Tong-Hwa Synthetic Fiber Company Limited
TWSE:1418.TW
29.8 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -24.646 | -35.094 | 114.333 | -21.551 | -29.8 | -22.835 | 102.432 | -26.32 | -27.631 | -27.316 | 61.941 | -32.684 | -50.128 | -138.781 | -34.451 | -61.224 | -66.267 | -59.34 | -58.45 | -62.103 | -52.775 | -40.811 | -64.669 | -57.132 | -35.67 | -60.304 | -83.979 | -84.656 | -92.014 | -57.182 | -65.091 | -57.88 | -28.993 | -25.099 | -68.185 | -22.703 | -25.469 | -60.814 | -63.699 | -43.342 | -8.644 | -41.554 | -27.534 | -28.132 | -38.781 | -24.245 | -21.5 | -95.671 | -112.327 | 35.223 | 32.385 | -30.075 | 7.019 | 36.781 | 5.871 | -43.839 | -39.087 | 41.04 |
Depreciation & Amortization
| 1.028 | 1.108 | 1.12 | 1.065 | 1.029 | 1.011 | 0.879 | 0.727 | 0.712 | 0.693 | 2.358 | 2.356 | 2.377 | 6.23 | 7.832 | 9.621 | 11.403 | 12.233 | 11.836 | 17.425 | 18.525 | 20.035 | 19.857 | 18.742 | 19.445 | 19.354 | 20.19 | 20.04 | 19.767 | 18.811 | 20.038 | 19.767 | 20.044 | 20.391 | 22.834 | 22.957 | 23.569 | 23.225 | 24.082 | 24.849 | 26.053 | 26.035 | 25.766 | 25.317 | 24.089 | 23.559 | 22.942 | 22.349 | 21.273 | 20.347 | 20.173 | 20.112 | 18.757 | 17.119 | 16.651 | 12.817 | 12.796 | 12.801 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.928 | 7.576 | 4.34 | -0.913 | 3.07 | -0.516 | 1.995 | 0.408 | 9.022 | -6.436 | -5.449 | 8.32 | 12.896 | 53.928 | 33.231 | 11.393 | -1.294 | -26.132 | 17.079 | -7.285 | -17.902 | -67.258 | 29.511 | -3.56 | 48.713 | -80.515 | 13.082 | 55.48 | -88.113 | 32.451 | 51.287 | -50.283 | -4.841 | 1.491 | 73.451 | -59.67 | 206.301 | -134.573 | 5.711 | 101.199 | -165.496 | -191.301 | 151.048 | -23.299 | -89.899 | 60.482 | -56.79 | 392.365 | -342.6 | -70.308 | 226.222 | 35.778 | -184.682 | -45.891 | -13.528 | 33.11 | -108.559 | 0.773 |
Accounts Receivables
| 0.525 | -0.6 | 2.777 | -2.864 | 0.106 | 0.141 | -0.14 | -0.003 | -0.003 | 0 | 0 | 0.385 | -0.188 | 0.999 | 0 | 0.018 | -0.018 | 0.321 | -0.321 | 0 | 8.257 | -8.194 | 5.624 | 14.134 | -15.705 | -4.116 | 9.578 | 11.263 | -2.566 | -4.381 | 7.976 | -8.208 | 12.731 | -13.377 | 13.188 | 5.369 | 1.382 | 22.827 | -20.733 | 14.515 | -21.307 | -4.298 | 35.359 | -40.366 | 17.755 | 12.846 | 9.373 | -24.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.052 | 0.312 | 1.578 | 0.143 | 0.196 | 2.098 | 5.14 | 1.767 | -1.659 | 3.202 | 3.467 | 6.715 | 10.765 | 63.699 | 27.929 | 15.151 | 20.032 | -14.348 | 1.017 | 1.662 | 17.108 | -101.386 | 47.457 | 72.19 | -27.207 | -10.953 | 137.004 | -28.985 | 35.874 | 11.552 | -50.134 | 46.356 | 0.177 | -35.961 | 57.848 | -55.179 | 156.123 | -76.161 | 54.729 | 51.079 | -168.3 | -0.562 | 85.226 | -5.41 | -5.919 | -12.64 | 1.986 | 167.436 | -125.057 | -72.031 | 201.344 | 158.202 | -280.748 | 0.495 | -39.084 | -136.056 | 60.915 | -55.015 |
Change In Accounts Payables
| 0 | 0 | -2.777 | 2.864 | -0.106 | -0.141 | 0.14 | 0.003 | 0.003 | -0.006 | -0.005 | -0.021 | -1.19 | -3.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.401 | 7.883 | 2.762 | -1.056 | 2.874 | -2.614 | -3.145 | -1.359 | 10.681 | -9.638 | -8.916 | 1.605 | 2.131 | -9.771 | 5.302 | -3.758 | -21.326 | -11.784 | 16.062 | -8.947 | -35.01 | 34.128 | -17.946 | -75.75 | 75.92 | -69.562 | -123.922 | 84.465 | -123.987 | 20.899 | 101.421 | -96.639 | -5.018 | 37.452 | 15.603 | -4.491 | 50.178 | -58.412 | -49.018 | 50.12 | 2.804 | -190.739 | 65.822 | -17.889 | -83.98 | 73.122 | -58.776 | 224.929 | -217.543 | 1.723 | 24.878 | -122.424 | 96.066 | -46.386 | 25.556 | 169.166 | -169.474 | 55.788 |
