Shinkong Synthetic Fibers Corporation
TWSE:1409.TW
15.05 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 15,860.249 | 11,189.943 | 10,284.293 | 11,871.706 | 10,695.63 | 6,707.05 | 6,671.307 | 4,636.42 | 5,116.002 | 5,417.476 | 6,757.282 | 4,411.473 | 3,237.338 | 2,933.847 | 2,373.876 | 7,896.577 | 11,292.101 | 2,490.817 |
Short Term Investments
| 9,750.776 | 9,668.063 | 14,168.527 | 15,883.77 | 14,494.935 | 11,247.96 | 13,602.907 | 11,828.372 | 11,448.436 | 26,264.196 | 12,466.123 | 18,284.86 | 15,049.1 | 11,707.618 | 9,768.509 | 3,379.162 | 3,023.963 | 1,674.67 |
Cash and Short Term Investments
| 16,810.593 | 20,858.006 | 24,452.82 | 27,755.476 | 25,190.565 | 17,955.01 | 20,274.214 | 16,464.792 | 16,564.438 | 31,681.672 | 19,223.405 | 22,696.333 | 18,286.438 | 14,641.465 | 12,142.385 | 11,275.739 | 14,316.064 | 4,165.487 |
Net Receivables
| 19,338.1 | 16,591.123 | 19,677.866 | 77,988.115 | 7,745.691 | 7,531.831 | 8,174.976 | 6,405.968 | 6,180.721 | 6,532.245 | 62,692.526 | 10,125.707 | -43,990.794 | 9,560.147 | 7,667.101 | 0 | 7,849.757 | 3,770.765 |
Inventory
| 6,034.038 | 6,090.856 | 6,075.052 | 3,861.494 | 5,982.149 | 5,396.381 | 3,972.773 | 4,253.962 | 4,747.983 | 5,600.036 | 4,885.892 | 6,050.546 | 6,244.203 | 5,590.498 | 4,213.743 | 3,980.778 | 4,437.642 | 4,902.997 |
Other Current Assets
| 83,758.599 | 78,323.474 | 90,132.333 | 75,433.142 | 66,876.973 | 62,779.835 | 64,218.959 | 57,265.868 | 55,476.859 | 58,355.288 | 52,939.693 | 36,854.517 | 53,942.231 | 964.962 | 842.452 | 6,491.201 | 380.21 | 295.618 |
Total Current Assets
| 125,941.33 | 117,100.691 | 131,442.733 | 116,205.25 | 99,117.241 | 87,456.519 | 88,708.993 | 79,370.624 | 88,735.735 | 91,258.194 | 87,235.194 | 38,498.297 | 33,919.394 | 31,011.332 | 25,072.313 | 21,747.718 | 27,312.006 | 13,200.336 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 25,991.789 | 24,059.672 | 21,141.086 | 20,060.088 | 21,883.155 | 20,186.685 | 21,230.695 | 21,418.138 | 21,321.494 | 19,897.763 | 20,457.846 | 23,989.442 | 24,946.376 | 19,047.831 | 18,165.604 | 16,697.134 | 15,145.633 | 14,122.438 |
Goodwill
| 280.204 | 280.204 | 279.285 | 279.539 | 280.015 | 280.248 | 279.945 | 280.736 | 280.918 | 598.931 | 620.033 | 598.299 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 145.342 | 151.686 | 14.607 | 12.217 | 12.052 | 13.641 | 12.974 | 13.668 | 19.217 | 21.147 | 29.414 | 39.476 | 41.512 | 48.016 | 73.597 | 88.973 | 47.398 | 0 |
Goodwill and Intangible Assets
| 425.546 | 431.89 | 293.892 | 291.756 | 292.067 | 293.889 | 292.919 | 294.404 | 300.135 | 620.078 | 649.447 | 39.476 | 41.512 | 48.016 | 73.597 | 88.973 | 47.398 | 1,726.142 |
Long Term Investments
| 41,562.613 | 18,318.34 | 17,418.733 | 12,182.834 | 16,664.047 | 19,371.598 | 15,402.087 | 13,419.407 | 2,603.458 | -13,415.888 | -2,346.056 | -10,211.825 | -7,350.885 | -1,243.276 | 407.706 | 4,840.611 | 7,792.437 | 8,681.699 |
