MIRAIT ONE Corporation

TSE:1417.T

2253.5 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010
Revenue 518,384483,987470,385463,744441,166375,911312,967283,236269,537283,747277,720271,018236,038186,168
Cost of Revenue 459,255423,491404,169402,953388,991328,923273,206249,699243,648250,633247,743241,678211,994167,516
Gross Profit 59,12960,49666,21660,79152,17546,98839,76133,53725,88933,11429,97729,34024,04418,652
Gross Profit Ratio 0.1140.1250.1410.1310.1180.1250.1270.1180.0960.1170.1080.1080.1020.1
Reseach & Development Expenses 30411614026525422220123537538235745800
General & Administrative Expenses 00000000000000
Selling & Marketing Expenses 00000000000000
SG&A 40,99436,19331,49629,06628,79125,26621,75621,96918,46818,04417,53917,35600
Other Expenses 0133234369244273152-16510955102244955496
Operating Expenses 41,29838,69233,41130,66130,18126,28923,04623,47519,76118,97318,52118,49718,77614,559
Operating Income 17,83021,80332,80430,12921,99320,69916,71510,0616,12714,13911,45410,8425,2684,093
Operating Income Ratio 0.0340.0450.070.0650.050.0550.0530.0360.0230.050.0410.040.0220.022
Total Other Income Expenses Net 2,6581,4384,6986,1551,33712,8858552263963,601768-3,51037728,004
Income Before Tax 20,48823,24337,50436,24223,33233,56017,57010,2886,52417,74212,2247,3335,64532,097
Income Before Tax Ratio 0.040.0480.080.0780.0530.0890.0560.0360.0240.0630.0440.0270.0240.172
Income Tax Expense 7,3478,04112,07011,7137,7517,6005,6983,5072,4956,2534,6332,8142,2321,438
Net Income 12,53514,78125,16324,20515,22025,71111,5046,4373,63111,1087,1864,2003,25130,559
Net Income Ratio 0.0240.0310.0530.0520.0340.0680.0370.0230.0130.0390.0260.0150.0140.164
EPS 133.33151.19250.84229.59149.93259.19126.0579.8144.65136.5887.350.9739.46504.92
EPS Diluted 133.33151.19250.84229.59149.93259.19126.0569.3944.65136.5887.350.9739.46504.92
EBITDA 28,09231,73941,47038,64429,47926,40620,97113,7109,22816,85514,06013,7578,7267,050
EBITDA Ratio 0.0540.0660.0880.0830.0670.070.0670.0480.0340.0590.0510.0510.0370.038