Other Non Cash Items
| -4.143 | 19.911 | -146.092 | -2.873 | -3.094 | -4.128 | -132.351 | -4.026 | -2.7 | -1.971 | -90.045 | -0.888 | -8.866 | 35.702 | -21.549 | 7.989 | 8.106 | 9.724 | -44.389 | -0.273 | -1.253 | -0.178 | -11.342 | -0.052 | 1.709 | 0.291 | -4.642 | -1.846 | 8.813 | -0.022 | 2.643 | 5.614 | -8.306 | -1.073 | -0.012 | 3.997 | -16.123 | -0.296 | 4.435 | 2.435 | -29.927 | 6.125 | 2.518 | -1.353 | -12 | 0.421 | -9.017 | 2.567 | -5.412 | -0.444 | -66.839 | -17.517 | 5.166 | 12.957 | 10.303 | -0.14 | 26.072 | 3.038 |
Operating Cash Flow
| -38.272 | -29.975 | -26.299 | -24.272 | -28.795 | -26.468 | -27.045 | -29.211 | -20.597 | -35.03 | -31.195 | -22.896 | -43.721 | -42.921 | -14.937 | -32.221 | -48.052 | -63.515 | -73.924 | -52.236 | -53.405 | -88.212 | -26.643 | -42.002 | 34.197 | -121.174 | -55.349 | -10.982 | -151.547 | -5.942 | 8.877 | -82.782 | -22.096 | -4.29 | 28.088 | -55.419 | 188.278 | -172.458 | -29.471 | 85.141 | -178.014 | -200.695 | 151.798 | -27.467 | -116.591 | 60.217 | -64.365 | 321.61 | -439.066 | -15.182 | 211.941 | 8.298 | -153.74 | 20.966 | 19.297 | 1.948 | -108.778 | 57.652 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -39.87 | 0 | 17.386 | -68.16 | -0.25 | -2.57 | 0.001 | -3.704 | -0.867 | 0 | 0.124 | -1.794 | 0.564 | -0.562 | -2.568 | -0.624 | -8.956 | -6.126 | -12.629 | -7.165 | -5.498 | -2.306 | -5.66 | -11.273 | -2.264 | -5.547 | -7.947 | -5.84 | -14.051 | -31.405 | -4.884 | -15.584 | -5.998 | -2.326 | -5.807 | -13.459 | -8.153 | -12.943 | -2.006 | -12.766 | -13.775 | -15.319 | -15.698 | -14.141 | -21 | -10.315 | -12.939 | -17.021 | -9.542 | -10.828 | -11.207 | -17.712 | -50.34 | -16.556 | -27.324 | -7.572 | -11.971 | -29.716 |
Acquisitions Net
| 9.06 | 12.63 | 0 | 1.276 | 0 | 0.001 | 0.038 | 0.648 | 0.007 | 1.903 | 0 | 0 | 21.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -100.491 | -92.022 | -9.333 | -11.16 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 82.82 | 31.14 | 22.343 | 2.048 | 0 | 0 | 0 | 0 | 99.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -25.34 | -48.246 | -17.386 | 35.532 | -32.364 | 0.001 | 0.038 | 0.126 | -99.993 | 1.903 | 0.042 | -0.125 | 22.678 | -0.069 | 1.108 | -0.084 | 0.649 | 0.488 | 248.195 | 0.076 | 0.61 | 0.001 | 0.043 | 0.066 | -0.558 | 10 | -0.007 | -23.583 | 0.838 | -11.934 | 17.59 | -3.474 | 1.345 | -1.046 | 2.513 | 0.07 | 16.945 | 0 | 2.144 | 5.077 | 24.547 | -0.336 | 1.927 | 0.052 | 18.124 | 0 | 31.085 | -0.141 | 0.035 | 93.677 | 66.026 | 19.954 | 18.627 | 7.152 | -55.413 | 24.924 | 39.432 | 71.564 |
Investing Cash Flow
