Bright Smart Securities & Commodities Group Limited
HKEX:1428.HK
1.71 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,250.472 | 1,201.455 | 1,272.062 | 1,551.691 | 1,082.576 | 896.849 | 954.693 | 645.302 | 713.266 | 537.826 | 439.461 | 273.281 | 228.707 | 188.202 | 140.24 | 78.743 | 176.353 |
| Cost of Revenue
| 140.682 | 171.727 | 192.107 | 223.516 | 178.228 | 107.86 | 138.937 | 109.688 | 124 | 106.496 | 0 | 85.078 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,109.79 | 1,029.728 | 1,079.955 | 1,328.175 | 904.348 | 788.989 | 815.756 | 535.614 | 589.266 | 431.33 | 439.461 | 188.203 | 228.707 | 188.202 | 140.24 | 78.743 | 176.353 |
| Gross Profit Ratio
| 0.887 | 0.857 | 0.849 | 0.856 | 0.835 | 0.88 | 0.854 | 0.83 | 0.826 | 0.802 | 1 | 0.689 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 140.687 | 48.274 | 48.059 | 51.348 | 51.227 | 44.418 | 37.724 | 39.038 | 33.989 | 28.52 | 136.081 | 25.363 | 46.481 | 36.888 | 20.974 | 17.523 | 17.327 |
| Selling & Marketing Expenses
| 11.64 | 15.057 | 19.488 | 34.979 | 15.595 | 7.983 | 8.739 | 7.643 | 8.204 | 9.602 | 8.895 | 7.892 | 11.478 | 10.752 | 4.861 | 9.006 | 4.767 |
| SG&A
| 152.327 | 136.016 | 187.811 | 188.871 | 143.165 | 209.514 | 208.192 | 176.613 | 181.062 | 161.941 | 144.976 | 33.255 | 57.959 | 47.64 | 25.835 | 26.529 | 22.095 |
| Other Expenses
| -244.906 | -225.454 | -300.324 | -286.184 | -236.874 | -291.305 | -368.761 | -306.666 | -309.467 | -0.232 | 0 | -0.386 | 88.463 | 76.856 | 26.559 | 17.815 | 19.408 |
| Operating Expenses
| 376.135 | 225.454 | 300.324 | 286.184 | 236.874 | 397.664 | 354.101 | 330.713 | 329.573 | 281.142 | 242.861 | 92.796 | 146.422 | 124.496 | 52.394 | 44.344 | 41.503 |
| Operating Income
| 865.7 | 804.274 | 779.631 | 1,041.991 | 667.474 | 498.518 | 566.905 | 327.484 | 390.395 | 258.343 | 195.554 | 123.959 | 85.892 | 56.643 | 80.61 | 27.787 | 131.843 |
| Operating Income Ratio
| 0.692 | 0.669 | 0.613 | 0.672 | 0.617 | 0.556 | 0.594 | 0.507 | 0.547 | 0.48 | 0.445 | 0.454 | 0.376 | 0.301 | 0.575 | 0.353 | 0.748 |
| Total Other Income Expenses Net
| -260.652 | -112.079 | -123.417 | -224.803 | -138.563 | 0.667 | 33.687 | -12.895 | -6.702 | -1.659 | 1.046 | 12.13 | -8.934 | -15.071 | -15.635 | -9.387 | -62.71 |
| Income Before Tax
| 605.048 | 692.195 | 656.214 | 817.188 | 528.911 | 499.185 | 600.592 | 314.589 | 383.693 | 256.684 | 196.6 | 107.151 | 73.351 | 48.635 | 72.211 | 25.012 | 72.141 |
| Income Before Tax Ratio
| 0.484 | 0.576 | 0.516 | 0.527 | 0.489 | 0.557 | 0.629 | 0.488 | 0.538 | 0.477 | 0.447 | 0.392 | 0.321 | 0.258 | 0.515 | 0.318 | 0.409 |
| Income Tax Expense
| 46.206 | 71.6 | 94.712 | 113.283 | 57.933 | 58.257 | 84.493 | 42.679 | 58.218 | 38.307 | 29.853 | 14.925 | 12.715 | 8.017 | 11.927 | 3.876 | 12.057 |
| Net Income
| 558.842 | 620.595 | 561.502 | 703.905 | 470.978 | 440.928 | 516.099 | 271.91 | 325.475 | 218.377 | 166.747 | 92.226 | 60.636 | 40.618 | 60.284 | 21.135 | 60.084 |
| Net Income Ratio
| 0.447 | 0.517 | 0.441 | 0.454 | 0.435 | 0.492 | 0.541 | 0.421 | 0.456 | 0.406 | 0.379 | 0.337 | 0.265 | 0.216 | 0.43 | 0.268 | 0.341 |
| EPS
| 0.33 | 0.37 | 0.33 | 0.41 | 0.28 | 0.26 | 0.3 | 0.16 | 0.19 | 0.15 | 0.14 | 0.092 | 0.081 | 0.058 | 0.1 | 0.036 | 0.1 |
| EPS Diluted
| 0.33 | 0.37 | 0.33 | 0.41 | 0.28 | 0.26 | 0.3 | 0.16 | 0.19 | 0.15 | 0.14 | 0.092 | 0.08 | 0.058 | 0.1 | 0.036 | 0.1 |
| EBITDA
| 932.116 | 878.762 | 857.172 | 1,121.51 | 757.109 | 0.667 | 33.687 | -12.895 | -6.702 | -1.659 | 1.046 | 137.37 | 106.919 | 75.585 | 94.547 | 43.189 | 145.41 |
| EBITDA Ratio
| 0.745 | 0.731 | 0.674 | 0.723 | 0.699 | 0.001 | 0.035 | -0.02 | -0.009 | -0.003 | 0.002 | 0.503 | 0.467 | 0.402 | 0.674 | 0.548 | 0.825 |