Macau E&M Holding Limited
HKEX:1408.HK
0.149 (HKD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 0.805 | 0.805 | -2.684 | -2.684 | 0.456 | 0.456 | 4.201 | 4.201 | 2.698 | 2.698 | 10.421 | 10.421 | 5.207 | 5.207 | 8.13 | 8.13 | 12.093 | 12.093 | 8.176 | 8.176 |
Depreciation & Amortization
| 0.358 | 0.358 | 0.364 | 0.364 | 0.56 | 0.56 | 0.289 | 0.289 | 0.263 | 0.263 | 0.265 | 0.265 | 0.322 | 0.322 | 0.239 | 0.239 | 0.303 | 0.303 | 0.323 | 0.323 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 7.319 | 7.319 | 4.27 | 4.27 | 10.634 | 10.634 | -13.463 | -13.463 | 24.776 | 24.776 | -20.273 | -20.273 | 0.562 | 0.562 | 9.064 | 9.064 | -23.328 | -23.328 | 4.551 | 4.551 |
Accounts Receivables
| 7.319 | 7.319 | 4.27 | 4.27 | 10.634 | 10.634 | -13.463 | -13.463 | 24.776 | 24.776 | -20.273 | -20.273 | 0.562 | 0.562 | 9.064 | 9.064 | -23.328 | -23.328 | 4.551 | 4.551 |
Change In Inventory
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 2.822 | 0 | -3.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -2.822 | 0 | 3.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.106 | 2.106 | 1.269 | 1.269 | -3.846 | -3.846 | -0.028 | -0.028 | -9.835 | -9.835 | 3.15 | 3.15 | 3.614 | 3.614 | -10.426 | -10.426 | 2.848 | 2.848 | 3.265 | 3.265 |
Operating Cash Flow
| 10.587 | 10.587 | 3.218 | 3.218 | 7.803 | 7.803 | -9.001 | -9.001 | 17.901 | 17.901 | -6.437 | -6.437 | 9.704 | 9.704 | 7.006 | 7.006 | -8.084 | -8.084 | 16.314 | 16.314 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.001 | -0.001 | -1.347 | -1.347 | -18.165 | -18.165 | -0.002 | -0.002 | -0.001 | -0.001 | -0.067 | -0.067 | -0.009 | -0.009 | 0 | 0 | -0.005 | -0.005 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -4.22 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -88.137 | 0 | -52.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 95.582 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 34.048 | 34.048 | 4.22 | 4.22 | -26.929 | -26.929 | 40.768 | 40.768 | -20.623 | -20.623 | -10.819 | -10.819 | -29.951 | -29.951 | 0.002 | 0.002 | -0.002 | -0.002 | 0.002 | 0.002 |
Investing Cash Flow
| 34.047 | 34.047 | 2.873 | 2.873 | -45.094 | -45.094 | 40.766 | 40.766 | -20.624 | -20.624 | -10.886 | -10.886 | -29.959 | -29.959 | 0.002 | 0.002 | -0.007 | -0.007 | 0.002 | 0.002 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -2.785 | -2.785 | 0 | 0 | -15.473 | -15.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.152 | -0.152 | -0.285 | -0.285 | 6.324 | 6.324 | -0.28 | -0.28 | -0.279 | -0.279 | -0.275 | -0.275 | 42.6 | 42.6 | -0.956 | -0.956 | -0.261 | -0.261 | -0.31 | -0.31 |
Financing Cash Flow
| -0.152 | -0.152 | -3.07 | -3.07 | 6.324 | 6.324 | -15.753 | -15.753 | -0.279 | -0.279 | -0.275 | -0.275 | 42.6 | 42.6 | -0.956 | -0.956 | -0.261 | -0.261 | -0.31 | -0.31 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 2.895 | 0 | -29.148 | -50.694 | 65.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 44.482 | 44.482 | 5.916 | 3.021 | -60.115 | -81.66 | 81.66 | 16.013 | -3.002 | -3.002 | -17.597 | -17.597 | 22.345 | 22.345 | 5.242 | 6.052 | -8.352 | -8.352 | 3.559 | 16.006 |
Cash At End Of Period
| 44.482 | 44.482 | 26.636 | 3.021 | 20.72 | 0 | 81.66 | 16.013 | -3.002 | 52.637 | 55.638 | -17.597 | 22.345 | 68.487 | 46.142 | 40.9 | -8.352 | 42.39 | 50.742 | 47.183 |