China Tianbao Group Development Company Limited

HKEX:1427.HK

0.205 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q22016 Q12015 Q4
Operating Activities:
Net Income 3.9453.9451.551.55-152.051-152.051-21.623-21.6234.8114.81116.09316.093101.679101.67964.15764.157028.26428.26479.42827.05227.05227.05214.86514.86514.8659.2839.2839.283
Depreciation & Amortization 2.4242.4241.5491.5494.8724.872005.2055.205003.9223.9220001.4411.4411.4411.6261.6261.6261.2811.2811.2810.960.960.96
Deferred Income Tax 00000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000
Change In Working Capital -137.432-137.4320093.82593.82500-235.244-235.24400-341.798-341.798000-111.199-111.199-111.199-192.231-192.231-192.231-68.509-68.509-68.50944.54244.54244.542
Accounts Receivables -169.845-169.84500159.345159.34500-109.032-109.03200-113.536-113.536000000000000000
Change In Inventory 85.46385.4630029.25829.25800-159.35-159.3500-135.146-135.146000-32.064-32.064-32.064-234.982-234.982-234.982-251.237-251.237-251.237-38.412-38.412-38.412
Change In Accounts Payables 00000000000000000000000000000
Other Working Capital -53.05-53.0500-94.778-94.7780033.13833.13800-93.116-93.116000-79.135-79.135-79.13542.75142.75142.751182.728182.728182.72882.95482.95482.954
Other Non Cash Items 169.237169.237-55.744-55.744-57.172-57.17249.25449.254222.126222.126-88.687-88.687320.793320.793-32.284-32.2840-72.228-72.22858.921-2.864-2.864-2.8643.6763.6763.676-13.53-13.53-13.53
Operating Cash Flow 38.17438.174-52.645-52.645-110.526-110.52627.63127.631-3.102-3.102-72.594-72.59484.59584.59531.87431.8740-43.964-43.96428.59-166.417-166.417-166.417-48.688-48.688-48.68841.25541.25541.255
Investing Activities:
Investments In Property Plant And Equipment -0.849-0.84900-0.126-0.12600-2.114-2.11400-7.068-7.068000-15.222-15.222-15.222-6.229-6.229-6.229-7.012-7.012-7.012-7.329-7.329-7.329
Acquisitions Net 00000000000000000000000000000
Purchases Of Investments 00000000000000000000000000-30-30-30
Sales Maturities Of Investments 00000000000000000000000000000
Other Investing Activites 7.2937.2931.7281.72821.46721.4672.2732.273-14.206-14.206-35.717-35.717-0.969-0.969-9.173-9.1730739.66739.6615.2226.2296.2296.2297.0127.0127.01237.32937.32937.329
Investing Cash Flow 6.4446.4441.7281.72821.34121.3412.2732.273-16.32-16.32-35.717-35.717-8.037-8.037-9.173-9.1730739.66739.66-15.222-6.229-6.229-6.229-7.012-7.012-7.012-37.329-37.329-37.329
Financing Activities:
Debt Repayment 00000000000000000-123.75-123.75-123.75-1.5-1.5-1.5000-23.25-23.25-23.25
Common Stock Issued 00000000000000000109.284109.284109.284000000000
Common Stock Repurchased 000000000000-24.259-24.259000000000000000
Dividends Paid 000000000000-18.213-18.213000000000000000
Other Financing Activities -60.015-60.01546.81546.81543.51943.5194.1194.11946.82846.828110.674110.674-51.065-51.065-79.375-79.3750-687.91-687.9114.4661.51.51.500023.2523.2523.25
Financing Cash Flow -60.015-60.01546.81546.81543.51943.5194.1194.11946.82846.828110.674110.674-93.537-93.537-79.375-79.3750-687.91-687.91-370.783169.597169.597169.5970.1050.1050.105-23.066-23.066-23.066
Other Information:
Effect Of Forex Changes On Cash 1.9731.973-114.9660-1.243-1.243282.77202.6452.645004.6574.657000412.573412.573412.57311.12811.12811.12862.22662.22662.22619.48919.48919.489
Net Change In Cash -13.424-13.424-119.068-4.102145.699-46.909316.79434.02330.05230.0522.3642.364-12.321-12.321-56.674-56.674091.5355.15855.1588.0798.0798.0796.6316.6316.6310.3490.3490.349
Cash At End Of Period -13.424-13.424583.511-4.102702.579269.885316.79434.02330.052218.698188.6462.364-12.321196.24208.561-56.674116.849116.84980.47780.47725.31925.31925.31917.24117.24117.24110.6110.6110.61