Tax Assets
| 611.086 | 578.325 | 588.36 | 529.625 | 393.641 | 382.82 | 421.072 | 434.727 | 452.493 | 427.072 | 454.763 | 116.886 | 173.234 | 189.139 | 579.877 | 648.257 | 627.993 | 520.748 |
Other Non-Current Assets
| 511.164 | 21,242.156 | 25,146.783 | 24,684.767 | 18,832.681 | 16,172.815 | 18,400.045 | 16,083.611 | 16,100.858 | 31,429.743 | 17,478.253 | 55,806.349 | 50,720.261 | 44,728.624 | 37,221.359 | 32,896.106 | 30,655.351 | 1,273.08 |
Total Non-Current Assets
| 69,102.198 | 64,630.383 | 64,588.854 | 57,749.07 | 58,065.591 | 56,407.807 | 55,746.818 | 51,650.287 | 40,778.438 | 38,958.768 | 36,694.253 | 69,740.328 | 68,530.498 | 62,770.334 | 56,448.143 | 55,171.081 | 54,268.812 | 26,324.107 |
Total Assets
| 195,043.528 | 181,731.074 | 196,031.587 | 173,954.32 | 157,182.832 | 143,864.326 | 144,455.811 | 131,020.911 | 129,514.173 | 130,216.962 | 123,929.447 | 108,238.625 | 102,449.892 | 93,781.666 | 81,520.456 | 76,918.799 | 81,580.818 | 39,524.443 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 7,507.353 | 5,232.59 | 9,861.346 | 9,829.702 | 5,066.989 | 4,325.239 | 4,936.502 | 3,464.15 | 2,683.712 | 3,031.429 | 4,420.543 | 3,314.445 | 2,516.662 | 2,182.219 | 1,542.895 | 844.302 | 1,360.304 | 1,564.76 |
Short Term Debt
| 31,512.924 | 32,114.896 | 36,147.408 | 29,754.453 | 26,722.622 | 13,407.157 | 15,973.551 | 16,114.277 | 18,783.766 | 17,860.236 | 17,464.247 | 59,812.863 | 8,656.222 | 10,872.627 | 8,823.282 | 9,254.181 | 8,393.454 | 7,097.844 |
Tax Payables
| 303.803 | 569.404 | 895.594 | 523.198 | 240.26 | 389.366 | 276.979 | 208.503 | 238.827 | 144.972 | 174.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 303.803 | 0 | 76,218.8 | 73,352.448 | 73,394.623 | 389.366 | 3,093.064 | 2,824.855 | 2,840.156 | 2,809.446 | 2,479.587 | 2,324.961 | 2,510.729 | 2,202.412 | 1,986.328 | 1,503.76 | 1,385.739 | 1,209.697 |
Other Current Liabilities
| 84,108.878 | 76,846.153 | 82,730.542 | 781.218 | 74,656.751 | 79,069.72 | 78,209.788 | 67,206.963 | 65,294.821 | 63,440.928 | 57,417.275 | 7,066.064 | 5,558.816 | 5,697.561 | 4,894.651 | 2,347.461 | 2,638.386 | 1,337.857 |
Total Current Liabilities
| 123,432.958 | 114,763.043 | 129,634.89 | 114,241.019 | 106,686.622 | 97,191.482 | 99,396.82 | 86,993.893 | 87,001.126 | 84,477.565 | 79,476.302 | 20,973.291 | 16,731.7 | 18,752.407 | 15,260.828 | 12,445.944 | 12,392.144 | 10,000.461 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 22,710.81 | 18,546.151 | 17,140.1 | 14,995.437 | 10,130.031 | 7,727.836 | 7,601.608 | 8,159.409 | 7,292.908 | 7,349.232 | 7,573.057 | 7,456.936 | 10,140.779 | 5,014.701 | 5,957.07 | 5,511.617 | 7,378.718 | 8,911.469 |
Deferred Revenue Non-Current
