.144	1,253.354	1,152.373	1,699.448	1,276.251	1,365.884	989.827	997.085	1,525.774	1,188.964	917.09	920.631	695.703	1,018.126	538.141	423.963	174.726	191.037
Short Term Debt Numbers are in millions	882.482	924.763	914.251	898.196	1,655.967	1,306.701	975.225	1,335.873	2,057.805	2,177.119	1,999.288	2,218.864	2,423.613	2,654.046	1,634.418	918.404	1,048.202	1,599.855	1,616.052	1,334	944	932
Tax Payables Numbers are in millions	0	3.7	0	3.048	0	3.398	0	7.271	0	7.908	0	0.77	1.84	2.439	2.532	16.946	0	4.208	5.142	2.299	1.479	0
Deferred Revenue Numbers are in millions	0	-13.38	-914.251	-898.196	-1,655.967	-1,299.529	-975.225	-1,335.873	-2,057.805	-2,177.119	-1,999.288	-2,218.864	-2,423.613	-2,654.046	-1,634.418	-918.404	-1,048.202	-1,599.855	-1,616.052	-1,334	-944	0
Other Current Liabilities Numbers are in millions	300.096	387.079	289.244	293.131	227.115	299.308	187.124	232.71	267.424	570.131	664.298	1,356.709	637.511	496.103	361.459	447.529	284.397	353.379	314.227	325.883	258.128	281.679
Total Current Liabilities Numbers are in millions	2,309.499	3,022.247	2,468.832	2,670.513	2,694.226	2,862.761	2,314.722	3,275.302	3,601.48	4,121.042	3,653.413	4,573.428	4,588.738	4,341.552	2,915.499	2,292.318	2,028.302	2,975.568	2,473.562	2,086.145	1,378.333	1,404.716
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,665.109	1,258.409	1,122.279	955.437	310.503	379.639	841.164	30.398	35.001	39.443	43.665	49.518	91.866	720.201	1,727.021	1,751.95	1,723.845	1,117	137	150	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0	0	-20.2	-10.797	-10.503	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	1,665.109	1,258.409	1,102.079	944.64	300	379.639	841.164	30.398	35.001	39.443	43.665	49.518	91.866	720.201	1,727.021	1,751.95	1,723.845	1,117	137	150	0	0
Total Liabilities Numbers are in millions	3,974.608	4,280.656	3,591.111	3,625.95	3,004.729	3,242.4	3,155.886	3,305.7	3,665.421	4,189.425	3,754.283	4,679.474	4,734.492	5,144.582	4,724.002	4,152.168	3,880.872	4,092.568	2,610.562	2,236.145	1,378.333	1,404.716
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0.069	0.069	0.069	0.069	0.069	0.069	0.069	0.069	0.057	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.001	0
Retained Earnings Numbers are in millions	0	463.054	1,069.592	1,046.265	858.648	629.805	417.367	158.092	-105.663	-248.588	-349.831	-276.33	989.062	2,019.059	3,051.898	3,045.517	2,767.247	2,364.902	1,897.859	1,564.25	1,132.112	853.022
Accumulated Other Comprehensive Income/Loss Numbers are in millions	3,916.192	4,099.886	108.436	109.7	108.367	123.912	112.552	112.524	109.441	110.511	111.206	113.109	111.271	115.469	113.022	112.388	88.861	55.079	36.792	26.175	9.508	0
Other Total Stockholders Equity Numbers are in millions	-43.754	2,761.794	2,797.877	2,899.153	2,917.066	2,926.047	2,926.047	2,926.047	2,527.782	2,324.448	2,256.688	2,181.084	2,181.084	2,181.084	2,181.084	2,181.084	2,181.106	2,131.624	2,131.624	2,131.423	1,329.628	641.138
Total Shareholders Equity Numbers are in millions	3,872.507	4,023.068	3,975.974	4,055.187	3,884.15	3,679.833	3,456.035	3,196.732	2,531.617	2,186.421	2,018.113	2,017.913	3,281.467	4,315.662	5,346.054	5,339.039	5,037.264	4,551.655	4,066.325	3,721.898	2,471.249	1,494.16
Total Equity Numbers are in millions	4,082.483	4,236.255	4,180.051	4,261.682	4,107.901	3,889.185	3,691.025	3,419.526	2,738.778	2,410.828	2,843.927	2,878.887	4,196.838	5,375.113	6,479.149	6,347.127	5,890.807	5,367.225	4,726.618	4,255.099	2,811.461	1,707.892
Total Liabilities & Shareholders Equity Numbers are in millions	8,057.091	8,516.911	7,771.162	7,887.632	7,112.63	7,131.585	6,846.911	6,725.226	6,404.199	6,600.253	6,598.21	7,558.361	8,931.33	10,519.695	11,203.151	10,499.295	9,771.679	9,459.793	7,337.18	6,491.244	4,189.794	3,112.608

China Shengmu Organic Milk Limited

HKEX:1432.HK Add to watchlist

HKEX:1432.HK