Riverine China Holdings Limited
HKEX:1417.HK
0.182 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 227.737 | 227.737 | 228.829 | 228.829 | 231.014 | 231.014 | 236.123 | 236.123 | 222.663 | 222.663 | 227.987 | 227.987 | 214.783 | 214.783 | 211.947 | 211.947 | 169.957 | 169.957 | 128.092 | 128.092 | 112.673 | 112.673 | 102.406 | 102.406 | 93.723 | 93.723 | 93.892 | 93.892 | 87.76 | 87.76 | 81.344 | 81.344 | 73.29 | 73.29 | 77.317 | 73.257 | 73.257 | 73.257 | 73.257 | 74.346 | 74.346 | 74.346 | 74.346 |
Cost of Revenue
| 200.078 | 200.078 | 219.931 | 219.931 | 202.84 | 202.84 | 206.455 | 206.455 | 187.337 | 187.337 | 194.563 | 194.563 | 184.914 | 184.914 | 182.834 | 182.834 | 140.447 | 140.447 | 110.335 | 110.335 | 93.345 | 93.345 | 85.967 | 85.967 | 76.471 | 76.471 | 77.156 | 77.156 | 71.061 | 71.061 | 66.45 | 66.45 | 57.863 | 57.863 | 62.156 | 59.059 | 59.059 | 59.059 | 59.059 | 60.874 | 60.874 | 60.874 | 60.874 |
Gross Profit
| 27.659 | 27.659 | 8.898 | 8.898 | 28.174 | 28.174 | 29.668 | 29.668 | 35.326 | 35.326 | 33.424 | 33.424 | 29.87 | 29.87 | 29.114 | 29.114 | 29.51 | 29.51 | 17.757 | 17.757 | 19.329 | 19.329 | 16.439 | 16.439 | 17.253 | 17.253 | 16.736 | 16.736 | 16.699 | 16.699 | 14.894 | 14.894 | 15.428 | 15.428 | 15.161 | 14.199 | 14.199 | 14.199 | 14.199 | 13.472 | 13.472 | 13.472 | 13.472 |
Gross Profit Ratio
| 0.121 | 0.121 | 0.039 | 0.039 | 0.122 | 0.122 | 0.126 | 0.126 | 0.159 | 0.159 | 0.147 | 0.147 | 0.139 | 0.139 | 0.137 | 0.137 | 0.174 | 0.174 | 0.139 | 0.139 | 0.172 | 0.172 | 0.161 | 0.161 | 0.184 | 0.184 | 0.178 | 0.178 | 0.19 | 0.19 | 0.183 | 0.183 | 0.21 | 0.21 | 0.196 | 0.194 | 0.194 | 0.194 | 0.194 | 0.181 | 0.181 | 0.181 | 0.181 |
Reseach & Development Expenses
| 1.358 | 1.358 | 1.539 | 1.539 | 1.32 | 1.32 | 1.426 | 1.426 | 1.412 | 1.412 | 1.268 | 1.268 | 1.359 | 1.359 | 0.399 | 0.399 | 2.022 | 2.022 | 1.84 | 1.84 | 2.181 | 2.181 | 2.059 | 2.059 | 1.445 | 1.445 | 1.015 | 1.015 | 0.528 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.447 | 17.447 | 41.082 | 41.082 | 18.268 | 18.268 | 20.136 | 20.136 | 20.25 | 20.25 | 16.457 | 16.457 | 18.964 | 18.964 | 19.612 | 19.612 | 16.338 | 16.338 | 16.968 | 16.968 | 12.033 | 12.033 | 13.335 | 13.335 | 10.861 | 10.861 | 13.443 | 13.443 | 7.263 | 7.263 | 10.257 | 10.257 | 5.377 | 5.377 | 7.817 | 4.711 | 4.711 | 4.711 | 4.711 | 5.219 | 5.219 | 5.219 | 5.219 |
Selling & Marketing Expenses
| 7.474 | 7.474 | 8.192 | 8.192 | 5.861 | 5.861 | 6.01 | 6.01 | 4.558 | 4.558 | 4.255 | 4.255 | 3.452 | 3.452 | 4.435 | 4.435 | 1.896 | 1.896 | 2.418 | 2.418 | 2.28 | 2.28 | 1.499 | 1.499 | 1.538 | 1.538 | 1.587 | 1.587 | 0.754 | 0.754 | 0.948 | 0.948 | 1.146 | 1.146 | 1.047 | 1.208 | 1.208 | 1.208 | 1.208 | 0.953 | 0.953 | 0.953 | 0.953 |