| 0 | 0 | 488.958 | 631.973 | 652.997 | 670.209 | 935.425 | 992.02 | 1,320.296 | 1,337.886 | 1,435.451 | 2,263.236 | 2,210.543 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,531.812 | 1,662.427 | 1,582.837 | 1,461.919 | 1,253.001 | 1,233.353 | 1,094.409 | 1,080.509 | 1,072.563 | 1,118.781 | 1,052.148 | 55.863 | 92.516 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 522.869 | 681.578 | 866.914 | 458.727 | 283.242 | 76.264 | 59.044 | 110.66 | 110.259 | 126.242 | 1,205.878 | 47,742.093 | 44,169.823 | 40,712.302 | 36,857.348 | 39,321.943 | 38,850.643 | 2,886.115 |
Total Non-Current Liabilities
| 24,765.491 | 20,890.156 | 20,078.809 | 17,548.056 | 12,319.271 | 9,707.662 | 9,690.486 | 10,342.598 | 9,796.026 | 11,270.027 | 10,214.386 | 57,518.128 | 56,613.661 | 45,727.003 | 42,814.418 | 44,833.56 | 46,229.361 | 11,797.584 |
Total Liabilities
| 148,198.449 | 135,653.199 | 149,713.699 | 131,789.075 | 119,005.893 | 106,899.144 | 109,087.306 | 97,336.491 | 96,797.152 | 95,747.592 | 89,690.688 | 78,491.419 | 73,345.361 | 64,479.41 | 58,075.246 | 57,279.504 | 58,621.505 | 21,798.045 |
Equity: | ||||||||||||||||||
Preferred Stock
| 5,036.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,184.093 | 16,184.093 | 16,184.093 | 16,184.093 | 16,184.093 | 16,184.093 | 16,184.093 | 16,184.093 | 16,184.093 | 16,634.613 | 17,604.84 | 17,604.84 | 18,282.07 | 16,301.859 | 14,540.738 | 14,540.738 | 14,540.738 | 13,253.409 |
Retained Earnings
| 10,046.6 | 9,909.756 | 9,740.444 | 7,194.403 | 5,406.905 | 5,263.773 | 3,585.801 | 3,127.352 | 2,886.885 | 6,425.862 | 2,400.719 | 1,883.378 | 1,609.858 | 2,097.475 | 611.527 | 709.193 | 728.25 | 308.398 |
Accumulated Other Comprehensive Income/Loss
| 9,602.43 | 7,631.041 | 8,410.278 | 6,518.902 | 6,857.949 | 5,920.667 | 6,224.362 | 4,927.203 | 4,141.586 | 1,406.52 | 1,446.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,518.312 | 1,920.478 | 1,916.963 | 1,921.739 | 517.96 | 1,545.843 | 517.96 | 1,545.699 | 1,503.153 | 1,412.603 | -66.099 | 1,933.762 | 485.461 | 4,802.272 | -42.588 | -449.761 | 25.224 | 25.224 |
Total Shareholders Equity
| 36,351.083 | 35,482.145 | 36,088.555 | 31,655.914 | 29,823.289 | 28,751.153 | 27,376.931 | 25,621.124 | 24,552.494 | 25,879.598 | 25,959.221 | 23,056.328 | 22,752.738 | 23,201.606 | 18,372.359 | 14,800.17 | 18,171.86 | 17,571.707 |
Total Equity
| 46,845.079 | 46,077.875 | 46,317.888 | 42,165.245 | 38,176.939 | 36,965.182 | 35,368.505 | 33,684.42 | 32,717.021 | 34,469.37 | 34,238.759 | 29,747.206 | 29,104.531 | 29,302.256 | 23,445.21 | 19,639.295 | 22,959.313 | 17,726.398 |
Total Liabilities & Shareholders Equity
| 195,043.528 | 181,731.074 | 196,031.587 | 173,954.32 | 157,182.832 | 143,864.326 | 144,455.811 | 131,020.911 | 129,514.173 | 130,216.962 | 123,929.447 | 108,238.625 | 102,449.892 | 93,781.666 | 81,520.456 | 76,918.799 | 81,580.818 | 39,524.443 |