First-corporation Inc.

TSE:1430.T

763 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Revenue 7,582.6787,311.0497,650.3995,940.9657,720.4247,645.675,447.2334,730.1958,265.7757,352.6384,491.9910,068.1538,790.7434,457.8313,928.0993,742.34812,803.953,840.453,743.9673,030.4815,556.5674,514.4414,391.1174,553.8516,161.5724,445.8145,477.1834,733.9143,327.6264,648.5864,979.4767,992.6314,851.6963,516.8724,405.7623,496.5052,956.6482,973.176
Cost of Revenue 7,039.6616,374.5956,824.0075,383.9856,646.5356,644.8144,692.8124,171.4487,197.4196,680.9394,015.9239,112.2727,087.7844,030.6643,515.6933,355.60511,453.4963,453.5453,335.6412,713.7194,669.2563,927.3143,681.9713,860.3195,062.5643,837.7524,630.6664,101.3782,625.8343,790.6174,477.2867,121.6784,181.4443,027.0483,856.1432,985.6762,665.4732,611.955
Gross Profit 543.017936.454826.392556.981,073.8891,000.856754.421558.7471,068.356671.699476.067955.8811,702.959427.167412.406386.7431,350.454386.905408.326316.762887.311587.127709.146693.5321,099.008608.062846.517632.536701.792857.969502.19870.953670.252489.824549.619510.829291.175361.221
Gross Profit Ratio 0.0720.1280.1080.0940.1390.1310.1380.1180.1290.0910.1060.0950.1940.0960.1050.1030.1050.1010.1090.1050.160.130.1610.1520.1780.1370.1550.1340.2110.1850.1010.1090.1380.1390.1250.1460.0980.121
Reseach & Development Expenses 00000000000000000000000000000000000000
General & Administrative Expenses 00000000000000000000000000000000000000
Selling & Marketing Expenses 00000000000000000000000000000000000000
SG&A 341.796354.859367.102345.407429.09314.133360.116300.822333.493293.595291.505334.38450.5210000000000000000000000000
Other Expenses 0-0.774-0.665-0.26821.8841.1742.4111.56-2.133-11.8492.6462.216-1.681-0.7621.664-0.603-21.8910.8850.8720.381-0.0574.8490.8470.332-2.73.4680.5282.589-6.442-24.597-6.770.636-15.956-8.074-25.756-10.145-16.87-12.978
Operating Expenses 341.796354.859367.102345.407429.09314.133360.116300.822333.487293.595291.505334.38450.516264.502275.163273.02329.732288.978270.089230.695287.001254.895230.21227.548269.944224.388219.855222.094-9.858257.578160.26196.57942.005130.632135.468159.36-2.42599.374
Operating Income 201.221581.595459.29211.572644.798686.723394.305257.925734.864378.103184.562621.5011,252.437162.665137.242113.7241,020.71897.927138.23786.067600.305332.232478.936465.984826.194383.675626.663410.439459.217600.391341.929674.374476.871359.193414.151351.467159.536261.847
Operating Income Ratio 0.0270.080.060.0360.0840.090.0720.0550.0890.0510.0410.0620.1420.0360.0350.030.080.0250.0370.0280.1080.0740.1090.1020.1340.0860.1140.0870.1380.1290.0690.0840.0980.1020.0940.1010.0540.088
Total Other Income Expenses Net -55.088-3.211-9.354-8.70212.712-6.239-6.63-4.258-41.742-19.474-2.503-1.101-13.105-17.574-12.142-14.487-39.909-4.455-1.424-0.129-0.62.844-2.907-2.212-7-1.908-5.24-1.706-282.369-30.54-11.499-5.746-178.663-17.131-32.462-10.246-150.926-13.365
Income Before Tax 146.133578.384449.936202.87657.51680.484387.675253.667693.122358.629182.058620.4011,239.338145.09125.10199.237980.81393.472136.81385.939599.711335.075476.03463.772822.064381.766621.422408.736429.281569.851330.431668.628449.584342.061381.689341.223142.674248.482
Income Before Tax Ratio 0.0190.0790.0590.0340.0850.0890.0710.0540.0840.0490.0410.0620.1410.0330.0320.0270.0770.0240.0370.0280.1080.0740.1080.1020.1330.0860.1130.0860.1290.1230.0660.0840.0930.0970.0870.0980.0480.084
Income Tax Expense 66.01160.829140.10665.462206.085212.444112.86383.253216.002126.63357.819184.632358.25748.67142.93533.592304.23643.01846.5130.936189.901113.699148.614146.746212.946126.237195.144129.85489.4184.325106.656204.095127.029116.056126.131116.06434.45884.295
Net Income 80.124417.554309.83137.408451.425468.039274.812170.414477.121231.996124.239435.768881.0896.41982.16765.644676.57850.45390.30355.003409.81221.375327.417317.025609.117255.53426.278278.881339.882385.526223.774464.533322.555226.005255.557225.159108.216164.188
Net Income Ratio 0.0110.0570.040.0230.0580.0610.050.0360.0580.0320.0280.0430.10.0220.0210.0180.0530.0130.0240.0180.0740.0490.0750.070.0990.0570.0780.0590.1020.0830.0450.0580.0660.0640.0580.0640.0370.055
EPS 6.7134.9425.9211.5337.8839.2723.1414.3940.319.2610.2736.1673.1186.395.152.593.926.854.1731.0716.7824.5123.7345.619.1331.9820.9225.528.9318.7738.9627.0518.9622.619.919.5714.52
EPS Diluted 6.7134.9425.9211.5337.8839.2723.1414.3940.2719.2610.2636.1573.1186.395.152.593.926.854.1731.0716.7824.5123.7145.619.1331.9820.8625.528.9318.7737.7627.0518.9622.618.299.5714.52
EBITDA 205.904586.263458.641211.326666.699687.918396.505259.496701.483367.654190.058628.2181,256.096161.907138.906113.129998.82898.816139.1186.455601.112337.094479.787466.328826.363387.154627.191413.035705.207575.804335.159675.014460.918351.141388.662341.332276.738248.883
EBITDA Ratio 0.0270.080.060.0360.0860.090.0730.0550.0850.050.0420.0620.1430.0360.0350.030.0780.0260.0370.0290.1080.0750.1090.1020.1340.0870.1150.0870.2120.1240.0670.0840.0950.10.0880.0980.0940.084