SG&A
| 24.921 | 24.921 | 49.274 | 49.274 | 24.129 | 24.129 | 26.146 | 26.146 | 24.807 | 24.807 | 20.712 | 20.712 | 22.416 | 22.416 | 24.047 | 24.047 | 18.234 | 18.234 | 19.386 | 19.386 | 14.313 | 14.313 | 14.834 | 14.834 | 12.399 | 12.399 | 15.03 | 15.03 | 8.017 | 8.017 | 11.205 | 11.205 | 6.523 | 6.523 | 8.864 | 5.919 | 5.919 | 5.919 | 5.919 | 6.172 | 6.172 | 6.172 | 6.172 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.658 | -0.658 | -0.658 | 0 | -1.236 | -1.236 | -1.236 | 0 | -1.619 | -1.619 | -1.619 | 0 | -2.187 | -2.187 | -2.187 | -1.981 | -1.981 | -1.981 | -1.981 | -1.805 | -1.805 | -1.805 | -1.805 |
Operating Expenses
| 26.279 | 26.279 | 50.812 | 58.825 | 23.697 | 23.697 | 22.886 | 22.886 | 22.375 | 22.375 | 15.756 | 15.756 | 10.428 | 10.428 | 20.044 | 20.044 | 11.7 | 11.7 | 15.183 | 15.183 | 9.82 | 9.82 | 11.357 | 11.357 | 6.396 | 6.396 | 10.134 | 10.134 | 4.02 | 4.02 | 8.265 | 8.265 | 1.381 | 1.381 | 6.677 | 3.938 | 3.938 | 3.938 | 3.938 | 4.367 | 4.367 | 4.367 | 4.367 |
Operating Income
| 1.381 | 1.381 | -41.914 | -40.376 | 4.045 | 4.045 | 3.523 | 3.523 | 10.519 | 10.519 | 12.712 | 12.712 | 7.454 | 7.454 | 5.067 | 5.067 | 11.276 | 11.276 | -1.629 | -1.629 | 5.016 | 5.016 | 1.606 | 1.606 | 4.854 | 4.854 | 1.707 | 1.707 | 8.682 | 8.682 | 3.689 | 3.689 | 8.905 | 8.905 | 10.617 | 11.729 | 11.729 | 11.729 | 11.729 | 9.741 | 9.741 | 9.741 | 9.741 |
Operating Income Ratio
| 0.006 | 0.006 | -0.183 | -0.176 | 0.018 | 0.018 | 0.015 | 0.015 | 0.047 | 0.047 | 0.056 | 0.056 | 0.035 | 0.035 | 0.024 | 0.024 | 0.066 | 0.066 | -0.013 | -0.013 | 0.045 | 0.045 | 0.016 | 0.016 | 0.052 | 0.052 | 0.018 | 0.018 | 0.099 | 0.099 | 0.045 | 0.045 | 0.122 | 0.122 | 0.137 | 0.16 | 0.16 | 0.16 | 0.16 | 0.131 | 0.131 | 0.131 | 0.131 |
Total Other Income Expenses Net
| 0.688 | 0.688 | -11.304 | -11.304 | -1.186 | -1.186 | 2.786 | 2.786 | 1.928 | 1.928 | 5.257 | 5.257 | 12.564 | 12.564 | 2.941 | 2.941 | 7.413 | 7.413 | 4.061 | 4.061 | 6.636 | 6.636 | 5.62 | 5.62 | 7.445 | 7.445 | 5.938 | 5.938 | 3.648 | 3.648 | 2.674 | 2.674 | 5.162 | 5.162 | -0.402 | -0.095 | -0.095 | -0.095 | -0.095 | 0.043 | 0.043 | 0.043 | 0.043 |
Income Before Tax
| 2.068 | 2.068 | -53.218 | -53.218 | 1.539 | 1.539 | 4.882 | 4.882 | 11.034 | 11.034 | 16.701 | 16.701 | 18.659 | 18.659 | 8.008 | 8.008 | 16.667 | 16.667 | 2.432 | 2.432 | 9.47 | 9.47 | 5.167 | 5.167 | 10.854 | 10.854 | 6.63 | 6.63 | 12.33 | 12.33 | 6.363 | 6.363 | 14.067 | 14.067 | 10.215 | 11.633 | 11.633 | 11.633 | 11.633 | 9.784 | 9.784 | 9.784 | 9.784 |
Income Before Tax Ratio
