China Tianbao Group Development Company Limited
HKEX:1427.HK
0.285 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -14.424 | -14.424 | 3.945 | 3.945 | 1.55 | 1.55 | -152.051 | -152.051 | -21.623 | -21.623 | 4.811 | 4.811 | 16.093 | 16.093 | 101.679 | 101.679 | 64.157 | 64.157 | 0 | 28.264 | 28.264 | 79.428 | 27.052 | 27.052 | 27.052 | 14.865 | 14.865 | 14.865 | 9.283 | 9.283 | 9.283 |
Depreciation & Amortization
| 1.389 | 1.389 | 2.424 | 2.424 | 1.549 | 1.549 | 4.872 | 4.872 | 0 | 0 | 5.205 | 5.205 | 0 | 0 | 3.922 | 3.922 | 0 | 0 | 0 | 1.441 | 1.441 | 1.441 | 1.626 | 1.626 | 1.626 | 1.281 | 1.281 | 1.281 | 0.96 | 0.96 | 0.96 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -137.432 | -137.432 | 0 | 0 | 93.825 | 93.825 | 0 | 0 | -235.244 | -235.244 | 0 | 0 | -341.798 | -341.798 | 0 | 0 | 0 | -111.199 | -111.199 | -111.199 | -192.231 | -192.231 | -192.231 | -68.509 | -68.509 | -68.509 | 44.542 | 44.542 | 44.542 |
Accounts Receivables
| 0 | 0 | -169.845 | -169.845 | 0 | 0 | 159.345 | 159.345 | 0 | 0 | -109.032 | -109.032 | 0 | 0 | -113.536 | -113.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 85.463 | 85.463 | 0 | 0 | 29.258 | 29.258 | 0 | 0 | -159.35 | -159.35 | 0 | 0 | -135.146 | -135.146 | 0 | 0 | 0 | -32.064 | -32.064 | -32.064 | -234.982 | -234.982 | -234.982 | -251.237 | -251.237 | -251.237 | -38.412 | -38.412 | -38.412 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -53.05 | -53.05 | 0 | 0 | -94.778 | -94.778 | 0 | 0 | 33.138 | 33.138 | 0 | 0 | -93.116 | -93.116 | 0 | 0 | 0 | -79.135 | -79.135 | -79.135 | 42.751 | 42.751 | 42.751 | 182.728 | 182.728 | 182.728 | 82.954 | 82.954 | 82.954 |
Other Non Cash Items
| -56.707 | -56.707 | 169.237 | 169.237 | -55.744 | -55.744 | -57.172 | -57.172 | 49.254 | 49.254 | 222.126 | 222.126 | -88.687 | -88.687 | 320.793 | 320.793 | -32.284 | -32.284 | 0 | -72.228 | -72.228 | 58.921 | -2.864 | -2.864 | -2.864 | 3.676 | 3.676 | 3.676 | -13.53 | -13.53 | -13.53 |
Operating Cash Flow
| -69.742 | -69.742 | 38.174 | 38.174 | -52.645 | -52.645 | -110.526 | -110.526 | 27.631 | 27.631 | -3.102 | -3.102 | -72.594 | -72.594 | 84.595 | 84.595 | 31.874 | 31.874 | 0 | -43.964 | -43.964 | 28.59 | -166.417 | -166.417 | -166.417 | -48.688 | -48.688 | -48.688 | 41.255 | 41.255 | 41.255 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.849 | -0.849 | 0 | 0 | -0.126 | -0.126 | 0 | 0 | -2.114 | -2.114 | 0 | 0 | -7.068 | -7.068 | 0 | 0 | 0 | -15.222 | -15.222 | -15.222 | -6.229 | -6.229 | -6.229 | -7.012 | -7.012 | -7.012 | -7.329 | -7.329 | -7.329 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -30 | -30 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.52 | -2.52 | 7.293 | 7.293 | 1.728 | 1.728 | 21.467 | 21.467 | 2.273 | 2.273 | -14.206 | -14.206 | -35.717 | -35.717 | -0.969 | -0.969 | -9.173 | -9.173 | 0 | 739.66 | 739.66 | 15.222 | 6.229 | 6.229 | 6.229 | 7.012 | 7.012 | 7.012 | 37.329 | 37.329 | 37.329 |
Investing Cash Flow
| -2.52 | -2.52 | 6.444 | 6.444 | 1.728 | 1.728 | 21.341 | 21.341 | 2.273 | 2.273 | -16.32 | -16.32 | -35.717 | -35.717 | -8.037 | -8.037 | -9.173 | -9.173 | 0 | 739.66 | 739.66 | -15.222 | -6.229 | -6.229 | -6.229 | -7.012 | -7.012 | -7.012 | -37.329 | -37.329 | -37.329 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.284 | 109.284 | 109.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.259 | -24.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.213 | -18.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 159.073 | 159.073 | -60.015 | -60.015 | 46.815 | 46.815 | 43.519 | 43.519 | 4.119 | 4.119 | 46.828 | 46.828 | 110.674 | 110.674 | -51.065 | -51.065 | -79.375 | -79.375 | 0 | -687.91 | -687.91 | -370.783 | 169.597 | 169.597 | 169.597 | 0.105 | 0.105 | 0.105 | -23.066 | -23.066 | -23.066 |
Financing Cash Flow
| 159.073 | 159.073 | -60.015 | -60.015 | 46.815 | 46.815 | 43.519 | 43.519 | 4.119 | 4.119 | 46.828 | 46.828 | 110.674 | 110.674 | -93.537 | -93.537 | -79.375 | -79.375 | 0 | -687.91 | -687.91 | -370.783 | 169.597 | 169.597 | 169.597 | 0.105 | 0.105 | 0.105 | -23.066 | -23.066 | -23.066 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1.973 | 1.973 | -114.966 | 0 | -1.243 | -1.243 | 282.772 | 0 | 2.645 | 2.645 | 0 | 0 | 4.657 | 4.657 | 0 | 0 | 0 | 412.573 | 412.573 | 412.573 | 11.128 | 11.128 | 11.128 | 62.226 | 62.226 | 62.226 | 19.489 | 19.489 | 19.489 |
Net Change In Cash
| 86.811 | 86.811 | -13.424 | -13.424 | -119.068 | -4.102 | 145.699 | -46.909 | 316.794 | 34.023 | 30.052 | 30.052 | 2.364 | 2.364 | -12.321 | -12.321 | -56.674 | -56.674 | 0 | 91.53 | 55.158 | 55.158 | 8.079 | 8.079 | 8.079 | 6.631 | 6.631 | 6.631 | 0.349 | 0.349 | 0.349 |
Cash At End Of Period
| 86.811 | 86.811 | -13.424 | -13.424 | 583.511 | -4.102 | 702.579 | 269.885 | 316.794 | 34.023 | 30.052 | 218.698 | 188.646 | 2.364 | -12.321 | 196.24 | 208.561 | -56.674 | 116.849 | 116.849 | 80.477 | 80.477 | 25.319 | 25.319 | 25.319 | 17.241 | 17.241 | 17.241 | 10.61 | 10.61 | 10.61 |