China Tianbao Group Development Company Limited

HKEX:1427.HK

0.285 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 361.546361.546187.924187.924214.772214.772222.976222.976316.794316.794248.749248.749188.646188.646183.919183.919208.561208.561321.909321.90979.615
Short Term Investments 0064.56364.5630077.79277.7920070.92270.92200128.543128.54300156.294156.294140.79
Cash and Short Term Investments 361.546361.546187.924252.487214.772214.772222.976300.768316.794316.794248.749319.671188.646188.646183.919312.462208.561208.561321.909478.20379.615
Net Receivables 1,880.4281,880.4281,699.9021,699.9021,529.111,529.111,425.0911,425.0912,269.7352,269.7351,995.0981,995.0981,644.2051,644.2051,821.5731,821.5731,929.2011,929.2011,630.8671,630.8670
Inventory 1,878.211,878.211,944.7261,944.7263,142.6413,142.6413,136.723,136.723,210.8273,210.8273,367.0153,367.0153,485.2643,485.2643,048.3153,048.3152,970.5492,970.5492,778.0242,778.0242,812.05
Other Current Assets 472.455472.455461.093461.093551.888551.888670.187670.187382.407382.407427.361427.361567.201567.201471.679471.679407.066407.066464.197464.1971,685.467
Total Current Assets 4,592.6394,592.6394,358.2084,358.2085,438.4115,438.4115,532.7665,532.7666,179.7636,179.7636,109.1456,109.1455,885.3165,885.3165,654.0295,654.0295,515.3775,515.3775,351.2915,351.2914,577.132
Non-Current Assets:
Property, Plant & Equipment, Net 1,256.8881,256.8881,247.0481,247.048226.988226.988230.687230.687233.815233.815242.155242.155242.949242.949242.201242.201246.158246.158231.64231.64189.623
Goodwill 000000000000000000000
Intangible Assets 0.5290.5290.4970.4970.6640.6640.8290.8291.0721.0721.4181.4181.6211.6211.931.931.6871.6871.7881.7880
Goodwill and Intangible Assets 0.5290.5290.4970.4970.6640.6640.8290.8291.0721.0721.4181.4181.6211.6211.931.931.6871.6871.7881.7880.79
Long Term Investments 148.099148.099151.826151.826158.882158.882185.253185.253341.842341.842358.741358.741412.047412.047343.687343.687322.382322.382327.655327.655-0.79
Tax Assets 0071.85082.136084.485084.981085.525068.164078.373076.903069.136033.84
Other Non-Current Assets 310.878310.878239.7311.55236.8318.936239.8324.285140.4225.381140.4225.925140.4208.564140.4218.773141.1218.003141.1210.236280.89
Total Non-Current Assets 1,716.3941,716.3941,710.9211,710.921705.47705.47741.054741.054802.11802.11828.239828.239865.181865.181806.591806.591788.23788.23771.319771.319504.353
Total Assets 6,309.0336,309.0336,069.1296,069.1296,143.8816,143.8816,273.826,273.826,981.8736,981.8736,937.3846,937.3846,750.4976,750.4976,460.626,460.626,303.6076,303.6076,122.616,122.615,081.485
Liabilities & Equity:
Current Liabilities:
Account Payables 1,530.2321,530.2321,828.0661,828.0661,480.5961,480.5961,762.4541,762.4542,619.1432,619.1432,228.1852,228.1852,006.8122,006.812602.4272,075.4861,894.8891,894.8891,701.2741,701.2741,087.004
Short Term Debt 895.022895.022541.368541.368408.775408.775644.954644.954658.089658.089453.616453.616604.855604.855348.963348.963371.028371.028620.004620.004714
Tax Payables 00712.9230335.9070681.2220321.3530817.2370202.7280877.6740462.5090538.870310.889
Deferred Revenue 00.734-0.806000000000202.7280877.6740462.5090538.870310.889
Other Current Liabilities 2,365.262,365.261,440.8742,153.7972,247.8552,583.7621,904.3392,585.5611,841.5122,162.8651,741.6182,558.8552,334.7462,537.4743,083.2212,487.8362,064.792,527.2991,465.8432,543.5832,458.997
Total Current Liabilities 4,790.5144,790.5144,523.2314,523.2314,473.1334,473.1334,992.9694,992.9695,440.0975,440.0975,240.6565,240.6565,149.1415,149.1414,912.2854,912.2854,793.2164,793.2164,864.8614,864.8614,570.89
Non-Current Liabilities:
Long Term Debt 507.167507.167505.481505.481649649260260165.088165.088346.359346.359250250232.45232.45285.443285.443170.963170.963100
Deferred Revenue Non-Current 00-26.446064902600164.70-4.5790000000000
Deferred Tax Liabilities Non-Current 0026.446021.602020.79604.57904.57900000000017.685
Other Non-Current Liabilities 26.44626.446026.446021.602020.79604.57904.579000000000
Total Non-Current Liabilities 533.613533.613531.927531.927670.602670.602280.796280.796169.667169.667350.938350.938250250232.45232.45285.443285.443170.963170.963117.685
Total Liabilities 5,324.1275,324.1275,055.1585,055.1585,143.7355,143.7355,273.7655,273.7655,609.7645,609.7645,591.5945,591.5945,399.1415,399.1415,144.7355,144.7355,078.6595,078.6595,035.8245,035.8244,688.575
Equity:
Preferred Stock 000000000000000000000
Common Stock 7.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2817.2810
Retained Earnings 576.279576.279561.484605.127553.594597.237550.494594.137926.07926.07969.315969.315959.693959.693927.507927.507760.576760.576632.262632.2620
Accumulated Other Comprehensive Income/Loss 401.346401.3461,006.69401.563395.628395.628398.637398.637438.758438.758417.711417.711432.899432.899429.614429.614457.091457.091-26.343447.243-23.387
Other Total Stockholders Equity 0000000000-48.517-48.517-48.517-48.517-48.517-48.5170000416.297
Total Shareholders Equity 984.906984.9061,013.9711,013.9711,000.1461,000.1461,000.0551,000.0551,372.1091,372.1091,345.791,345.791,351.3561,351.3561,315.8851,315.8851,224.9481,224.9481,086.7861,086.786392.91
Total Equity 984.906984.9061,013.9711,013.9711,000.1461,000.1461,000.0551,000.0551,372.1091,372.1091,345.791,345.791,351.3561,351.3561,315.8851,315.8851,224.9481,224.9481,086.7861,086.786392.91
Total Liabilities & Shareholders Equity 6,309.0336,309.0336,069.1296,069.1296,143.8816,143.8816,273.826,273.826,981.8736,981.8736,937.3846,937.3846,750.4976,750.4976,460.626,460.626,303.6076,303.6076,122.616,122.615,081.485