| 0.009 | 0.009 | -0.233 | -0.233 | 0.007 | 0.007 | 0.021 | 0.021 | 0.05 | 0.05 | 0.073 | 0.073 | 0.087 | 0.087 | 0.038 | 0.038 | 0.098 | 0.098 | 0.019 | 0.019 | 0.084 | 0.084 | 0.05 | 0.05 | 0.116 | 0.116 | 0.071 | 0.071 | 0.14 | 0.14 | 0.078 | 0.078 | 0.192 | 0.192 | 0.132 | 0.159 | 0.159 | 0.159 | 0.159 | 0.132 | 0.132 | 0.132 | 0.132 |
Income Tax Expense
| 0.16 | 0.16 | 11.82 | 11.82 | 0.616 | 0.616 | 1.046 | 1.046 | 2.489 | 2.489 | 5.047 | 5.047 | 3.819 | 3.819 | 2.516 | 2.516 | 3.676 | 3.676 | 1.061 | 1.061 | 0.601 | 0.601 | 2.092 | 2.092 | 0.808 | 0.808 | 1.982 | 1.982 | 1.106 | 1.106 | 1.846 | 1.846 | 3.316 | 3.316 | 2.581 | 2.763 | 2.763 | 2.763 | 2.763 | 2.457 | 2.457 | 2.457 | 2.457 |
Net Income
| 1.191 | 1.191 | -37.383 | -37.383 | 0.151 | 0.151 | 0.493 | 0.493 | 5.77 | 5.77 | 7.576 | 7.576 | 11.72 | 11.72 | 4.01 | 4.01 | 9.095 | 9.095 | 0.684 | 0.684 | 8.217 | 8.217 | 2.998 | 2.998 | 9.705 | 9.705 | 4.398 | 4.398 | 13.562 | 13.562 | 4.78 | 4.78 | 10.703 | 10.703 | 7.634 | 8.871 | 8.871 | 8.871 | 8.871 | 7.327 | 7.327 | 7.327 | 7.327 |
Net Income Ratio
| 0.005 | 0.005 | -0.163 | -0.163 | 0.001 | 0.001 | 0.002 | 0.002 | 0.026 | 0.026 | 0.033 | 0.033 | 0.055 | 0.055 | 0.019 | 0.019 | 0.054 | 0.054 | 0.005 | 0.005 | 0.073 | 0.073 | 0.029 | 0.029 | 0.104 | 0.104 | 0.047 | 0.047 | 0.155 | 0.155 | 0.059 | 0.059 | 0.146 | 0.146 | 0.099 | 0.121 | 0.121 | 0.121 | 0.121 | 0.099 | 0.099 | 0.099 | 0.099 |
EPS
| 0.003 | 0.003 | -0.094 | -0.094 | 0 | 0 | 0.001 | 0.001 | 0.015 | 0.015 | 0.019 | 0.019 | 0.03 | 0.03 | 0.012 | 0.012 | 0.023 | 0.02 | 0.002 | 0.002 | 0.02 | 0.02 | 0.007 | 0.007 | 0.024 | 0.025 | 0.011 | 0.011 | 0.045 | 0.045 | 0.016 | 0.016 | 0.027 | 0.027 | 0.019 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.018 | 0.018 | 0.018 |
EPS Diluted
| 0.003 | 0.003 | -0.094 | -0.094 | 0 | 0 | 0.001 | 0.001 | 0.015 | 0.015 | 0.019 | 0.019 | 0.03 | 0.03 | 0.012 | 0.012 | 0.023 | 0.02 | 0.002 | 0.002 | 0.02 | 0.02 | 0.007 | 0.007 | 0.024 | 0.025 | 0.011 | 0.011 | 0.045 | 0.045 | 0.016 | 0.016 | 0.027 | 0.027 | 0.019 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.018 | 0.018 | 0.018 |
EBITDA
| 10.546 | 10.546 | -33.662 | -33.662 | 9.436 | 9.436 | 8.136 | 8.136 | 15.823 | 15.823 | 17.972 | 17.972 | 11.868 | 11.868 | 10.685 | 10.685 | 13.565 | 13.565 | -1.117 | -1.117 | 5.331 | 5.331 | 1.925 | 1.925 | 4.987 | 4.987 | 1.861 | 1.861 | 8.803 | 8.803 | 3.879 | 3.879 | 9.008 | 9.008 | 10.771 | 11.947 | 11.947 | 11.947 | 11.947 | 10.305 | 10.305 | 10.305 | 10.305 |
EBITDA Ratio
| 0.046 | 0.046 | -0.147 | -0.147 | 0.041 | 0.041 | 0.034 | 0.034 | 0.071 | 0.071 | 0.079 | 0.079 | 0.055 | 0.055 | 0.05 | 0.05 | 0.08 | 0.08 | -0.009 | -0.009 | 0.047 | 0.047 | 0.019 | 0.019 | 0.053 | 0.053 | 0.02 | 0.02 | 0.1 | 0.1 | 0.048 | 0.048 | 0.123 | 0.123 | 0.139 | 0.163 | 0.163 | 0.163 | 0.163 | 0.139 | 0.139 | 0.139 | 0.139 |