Skymission Group Holdings Limited
HKEX:1429.HK
0.026 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 328.123 | 279.955 | 139.978 | 272.471 | 136.236 | 340.309 | 170.155 | 265.933 | 132.967 | 272.422 | 136.211 | 304.854 | 152.427 | 229.426 | 114.713 | 318.997 | 159.499 | 115.627 | 57.814 |
Cost of Revenue
| 333.28 | 266.097 | 133.048 | 263.77 | 131.885 | 304.47 | 152.235 | 240.375 | 120.188 | 241.838 | 120.919 | 269.145 | 134.573 | 193.236 | 96.618 | 255.79 | 127.895 | 99.587 | 49.794 |
Gross Profit
| -5.157 | 13.858 | 6.929 | 8.701 | 4.351 | 35.839 | 17.92 | 25.558 | 12.779 | 30.584 | 15.292 | 35.709 | 17.855 | 36.19 | 18.095 | 63.207 | 31.604 | 16.04 | 8.02 |
Gross Profit Ratio
| -0.016 | 0.05 | 0.05 | 0.032 | 0.032 | 0.105 | 0.105 | 0.096 | 0.096 | 0.112 | 0.112 | 0.117 | 0.117 | 0.158 | 0.158 | 0.198 | 0.198 | 0.139 | 0.139 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.805 | 0.805 | 7.015 | 7.015 | 0.35 | 0.35 | 6.242 | 6.242 | 0.494 | 0.494 | 4.38 | 4.38 | 0 | 0 | 1.049 | 1.049 | 1.818 | 1.818 |
Selling & Marketing Expenses
| 0 | 17.978 | 8.587 | -0.77 | -0.77 | 5.367 | 5.367 | -1.89 | -1.89 | 5.421 | 5.421 | 0.113 | 0.113 | 0 | 0 | 3.301 | 3.301 | 1.818 | 0 |
SG&A
| -3.173 | 18.783 | 9.392 | 12.491 | 6.246 | 11.434 | 5.717 | 8.703 | 4.352 | 11.829 | 5.915 | 11.219 | 4.493 | 6.084 | 4.159 | 8.698 | 4.349 | 3.636 | 1.818 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -3.173 | 18.783 | 8.289 | 12.491 | 4.975 | 11.434 | 2.566 | 8.703 | 4.406 | 11.829 | 5.861 | 11.219 | 4.695 | 6.084 | 5.458 | 8.698 | 9.147 | 3.636 | 5.958 |
Operating Income
| -1.984 | -4.925 | -2.463 | -3.79 | -1.895 | 24.405 | 12.203 | 16.855 | 8.428 | 18.755 | 9.378 | 24.49 | 12.245 | 30.106 | 15.053 | 54.509 | 27.255 | 12.404 | 6.202 |
Operating Income Ratio
| -0.006 | -0.018 | -0.018 | -0.014 | -0.014 | 0.072 | 0.072 | 0.063 | 0.063 | 0.069 | 0.069 | 0.08 | 0.08 | 0.131 | 0.131 | 0.171 | 0.171 | 0.107 | 0.107 |
Total Other Income Expenses Net
| -26.067 | 0.702 | 0.351 | 1.387 | 0.694 | 15.716 | 7.858 | -0.688 | -0.344 | -0.457 | -0.229 | 20.374 | 10.187 | -5.063 | -2.532 | -9.75 | -4.875 | -8.301 | -4.151 |
Income Before Tax
| -28.051 | -4.223 | -2.112 | -2.403 | -1.202 | 40.121 | 20.061 | 16.167 | 8.084 | 18.298 | 9.149 | 44.864 | 22.432 | 25.043 | 12.522 | 44.759 | 22.38 | 4.103 | 2.051 |
Income Before Tax Ratio
| -0.085 | -0.015 | -0.015 | -0.009 | -0.009 | 0.118 | 0.118 | 0.061 | 0.061 | 0.067 | 0.067 | 0.147 | 0.147 | 0.109 | 0.109 | 0.14 | 0.14 | 0.035 | 0.035 |
Income Tax Expense
| 0.122 | 0 | 0 | 0.363 | 0.182 | 3.859 | 1.93 | 2.374 | 1.187 | 3.304 | 1.652 | 4.23 | 2.115 | 5.069 | 2.535 | 8.779 | 4.39 | 2.077 | 1.039 |
Net Income
| -28.173 | -4.223 | -2.112 | -2.766 | -1.383 | 36.262 | 18.131 | 13.793 | 6.897 | 14.994 | 7.497 | 40.634 | 20.317 | 19.974 | 9.987 | 35.98 | 17.99 | 2.026 | 1.013 |
Net Income Ratio
| -0.086 | -0.015 | -0.015 | -0.01 | -0.01 | 0.107 | 0.107 | 0.052 | 0.052 | 0.055 | 0.055 | 0.133 | 0.133 | 0.087 | 0.087 | 0.113 | 0.113 | 0.018 | 0.018 |
EPS
| -0.018 | -0.003 | -0.001 | -0.002 | -0.001 | 0.023 | 0.011 | 0.009 | 0.004 | 0.009 | 0.005 | 0.025 | 0.013 | 0.017 | 0.008 | 0.023 | 0.015 | 0.001 | 0.001 |
EPS Diluted
| -0.018 | -0.003 | -0.001 | -0.002 | -0.001 | 0.023 | 0.011 | 0.009 | 0.004 | 0.009 | 0.005 | 0.025 | 0.013 | 0.017 | 0.008 | 0.023 | 0.015 | 0.001 | 0.001 |
EBITDA
| 4.758 | 2.083 | 1.042 | 3.481 | 1.231 | 31.484 | 15.742 | 24.309 | 11.584 | 26.361 | 13.181 | 30.036 | 14.537 | 32.118 | 16.059 | 56.787 | 28.069 | 15.538 | 7.769 |
EBITDA Ratio
| 0.015 | 0.007 | 0.007 | 0.013 | 0.009 | 0.093 | 0.093 | 0.091 | 0.087 | 0.097 | 0.097 | 0.099 | 0.095 | 0.14 | 0.14 | 0.178 | 0.176 | 0.134 | 0.134 |