| -48.481 | -48.246 | 13.01 | -40.464 | -32.614 | -2.569 | 0.039 | -2.93 | -100.86 | 1.903 | 0.166 | -1.919 | 22.678 | -0.631 | -1.46 | -0.708 | -8.307 | -5.638 | 235.566 | -7.089 | -4.888 | -2.305 | -5.617 | -11.207 | -2.822 | 68.426 | -7.488 | -29.423 | -13.213 | -31.405 | 12.706 | -19.058 | -4.653 | -3.372 | -3.294 | -13.389 | 8.792 | -12.943 | 0.138 | -7.689 | 10.772 | -15.655 | -13.771 | -14.089 | -2.876 | -10.315 | 18.146 | -17.162 | -9.507 | 82.849 | 54.819 | 2.242 | -31.713 | -9.404 | -82.737 | 17.352 | 27.461 | 41.848 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -99.961 | -100 | -100.041 | -0.034 | -0.062 | -2,052 | -50.105 | -49.98 | -41.982 | -168.01 | -60 | -60 | -42 | -1,422.555 | -7.889 | -7.872 | -7.857 | -207.827 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -1,075.629 | 0 | 0 | 0 | 0 | 0 | 0 | -6.419 | -6.419 | 0 | -22.636 | -190.613 | -167.977 | -3.7 | -3.9 | -224.217 | -216.417 | -77.652 | -3.9 | -93.927 | -101.727 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 6.053 | 4.131 | 0 | 0 | 0 | 0 | 0 | 0 | 13.376 | 2.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.466 | 100 | 199.58 | -0.423 | -0.395 | 2,501.546 | 99.709 | 99.902 | 41.541 | 167.543 | 59.814 | 59.927 | 40.913 | 1,799.01 | 38.329 | -0.479 | 20.213 | 199.033 | -20.044 | -40.153 | 35.398 | 60.987 | 0 | 0 | 0 | 1,400 | -20.963 | 35.297 | 140.357 | 35.3 | -13.745 | 99.328 | 23.631 | 12.838 | -13.658 | 75.87 | 13.376 | 335.954 | 41.893 | -88.614 | 387.717 | 432.834 | -40.544 | 32.256 | 196.142 | -98.931 | 108.221 | -272.909 | 421.785 | -69.16 | -252.715 | 23.518 | 156.334 | -8.267 | 56.489 | 23.962 | 54.875 | -101.9 |
Financing Cash Flow
| 99.495 | 99.535 | 99.539 | -0.246 | -0.457 | 449.546 | 49.604 | 49.922 | 41.541 | 167.543 | -0.186 | -0.073 | 40.913 | 376.455 | 30.44 | -8.351 | 12.356 | -8.794 | -26.044 | -46.153 | 29.398 | 54.987 | -6 | -6 | -6 | 324.371 | 79.037 | 35.297 | 146.41 | 39.431 | -13.745 | 99.328 | 17.212 | 6.419 | -13.658 | 53.234 | -177.237 | 170.06 | 38.193 | -92.514 | 163.5 | 216.417 | -118.196 | 28.356 | 102.215 | -101.727 | 104.321 | -276.809 | 417.885 | -73.06 | -256.615 | 19.618 | 152.434 | -12.167 | 52.589 | 20.062 | 54.875 | -101.9 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | 0.002 | -0.002 | 0.002 | 0.001 | -0.001 | 0.003 | -0.01 | 0.001 | -0.001 | -0.001 | 0 | -0.003 | 0 | -0.004 | -0.003 | -0.004 | 0.013 | -0.007 | -0.007 | 0.009 | 0.016 | -0.003 | 0 | 0.008 | 0.006 | -0.007 | -0.002 | 0.001 | 0.019 | 0.011 | 0.036 | 0 | 0 | 0.055 | 0 | 0 | 0 | -0.005 | 0.006 | -0.005 | 0.004 | -0.003 | 0 | 0.015 | 0.015 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 12.743 | 21.316 | 86.248 | -64.98 | -61.865 | 420.508 | 22.601 | 17.771 | -79.915 | 134.415 | -31.216 | -24.888 | 19.867 | 332.903 | 14.039 | -41.283 | -44.007 | -77.934 | 135.591 | -105.485 | -28.886 | -35.514 | -38.263 | -59.209 | 25.383 | 271.629 | 16.193 | -5.11 | -18.349 | 2.103 | 7.849 | -2.476 | -9.537 | -1.243 | 11.136 | -15.574 | 19.833 | -15.341 | 8.855 | -15.056 | -3.747 | 0.071 | 19.828 | -13.2 | -17.237 | -51.825 | 58.102 | 27.639 | -30.688 | -5.393 | 10.145 | 30.158 | -33.019 | -0.605 | -10.851 | 39.362 | -26.442 | -2.4 |
Cash At End Of Period
| 861.694 | 848.951 | 827.635 | 741.387 | 806.367 | 868.232 | 447.724 | 425.123 | 407.352 | 487.267 | 352.852 | 384.068 | 408.956 | 389.089 | 56.186 | 42.147 | 83.43 | 127.437 | 205.371 | 69.78 | 175.265 | 204.151 | 239.665 | 277.928 | 337.137 | 311.754 | 40.125 | 23.932 | 29.042 | 47.391 | 45.288 | 37.439 | 39.915 | 49.452 | 50.695 | 39.559 | 55.133 | 35.3 | 50.641 | 41.786 | 56.842 | 60.589 | 60.518 | 40.69 | 53.89 | 71.127 | 122.952 | 64.85 | 37.211 | 67.899 | 73.292 | 63.147 | 32.989 | 66.008 | 66.613 | 77.464 | 38.102 | 64.544 |