Tama Home Co., Ltd.
TSE:1419.T
3775 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 26,105 | 34,323 | 33,471 | 32,681 | 30,993 | 27,013 | 31,627 | 26,706 | 26,566 | 27,119 | 29,475 | 25,652 | 10,201 |
Short Term Investments
| 0 | -3,287 | -3,330 | -3,420 | -3,546 | -3,609 | -85 | -83 | -85 | -93 | 2,499 | -127 | -139 |
Cash and Short Term Investments
| 26,105 | 34,323 | 33,471 | 32,681 | 30,993 | 27,013 | 31,627 | 26,706 | 26,566 | 27,119 | 31,974 | 25,652 | 10,201 |
Net Receivables
| 1,398 | 2,809 | 3,938 | 8,486 | 8,152 | 6,235 | 4,405 | 4,482 | 3,596 | 3,295 | 4,554 | 2,976 | 2,839 |
Inventory
| 35,033 | 45,700 | 40,585 | 32,112 | 35,029 | 28,386 | 23,654 | 20,083 | 19,052 | 20,383 | 19,554 | 16,659 | 16,241 |
Other Current Assets
| 1,751 | 1,650 | 1,229 | 1,324 | 1,345 | 1,286 | 2,329 | 2,766 | 3,426 | 4,514 | 4,081 | 2,207 | 1,982 |
Total Current Assets
| 64,287 | 84,482 | 79,223 | 74,603 | 75,519 | 62,920 | 62,015 | 54,037 | 52,640 | 55,311 | 60,163 | 47,494 | 31,263 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 18,814 | 19,153 | 18,867 | 18,732 | 19,434 | 19,778 | 23,377 | 23,703 | 25,431 | 25,476 | 21,792 | 18,868 | 19,754 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,152 | 1,154 | 1,116 | 953 | 832 | 117 | 160 | 232 | 418 | 536 | 581 | 163 | 0 |
Goodwill and Intangible Assets
| 1,152 | 1,154 | 1,116 | 953 | 832 | 117 | 160 | 232 | 418 | 536 | 581 | 163 | 404 |
Long Term Investments
| 386 | 3,600 | 3,778 | 3,906 | 4,060 | 5,053 | 1,584 | 1,577 | 1,341 | 1,404 | -2,321 | 330 | 367 |
Tax Assets
| 1,734 | 3,054 | 2,025 | 1,946 | 1,789 | 1,546 | 32 | 68 | 65 | 214 | 18 | 27 | 322 |
Other Non-Current Assets
| 3,214 | 63 | 66 | 73 | 75 | 80 | 3,616 | 3,733 | 3,971 | 4,130 | 6,175 | 3,253 | 3,441 |
Total Non-Current Assets
| 25,300 | 27,024 | 25,852 | 25,610 | 26,190 | 26,574 | 28,769 | 29,313 | 31,226 | 31,760 | 26,245 | 22,641 | 24,288 |
Total Assets
| 89,587 | 111,508 | 105,077 | 100,216 | 101,713 | 89,497 | 90,782 | 83,350 | 83,866 | 87,071 | 86,408 | 70,135 | 55,551 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 17,390 | 18,450 | 16,520 | 15,301 | 14,260 | 14,528 | 12,793 | 12,174 | 19,149 | 21,806 | 27,643 | 21,692 | 19,480 |
Short Term Debt
| 7,175 | 14,643 | 11,671 | 12,944 | 19,121 | 12,492 | 14,839 | 12,508 | 13,077 | 11,187 | 5,197 | 3,328 | 5,162 |
Tax Payables
| 2,419 | 3,704 | 2,494 | 2,858 | 2,389 | 2,071 | 863 | 1,972 | 541 | 1,256 | 2,252 | 1,749 | 2,202 |
Deferred Revenue
| 8,082 | 31,232 | 28,945 | 30,323 | 26,919 | 26,638 | 863 | 17,204 | 14,496 | 15,027 | 21,321 | 19,212 | 16,943 |
Other Current Liabilities
| 10,258 | 32,226 | 34,766 | 37,260 | 33,077 | 31,600 | 24,608 | 20,971 | 19,145 | 20,896 | 25,631 | 23,222 | 20,709 |
Total Current Liabilities
| 45,320 | 69,023 | 65,451 | 68,363 | 68,847 | 60,691 | 53,103 | 47,625 | 51,912 | 55,145 | 60,723 | 49,991 | 47,553 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 1,966 | 3,803 | 5,063 | 2,140 | 8,263 | 7,346 | 19,221 | 18,953 | 16,032 | 15,271 | 8,182 | 3,912 | 1,920 |
Deferred Revenue Non-Current
| 0 | -162 | -170 | -202 | -169 | -186 | 1,562 | 0 | 0 | 0 | 1,005 | 977 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 162 | 170 | 202 | 169 | 186 | 17 | 0 | 0 | 0 | 21 | 25 | 0 |
Other Non-Current Liabilities
| 3,971 | 3,768 | 3,648 | 3,500 | 3,372 | 3,272 | 1,369 | 2,684 | 2,391 | 2,262 | 1,017 | 951 | 1,432 |
Total Non-Current Liabilities
| 5,937 | 7,571 | 8,711 | 5,640 | 11,635 | 10,618 | 22,169 | 21,637 | 18,423 | 17,533 | 10,225 | 5,865 | 3,352 |
Total Liabilities
| 51,257 | 76,594 | 74,162 | 74,003 | 80,482 | 71,309 | 75,272 | 69,262 | 70,335 | 72,678 | 70,948 | 55,856 | 50,905 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 876 |
Retained Earnings
| 31,259 | 27,724 | 22,672 | 17,334 | 12,228 | 9,076 | 6,494 | 4,898 | 4,296 | 5,043 | 6,466 | 5,524 | 3,099 |
Accumulated Other Comprehensive Income/Loss
| -102 | 12 | 60 | 215 | 358 | 392 | 326 | 348 | 344 | 378 | 143 | 82 | 0 |
Other Total Stockholders Equity
| 2,829 | 2,830 | 3,830 | 4,496 | 4,280 | 4,750 | 4,355 | 4,364 | 4,708 | 4,328 | 4,472 | 4,410 | 663 |
Total Shareholders Equity
| 38,296 | 34,875 | 30,872 | 26,140 | 21,176 | 18,136 | 15,485 | 13,920 | 13,314 | 14,059 | 15,248 | 14,244 | 4,646 |
Total Equity
| 38,327 | 34,914 | 30,915 | 26,213 | 21,231 | 18,188 | 15,510 | 14,088 | 13,531 | 14,393 | 15,460 | 14,279 | 4,646 |
Total Liabilities & Shareholders Equity
| 89,584 | 111,508 | 105,077 | 100,216 | 101,713 | 89,497 | 90,782 | 83,350 | 83,866 | 87,071 | 86,408 | 70,135 | 55,551 |