i-Control Holdings Limited
HKEX:1402.HK
0.3 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 35.819 | 49.437 | 71.034 | 68.692 | 70.936 | 76.636 | 64.463 | 54.052 | 57.036 | 14.831 | 15.045 | 14.3 |
Short Term Investments
| 0.209 | 0.202 | 0.263 | 0.312 | 0.166 | 0.169 | 0.101 | 0.1 | 0.107 | 0.153 | 0.26 | 0.24 |
Cash and Short Term Investments
| 35.819 | 49.437 | 71.034 | 68.692 | 70.936 | 76.636 | 64.463 | 54.052 | 57.036 | 14.831 | 15.045 | 14.54 |
Net Receivables
| 48.157 | 49.616 | 45.553 | 35.915 | 37.83 | 55.91 | 34.046 | 27.194 | 31.288 | 21.445 | 30.463 | 20.061 |
Inventory
| 9.96 | 19.82 | 17.902 | 12.513 | 11.343 | 11.518 | 9.17 | 10.121 | 6.227 | 5.567 | 5.251 | 5.079 |
Other Current Assets
| 3.144 | 10.646 | 13.959 | 4.189 | 1.439 | 1.413 | 1.427 | 1.538 | 0.843 | 4.766 | 2.805 | 1.757 |
Total Current Assets
| 97.08 | 129.721 | 147.133 | 121.621 | 121.565 | 145.463 | 109.329 | 93.005 | 95.394 | 46.609 | 53.564 | 42.154 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 78.916 | 80.727 | 82.856 | 85.393 | 86.471 | 89.117 | 84.704 | 86.052 | 88.313 | 51.989 | 53.638 | 55.567 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.562 | 11.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.562 | 11.523 | 95.858 | 0 | -1.529 | -1.568 | -9.192 | -11.06 | -9.638 | 0 | 0 | 0 |
Long Term Investments
| 6.634 | 13.71 | 8.586 | 0 | 1.529 | 1.568 | 9.192 | 11.06 | 9.638 | 0 | 0 | 0 |
Tax Assets
| 0.955 | 0.477 | 0.805 | 0.654 | 0.622 | 0.388 | 0.267 | 0.175 | 0.184 | 0.281 | 0.302 | 0 |
Other Non-Current Assets
| 0 | 0 | -91.442 | 0 | 1.529 | 1.568 | 9.192 | 11.06 | 9.638 | 0 | 0 | 8.576 |
Total Non-Current Assets
| 93.067 | 106.437 | 96.663 | 86.047 | 88.622 | 91.073 | 94.163 | 97.287 | 98.135 | 52.27 | 53.94 | 64.143 |
Total Assets
| 190.147 | 236.158 | 243.796 | 207.668 | 210.187 | 236.536 | 203.492 | 190.292 | 193.529 | 98.879 | 107.504 | 106.297 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 12.237 | 15.347 | 20.131 | 16.427 | 18.555 | 25.159 | 13.446 | 9.165 | 8.207 | 6.36 | 11.979 | 7.834 |
Short Term Debt
| 14.937 | 18.764 | 7.475 | 19.393 | 30.935 | 23.212 | 37.056 | 43.171 | 53.522 | 53.498 | 20.27 | 66.092 |
Tax Payables
| 0 | 0.322 | 0.312 | 0.299 | 0 | 2.472 | 0.641 | 0.93 | 0.907 | 1.37 | 2.754 | 0 |
Deferred Revenue
| 9.682 | -18.764 | -22.527 | -26.417 | -30.935 | -35.259 | 0.641 | 0.93 | 0.907 | 1.37 | 2.754 | 0 |
Other Current Liabilities
| 19.892 | 10.703 | 9.203 | 11.378 | 10.905 | 10.128 | 11.002 | 6.373 | 14.503 | 10.713 | 43.39 | 11.147 |
Total Current Liabilities
| 47.066 | 54.199 | 67.225 | 61.545 | 68.104 | 85.065 | 67.393 | 61.499 | 78.046 | 74.681 | 81.147 | 85.073 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0.691 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.616 | 1.339 | 1.483 | 1.208 | 1.023 | 0.896 | 0.769 | 0.642 | 0.438 | 0.335 | 0.269 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.307 | 1.464 | 1.483 | 1.208 | 1.023 | 0.896 | 0.769 | 0.642 | 0.438 | 0.335 | 0.269 | 0 |
Total Liabilities
| 49.373 | 55.663 | 68.708 | 62.753 | 69.127 | 85.961 | 68.162 | 62.141 | 78.484 | 75.016 | 81.416 | 85.073 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 173.969 | 173.526 | 145.095 | 161.912 | 168.434 | 0 | 0 | 0 | 0 | 0 | 18.639 |
Common Stock
| 10.505 | 10.505 | 10.505 | 10 | 10 | 10 | 10 | 10 | 10 | 0.008 | 8.513 | 8.813 |
Retained Earnings
| 97.488 | 110.37 | 104.631 | 97.934 | 85.145 | 82.524 | 59.021 | 42.112 | 22.906 | 11.12 | 15.059 | 9.826 |
Accumulated Other Comprehensive Income/Loss
| 8.572 | 5.474 | 0.778 | -0.117 | -20.852 | -17.859 | -14.267 | -11.197 | -8.82 | -7.073 | -5.359 | 0.042 |
Other Total Stockholders Equity
| 24.669 | 42.528 | -136.354 | -129.568 | -137.385 | 47.344 | 55.344 | 65.344 | 71.344 | 0 | -0 | -18.639 |
Total Shareholders Equity
| 141.234 | 179.443 | 174.304 | 144.978 | 141.06 | 150.575 | 135.33 | 128.151 | 115.045 | 21.838 | 23.614 | 18.681 |
Total Equity
| 140.774 | 180.495 | 175.088 | 144.915 | 141.06 | 150.575 | 135.33 | 128.151 | 115.045 | 23.863 | 26.088 | 21.03 |
Total Liabilities & Shareholders Equity
| 190.147 | 236.158 | 243.796 | 207.668 | 210.187 | 236.536 | 203.492 | 190.292 | 193.529 | 98.879 | 107.504 | 106.103 |