Macau E&M Holding Limited
HKEX:1408.HK
0.149 (HKD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 114.732 | 114.732 | 25.768 | 25.768 | 19.727 | 19.727 | 81.66 | 81.66 | 49.635 | 49.635 | 55.638 | 55.638 | 90.832 | 90.832 | 46.142 | 40.9 | 34.038 | 34.038 | -24.837 |
Short Term Investments
| 27.025 | 27.116 | 90.781 | 104.545 | 98.45 | 111.483 | 43.98 | 44.207 | 124.535 | 124.784 | 82.776 | 83.766 | 62.651 | 62.815 | 6.144 | 6.144 | 6.162 | 6.162 | 49.674 |
Cash and Short Term Investments
| 141.757 | 141.848 | 116.549 | 130.313 | 118.177 | 131.21 | 125.64 | 125.867 | 174.17 | 174.419 | 138.414 | 139.404 | 153.483 | 153.647 | 46.142 | 40.9 | 34.038 | 40.2 | 24.837 |
Net Receivables
| 0 | 77.069 | 78.755 | 78.755 | 82.687 | 82.687 | 102.519 | 102.519 | 79.036 | 79.036 | 130.377 | 130.377 | 90.681 | 90.681 | 0 | 99.475 | 117.906 | 117.906 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -102.519 | 0 | -79.036 | 0 | 0 | 0 | -90.681 | 0 | -99.475 | -99.475 | 0 | 0 | 0 |
Other Current Assets
| 4.519 | 2.529 | 96.712 | 4.193 | 103.469 | 7.749 | 111.422 | 8.676 | 84.89 | 5.605 | 133.909 | 2.542 | 91.589 | 0.744 | 113.657 | 135.882 | 130.445 | 6.377 | 0 |
Total Current Assets
| 221.446 | 221.446 | 213.261 | 213.261 | 221.646 | 221.646 | 237.062 | 237.062 | 259.06 | 259.06 | 272.323 | 272.323 | 245.072 | 245.072 | 159.799 | 176.782 | 164.483 | 164.483 | 24.837 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 38.228 | 38.228 | 38.887 | 38.887 | 37.266 | 37.266 | 2.056 | 2.056 | 2.094 | 2.094 | 1.61 | 1.61 | 1.935 | 1.935 | 2.46 | 1.785 | 1.99 | 1.99 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | -38.887 | -38.887 | 0.96 | 0.96 | 13.734 | 13.734 | 13.788 | 13.788 | 13.694 | 13.694 | 13.838 | 13.838 | 0 | 0 | 0 | 0 | -24.837 |
Total Non-Current Assets
| 38.228 | 38.228 | 38.887 | 38.887 | 38.226 | 38.226 | 15.79 | 15.79 | 15.882 | 15.882 | 15.304 | 15.304 | 15.773 | 15.773 | 2.46 | 1.785 | 1.99 | 1.99 | -24.837 |
Total Assets
| 259.674 | 259.674 | 252.148 | 252.148 | 259.872 | 259.872 | 252.852 | 252.852 | 274.942 | 274.942 | 287.627 | 287.627 | 260.845 | 260.845 | 162.259 | 178.567 | 166.473 | 166.473 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 15.733 | 15.733 | 6.645 | 6.645 | 9.859 | 9.859 | 19.152 | 19.152 | 4.062 | 4.062 | 3.335 | 3.335 | 19.498 | 19.498 | 0.303 | 23.8 | 9.616 | 9.616 | 0 |
Short Term Debt
| 0.618 | 0.516 | 0.594 | 0.521 | 1.114 | 0.511 | 0.901 | 0 | 0.658 | 0 | 0.848 | 0 | 1.018 | 0 | 1.031 | 0.561 | 0.638 | 0 | 0 |
Tax Payables
| 0.034 | 0 | 0.973 | 0 | 1.012 | 0 | 4.106 | 0 | 3.188 | 0 | 8.246 | 0 | 5.604 | 0 | 17.622 | 15.684 | 14.532 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.018 | 0 | -1.031 | -0.561 | -0.638 | 0 | 0 |
Other Current Liabilities
| 25.461 | 25.597 | 27.459 | 28.505 | 20.072 | 21.687 | 14.381 | 19.388 | 29.931 | 33.777 | 44.15 | 53.244 | 24.239 | 30.861 | 23.793 | 27.414 | 38.592 | 53.762 | 0 |
Total Current Liabilities
| 41.846 | 41.846 | 35.671 | 35.671 | 32.057 | 32.057 | 38.54 | 38.54 | 37.839 | 37.839 | 56.579 | 56.579 | 50.359 | 50.359 | 42.749 | 67.459 | 63.378 | 63.378 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 12.381 | 12.381 | 12.639 | 12.639 | 13.039 | 13.039 | 0.447 | 0.447 | 0.693 | 0.693 | 0.034 | 0.034 | 0.314 | 0.314 | 0.82 | 0.578 | 0.664 | 0.664 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.381 | 12.381 | 12.639 | 12.639 | 13.039 | 13.039 | 0.447 | 0.447 | 0.693 | 0.693 | 0.034 | 0.034 | 0.314 | 0.314 | 0.82 | 0.578 | 0.664 | 0.664 | 0 |
Total Liabilities
| 54.227 | 54.227 | 48.31 | 48.31 | 45.096 | 45.096 | 38.987 | 38.987 | 38.532 | 38.532 | 56.613 | 56.613 | 50.673 | 50.673 | 43.569 | 68.037 | 64.042 | 64.042 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 35.509 | 0 | 35.509 | 0 | 35.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 5.15 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 124.319 | 124.319 | 122.68 | 122.71 | 133.618 | 133.648 | 132.737 | 132.737 | 155.282 | 155.282 | 149.886 | 149.886 | 129.044 | 129.044 | 118.63 | 118.63 | 102.371 | 102.371 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -35.509 | -35.509 | -35.509 | -35.509 | -35.509 | -35.509 | -35.509 | -35.509 | -35.509 | -35.509 | -35.509 | -4.952 | -35.509 | -35.509 | -4.037 | -3.832 | -35.509 | 61.893 |
Other Total Stockholders Equity
| 75.978 | 111.487 | 111.517 | 111.487 | 111.517 | 111.487 | 75.978 | 111.487 | 111.517 | 111.487 | 111.487 | 111.487 | 111.487 | 111.487 | 35.569 | -4.063 | 35.569 | 35.569 | 0 |
Total Shareholders Equity
| 205.447 | 205.447 | 203.838 | 203.838 | 214.776 | 214.776 | 213.865 | 213.865 | 236.41 | 236.41 | 231.014 | 231.014 | 210.172 | 210.172 | 118.69 | 110.53 | 102.431 | 102.431 | 61.893 |
Total Equity
| 205.447 | 205.447 | 203.838 | 203.838 | 214.776 | 214.776 | 213.865 | 213.865 | 236.41 | 236.41 | 231.014 | 231.014 | 210.172 | 210.172 | 118.69 | 110.53 | 102.431 | 102.431 | 61.893 |
Total Liabilities & Shareholders Equity
| 259.674 | 259.674 | 252.148 | 252.148 | 259.872 | 259.872 | 252.852 | 252.852 | 274.942 | 274.942 | 287.627 | 287.627 | 260.845 | 260.845 | 162.259 | 178.567 | 166.473 | 166.473 | 61.893 |