Macau E&M Holding Limited
HKEX:1408.HK
0.15 (HKD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30.082 | 30.082 | 34.06 | 34.06 | 27.905 | 27.905 | 43.618 | 43.618 | 47.431 | 47.431 | 44.818 | 44.818 | 75.191 | 75.191 | 63.204 | 63.204 | 70.563 | 70.563 | 48.277 | 48.277 |
Cost of Revenue
| 26.447 | 26.447 | 34.003 | 34.003 | 23.265 | 23.265 | 35.72 | 35.72 | 40.483 | 40.483 | 30.046 | 30.046 | 60.184 | 60.184 | 48.296 | 48.296 | 55.028 | 55.028 | 37.264 | 37.264 |
Gross Profit
| 3.635 | 3.635 | 0.058 | 0.058 | 4.641 | 4.641 | 7.899 | 7.899 | 6.948 | 6.948 | 14.772 | 14.772 | 15.008 | 15.008 | 14.908 | 14.908 | 15.536 | 15.536 | 11.013 | 11.013 |
Gross Profit Ratio
| 0.121 | 0.121 | 0.002 | 0.002 | 0.166 | 0.166 | 0.181 | 0.181 | 0.146 | 0.146 | 0.33 | 0.33 | 0.2 | 0.2 | 0.236 | 0.236 | 0.22 | 0.22 | 0.228 | 0.228 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.868 | 3.868 | 3.563 | 3.563 | 4.697 | 4.697 | 3.342 | 3.342 | 4.702 | 4.702 | 3.076 | 3.076 | 6.197 | 6.197 | 1.753 | 1.753 | 1.751 | 1.751 | 1.681 | 1.681 |
Selling & Marketing Expenses
| -0.008 | -0.008 | 3.479 | 0.064 | 4.035 | -0.2 | 0.137 | 0.137 | -0.178 | -0.178 | 0.199 | 0.199 | -0.081 | -0.081 | 0.068 | 0.068 | 0.022 | 0.022 | 0.07 | 0.07 |
SG&A
| 3.86 | 3.86 | 3.627 | 3.627 | 4.497 | 4.497 | 3.479 | 3.479 | 4.525 | 4.525 | 3.275 | 3.275 | 6.116 | 6.116 | 1.821 | 1.821 | 1.772 | 1.772 | 1.751 | 1.751 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.88 | 3.88 | 3.592 | 3.592 | 4.497 | 4.497 | 3.472 | 3.472 | 4.521 | 4.521 | 3.273 | 3.273 | 9.918 | 9.918 | 5.217 | 5.217 | 1.772 | 1.772 | 1.751 | 1.751 |
Operating Income
| -0.226 | -0.226 | -3.569 | -3.569 | 0.144 | 0.144 | 4.42 | 4.42 | 2.423 | 2.423 | 11.498 | 11.498 | 8.892 | 8.892 | 13.087 | 13.087 | 13.764 | 13.764 | 9.262 | 9.262 |
Operating Income Ratio
| -0.007 | -0.007 | -0.105 | -0.105 | 0.005 | 0.005 | 0.101 | 0.101 | 0.051 | 0.051 | 0.257 | 0.257 | 0.118 | 0.118 | 0.207 | 0.207 | 0.195 | 0.195 | 0.192 | 0.192 |
Total Other Income Expenses Net
| 1.001 | 1.001 | 0.892 | 0.892 | 0.298 | 0.298 | 0.401 | 0.401 | 0.387 | 0.387 | 0.245 | 0.245 | -3.684 | -3.684 | -3.413 | -3.413 | -0.022 | -0.022 | -0.007 | -0.007 |
Income Before Tax
| 0.776 | 0.776 | -2.677 | -2.677 | 0.442 | 0.442 | 4.821 | 4.821 | 2.81 | 2.81 | 11.742 | 11.742 | 5.208 | 5.208 | 9.675 | 9.675 | 13.742 | 13.742 | 9.256 | 9.256 |
Income Before Tax Ratio
| 0.026 | 0.026 | -0.079 | -0.079 | 0.016 | 0.016 | 0.111 | 0.111 | 0.059 | 0.059 | 0.262 | 0.262 | 0.069 | 0.069 | 0.153 | 0.153 | 0.195 | 0.195 | 0.192 | 0.192 |
Income Tax Expense
| 0.029 | 0.029 | 0.007 | 0.007 | 0.014 | 0.014 | 0.62 | 0.62 | 0.112 | 0.112 | 1.321 | 1.321 | 0.001 | 0.001 | 1.545 | 1.545 | 1.649 | 1.649 | 1.08 | 1.08 |
Net Income
| 0.805 | 0.805 | -2.684 | -2.684 | 0.456 | 0.456 | 4.201 | 4.201 | 2.698 | 2.698 | 10.421 | 10.421 | 5.207 | 5.207 | 8.13 | 8.13 | 12.093 | 12.093 | 8.176 | 8.176 |
Net Income Ratio
| 0.027 | 0.027 | -0.079 | -0.079 | 0.016 | 0.016 | 0.096 | 0.096 | 0.057 | 0.057 | 0.233 | 0.233 | 0.069 | 0.069 | 0.129 | 0.129 | 0.171 | 0.171 | 0.169 | 0.169 |
EPS
| 0.002 | 0.002 | -0.005 | -0.005 | 0.001 | 0.001 | 0.008 | 0.008 | 0.005 | 0.005 | 0.021 | 0.021 | 0.011 | 0.011 | 0.021 | 0.021 | 0.031 | 0.031 | 0.021 | 0.021 |
EPS Diluted
| 0.002 | 0.002 | -0.005 | -0.005 | 0.001 | 0.001 | 0.008 | 0.008 | 0.005 | 0.005 | 0.021 | 0.021 | 0.011 | 0.011 | 0.021 | 0.021 | 0.031 | 0.031 | 0.021 | 0.021 |
EBITDA
| 0.112 | 0.112 | -3.36 | -3.36 | 0.179 | 0.179 | 4.476 | 4.476 | 2.491 | 2.491 | 11.573 | 11.573 | 8.968 | 8.968 | 13.164 | 13.164 | 13.835 | 13.835 | 9.379 | 9.379 |
EBITDA Ratio
| 0.004 | 0.004 | -0.099 | -0.099 | 0.006 | 0.006 | 0.103 | 0.103 | 0.053 | 0.053 | 0.258 | 0.258 | 0.119 | 0.119 | 0.208 | 0.208 | 0.196 | 0.196 | 0.194 | 0.194 |